Revenue
60.2 million USD
2009-06-30 · USD
Exact inputs and evidence
- Revenue: 60160000 USD Source
24 filing records in this dataset, filed from 2004-11-19 to 2009-08-07. Explore the available filing history and original sources.
60.2 million USD
2009-06-30 · USD
11.57%
2009-06-30 · %
5.22 million USD
2009-06-30 · USD
3.36 million USD
2009-06-30 · USD
33311000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
232 million USD
2008-07-01 – 2009-06-30
28.3 million USD
2008-07-01 – 2009-06-30
52.4 million USD
2008-07-01 – 2009-06-30
6.4 million USD
2008-07-01 – 2009-06-30
46 million USD
2008-07-01 – 2009-06-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2009-08-07.
Financial data available through: 2008-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 183.19 million
–
Current period
USD 212.64 million
–
212644000 − 183188000 = 29456000 USD
183188000 USD · 2007-01-01 – 2007-12-31
Inspect prior input Prior source212644000 USD · 2008-01-01 – 2008-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 991,000
–
Current period
USD 17.66 million
–
17664000 − 991000 = 16673000 USD
991000 USD · 2007-01-01 – 2007-12-31
Inspect prior input Prior source17664000 USD · 2008-01-01 – 2008-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 33.78 million
–
Current period
USD 40.78 million
–
40776000 − 33784000 = 6992000 USD
33784000 USD · 2007-01-01 – 2007-12-31
Inspect prior input Prior source40776000 USD · 2008-01-01 – 2008-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 2.68 million
–
Current period
USD 3.94 million
–
3939000 − 2681000 = 1258000 USD
2681000 USD · 2007-01-01 – 2007-12-31
Inspect prior input Prior source3939000 USD · 2008-01-01 – 2008-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2002 2002-01-01 – 2002-12-31 | 133318000 | Unavailable | Unavailable | Unavailable | 24919000 | 36489000 Derived | Source
|
| 2003 2003-01-01 – 2003-12-31 | 140641000 | Unavailable | Unavailable | Unavailable | 32388000 | 29007000 Derived | Source
|
| 2004 2004-01-01 – 2004-12-31 | 64692000 | Unavailable | Unavailable | Unavailable | 9224000 | 19164000 Derived | Source
|
| 2005 2005-01-01 – 2005-12-31 | 144878000 | Unavailable | Unavailable | Unavailable | -9616000 | 25428000 Derived | Source
|
| 2006 2006-01-01 – 2006-12-31 | 163294000 | Unavailable | Unavailable | Unavailable | -9511000 | 27248000 Derived | Source
|
| 2007 2007-01-01 – 2007-12-31 | 183188000 | Unavailable | Unavailable | Unavailable | 991000 | 31103000 Derived | Source
|
| 2008 2008-01-01 – 2008-12-31 | 212644000 | Unavailable | Unavailable | Unavailable | 17664000 | 36837000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2002 | Revenue | 133318000 |
|
| 2003 | Revenue | 140641000 |
|
| 2004 | Revenue | 64692000 |
|
| 2005 | Revenue | 144878000 |
|
| 2006 | Revenue | 163294000 |
|
| 2007 | Revenue | 183188000 |
|
| 2008 | Revenue | 212644000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2002 | Year over year | No prior comparable period |
|
| 2003 | Year over year | 5.5% |
|
| 2004 | Year over year | -54% |
|
| 2005 | Year over year | 124% |
|
| 2006 | Year over year | 12.7% |
|
| 2007 | Year over year | 12.2% |
|
| 2008 | Year over year | 16.1% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2002-12-31 | Operating margin | Not reported |
|
| 2003-12-31 | Operating margin | Not reported |
|
| 2004-12-31 | Operating margin | Not reported |
|
| 2005-12-31 | Operating margin | Not reported |
|
| 2006-12-31 | Operating margin | Not reported |
|
| 2007-12-31 | Operating margin | Not reported |
|
| 2008-12-31 | Operating margin | Not reported |
|
| 2002 | Net margin | 18.7% |
|
| 2003 | Net margin | 23% |
|
| 2004 | Net margin | 14.3% |
|
| 2005 | Net margin | -6.6% |
|
| 2006 | Net margin | -5.8% |
|
| 2007 | Net margin | 0.5% |
|
| 2008 | Net margin | 8.3% |
|
| 2002 | Free cash flow margin | 27.4% |
|
| 2003 | Free cash flow margin | 20.6% |
|
| 2004 | Free cash flow margin | 29.6% |
|
| 2005 | Free cash flow margin | 17.6% |
|
| 2006 | Free cash flow margin | 16.7% |
|
| 2007 | Free cash flow margin | 17% |
|
| 2008 | Free cash flow margin | 17.3% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2002 | Operating cash flow | 39035000 |
|
| 2003 | Operating cash flow | 31864000 |
|
| 2004 | Operating cash flow | 20024000 |
|
| 2005 | Operating cash flow | 27012000 |
|
| 2006 | Operating cash flow | 30133000 |
|
| 2007 | Operating cash flow | 33784000 |
|
| 2008 | Operating cash flow | 40776000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2002 | Free cash flow | 36489000 |
