Revenue
15.9 million USD
2013 Q1 · USD
Exact inputs and evidence
- Revenue: 15934000 USD Source
55 filing records in this dataset, filed from 2005-05-20 to 2013-07-29. Reported financial figures are available; chart coverage varies by period.
3394000 USD
5188000 USD
23830000 shares
-0.36% · -85 thousand shares
Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
57 million USD
2012-04-01 – 2013-03-31
-11.4 million USD
2012-04-01 – 2013-03-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2013-07-29.
Financial data available through: 2012-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 28.41 million
–
Current period
USD 54.73 million
–
54729000 − 28409000 = 26320000 USD
28409000 USD · 2011-01-01 – 2011-12-31
Inspect prior input Prior source54729000 USD · 2012-01-01 – 2012-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 22.47 million
–
Current period
−USD 9.58 million
–
-9581000 − -22472000 = 12891000 USD
-22472000 USD · 2011-01-01 – 2011-12-31
Inspect prior input Prior source-9581000 USD · 2012-01-01 – 2012-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 15.48 million
–
Current period
USD 3.5 million
–
3495000 − -15478000 = 18973000 USD
-15478000 USD · 2011-01-01 – 2011-12-31
Inspect prior input Prior source3495000 USD · 2012-01-01 – 2012-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 9.64 million
–
Current period
USD 11.15 million
–
11153000 − 9642000 = 1511000 USD
9642000 USD · 2011-01-01 – 2011-12-31
Inspect prior input Prior source11153000 USD · 2012-01-01 – 2012-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2004 2004-01-01 – 2004-12-31 | 0 | Unavailable | Unavailable | Unavailable | -17045 | Unavailable | Source
|
| 2005 2005-01-01 – 2005-12-31 | 851 | 16234 Derived | -15383 | 1 Derived | -15384 | Unavailable | Source
|
| 2006 2006-01-01 – 2006-12-31 | 0 | 14055877 Derived | -14055877 | 441891 Derived | -14497768 | Unavailable | Source
|
| 2007 2007-01-01 – 2007-12-31 | 2588658 | 14983538 Derived | -12394880 | 1297084 Derived | -13691964 | Unavailable | Source
|
| 2008 2008-01-01 – 2008-12-31 | 11187384 | 15009018 Derived | -3821634 | 4245577 Derived | -8067211 | Unavailable | Source
|
| 2009 2009-01-01 – 2009-12-31 | 8601674 | 22249021 Derived | -13647347 | 15860403 Derived | -29507750 | -4930027 Derived | Source
|
| 2010 2010-01-01 – 2010-12-31 | 13737000 | 30388000 Derived | -16651000 | -209000 Derived | -16442000 | -12692000 Derived | Source
|
| 2011 2011-01-01 – 2011-12-31 | 28409000 | 50410000 Derived | -22001000 | 471000 Derived | -22472000 | -25120000 Derived | Source
|
| 2012 2012-01-01 – 2012-12-31 | 54729000 | 66600000 Derived | -11871000 | -2290000 Derived | -9581000 | -7658000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2004 | Revenue | 0 |
|
| 2005 | Revenue | 851 |
|
| 2006 | Revenue | 0 |
|
| 2007 | Revenue | 2588658 |
|
| 2008 | Revenue | 11187384 |
|
| 2009 | Revenue | 8601674 |
|
| 2010 | Revenue | 13737000 |
|
| 2011 | Revenue | 28409000 |
|
| 2012 | Revenue | 54729000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2004 | Year over year | No prior comparable period |
|
| 2005 | Year over year | No prior comparable period |
|
| 2006 | Year over year | -100% |
|
| 2007 | Year over year | No prior comparable period |
|
| 2008 | Year over year | 332.2% |
|
| 2009 | Year over year | -23.1% |
|
| 2010 | Year over year | 59.7% |
|
| 2011 | Year over year | 106.8% |
|
| 2012 | Year over year | 92.6% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2004-12-31 | Operating margin | Not reported |
|
| 2005 | Operating margin | -1,807.6% |
|
| 2006 | Operating margin | Not reported |
|
| 2007 | Operating margin | -478.8% |
|
| 2008 | Operating margin | -34.2% |
|
| 2009 | Operating margin | -158.7% |
|
| 2010 | Operating margin | -121.2% |
|
| 2011 | Operating margin | -77.4% |
|
| 2012 | Operating margin | -21.7% |
|
| 2004 | Net margin | Not reported |
|
| 2005 | Net margin | -1,807.8% |
|
| 2006 | Net margin | Not reported |
|
| 2007 | Net margin | -528.9% |
|
| 2008 | Net margin | -72.1% |
|
| 2009 | Net margin | -343% |
|
| 2010 | Net margin | -119.7% |
|
| 2011 | Net margin | -79.1% |
|
| 2012 | Net margin | -17.5% |
|
| 2004 | Free cash flow margin | Not reported |
|
| 2005 | Free cash flow margin | Not reported |
|
| 2006 | Free cash flow margin | Not reported |
|
| 2007 | Free cash flow margin | Not reported |
|
| 2008 | Free cash flow margin | Not reported |
|
| 2009 | Free cash flow margin | -57.3% |
|
| 2010 | Free cash flow margin | -92.4% |
|
| 2011 | Free cash flow margin | -88.4% |
|
| 2012 | Free cash flow margin | -14% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2004 | Operating cash flow | -16912 |
|
| 2005 | Operating cash flow | -17049 |
|
| 2006 | Operating cash flow | -4897269 |
|
| 2007 | Operating cash flow | -3390042 |
|
| 2008 | Operating cash flow | -1704743 |
|
| 2009 | Operating cash flow | -4152163 |
|
| 2010 | Operating cash flow | -10454000 |