|
| 2003 | Free cash flow | 29007000 |
|
| 2004 | Free cash flow | 19164000 |
|
| 2005 | Free cash flow | 25428000 |
|
| 2006 | Free cash flow | 27248000 |
|
| 2007 | Free cash flow | 31103000 |
|
| 2008 | Free cash flow | 36837000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2002-12-31 | Liabilities / assets | Not reported | No source recorded |
| 2003 | Liabilities / assets | 102.5% |
|
| 2004 | Liabilities / assets | 75.4% |
|
| 2005 | Liabilities / assets | 75.5% |
|
| 2006 | Liabilities / assets | 75.8% |
|
| 2007 | Liabilities / assets | 77.4% |
|
| 2008 | Liabilities / assets | 76.9% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2002-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2003 | Current assets / current liabilities | 0.77× |
|
| 2004 | Current assets / current liabilities | 1.02× |
|
| 2005 | Current assets / current liabilities | 1.28× |
|
| 2006 | Current assets / current liabilities | 1.5× |
|
| 2007 | Current assets / current liabilities | 1.45× |
|
| 2008 | Current assets / current liabilities | 1.9× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2002 2002-01-01 – 2002-12-31 | USD 24.92 million Exact valueExact value: 24919000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 39.04 million Exact valueExact value: 39035000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.55 million Exact valueExact value: 2546000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 36.49 million Calculation and evidence39035000 − 2546000 USD Exact free cash flow: 36489000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2003-01-01 – 2003-12-31 | USD 32.39 million Exact valueExact value: 32388000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 31.86 million Exact valueExact value: 31864000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.86 million Exact valueExact value: 2857000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 29.01 million Calculation and evidence31864000 − 2857000 USD Exact free cash flow: 29007000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2004-01-01 – 2004-12-31 | USD 9.22 million Exact valueExact value: 9224000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 20.02 million Exact valueExact value: 20024000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 860,000 Exact valueExact value: 860000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 19.16 million Calculation and evidence20024000 − 860000 USD Exact free cash flow: 19164000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2005 2005-01-01 – 2005-12-31 | −USD 9.62 million Exact valueExact value: -9616000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 27.01 million Exact valueExact value: 27012000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.58 million Exact valueExact value: 1584000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 25.43 million Calculation and evidence27012000 − 1584000 USD Exact free cash flow: 25428000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2006 2006-01-01 – 2006-12-31 | −USD 9.51 million Exact valueExact value: -9511000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 30.13 million Exact valueExact value: 30133000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.89 million Exact valueExact value: 2885000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 27.25 million Calculation and evidence30133000 − 2885000 USD Exact free cash flow: 27248000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2007 2007-01-01 – 2007-12-31 | USD 991,000 Exact valueExact value: 991000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 33.78 million Exact valueExact value: 33784000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.68 million Exact valueExact value: 2681000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 31.1 million Calculation and evidence33784000 − 2681000 USD Exact free cash flow: 31103000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2008 2008-01-01 – 2008-12-31 | USD 17.66 million Exact valueExact value: 17664000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 40.78 million Exact valueExact value: 40776000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.94 million Exact valueExact value: 3939000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 36.84 million Calculation and evidence40776000 − 3939000 USD Exact free cash flow: 36837000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
24 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001301406, 1301406, edgar:1301406