|
| 2011 | Operating cash flow | -15478000 |
|
| 2012 | Operating cash flow | 3495000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2004 | Free cash flow | Unavailable |
|
| 2005 | Free cash flow | Unavailable |
|
| 2006 | Free cash flow | Unavailable |
|
| 2007 | Free cash flow | Unavailable |
|
| 2008 | Free cash flow | Unavailable |
|
| 2009 | Free cash flow | -4930027 |
|
| 2010 | Free cash flow | -12692000 |
|
| 2011 | Free cash flow | -25120000 |
|
| 2012 | Free cash flow | -7658000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2004-12-31 | Liabilities / assets | Not reported | No source recorded |
| 2005-12-31 | Liabilities / assets | Not reported | No source recorded |
| 2006-12-31 | Liabilities / assets | Not reported |
|
| 2007-12-31 | Liabilities / assets | Not reported |
|
| 2008-12-31 | Liabilities / assets | Not reported |
|
| 2009-12-31 | Liabilities / assets | Not reported |
|
| 2010-12-31 | Liabilities / assets | Not reported |
|
| 2011 | Liabilities / assets | 55.1% |
|
| 2012 | Liabilities / assets | 74.8% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2004 | Current assets / current liabilities | Not reported |
|
| 2005 | Current assets / current liabilities | Not reported |
|
| 2006 | Current assets / current liabilities | 11.79× |
|
| 2007 | Current assets / current liabilities | 0.91× |
|
| 2008 | Current assets / current liabilities | 0.38× |
|
| 2009 | Current assets / current liabilities | 7.87× |
|
| 2010 | Current assets / current liabilities | 1.75× |
|
| 2011 | Current assets / current liabilities | 1.07× |
|
| 2012 | Current assets / current liabilities | 0.9× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2004 2004-01-01 – 2004-12-31 | −USD 17,045 Exact valueExact value: -17045 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 16,912 Exact valueExact value: -16912 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2005 2005-01-01 – 2005-12-31 | −USD 15,384 Exact valueExact value: -15384 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 17,049 Exact valueExact value: -17049 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2006 2006-01-01 – 2006-12-31 | −USD 14.5 million Exact valueExact value: -14497768 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.9 million Exact valueExact value: -4897269 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2007 2007-01-01 – 2007-12-31 | −USD 13.69 million Exact valueExact value: -13691964 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.39 million Exact valueExact value: -3390042 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2008 2008-01-01 – 2008-12-31 | −USD 8.07 million Exact valueExact value: -8067211 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.7 million Exact valueExact value: -1704743 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2009 2009-01-01 – 2009-12-31 | −USD 29.51 million Exact valueExact value: -29507750 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.15 million Exact valueExact value: -4152163 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 777,864 Exact valueExact value: 777864 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.93 million Calculation and evidence-4152163 − 777864 USD Exact free cash flow: -4930027 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2010 2010-01-01 – 2010-12-31 | −USD 16.44 million Exact valueExact value: -16442000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 10.45 million Exact valueExact value: -10454000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.24 million Exact valueExact value: 2238000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 12.69 million Calculation and evidence-10454000 − 2238000 USD Exact free cash flow: -12692000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2011 2011-01-01 – 2011-12-31 | −USD 22.47 million Exact valueExact value: -22472000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 15.48 million Exact valueExact value: -15478000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 9.64 million Exact valueExact value: 9642000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 25.12 million Calculation and evidence-15478000 − 9642000 USD Exact free cash flow: -25120000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2012 2012-01-01 – 2012-12-31 | −USD 9.58 million Exact valueExact value: -9581000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.5 million Exact valueExact value: 3495000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 11.15 million Exact valueExact value: 11153000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 7.66 million Calculation and evidence3495000 − 11153000 USD Exact free cash flow: -7658000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
55 filings · 834 latest values · 834 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001301206, 1301206, ecty, edgar:1301206
Also known as ALCHEMY ENTERPRISES, LTD., ECOTALITY, INC.