ECOTALITY, INC.

EDGAR

55 filing records in this dataset, filed from 2005-05-20 to 2013-07-29. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

15.9 million USD

2013 Q1 · USD

Exact inputs and evidence

Operating margin

-2.96%

2013 Q1 · %

Exact inputs and evidence
  • Operating Income: -472000 USD Source
  • Revenue: 15934000 USD Source

Operating cash flow

209 thousand USD

2013 Q1 · USD

Exact inputs and evidence
  • Operating Cash Flow: 209000 USD Source

Free cash flow

-2.98 million USD

2013 Q1 · USD

Exact inputs and evidence
  • Operating Cash Flow: 209000 USD Source
  • Capital Expenditure: 3187000 USD Source
Cash and cash equivalents
3.39 million USD Source
Exact value

3394000 USD

Long-term debt including current maturities
5.19 million USD Source
Exact value

5188000 USD

Shares outstanding
23.8 million shares Source
Exact value

23830000 shares

Reported share-count change

-0.36% · -85 thousand shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 23915000 shares · 2012-03-31· Source
  • 23830000 shares · 2013-03-31· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

57 million USD

2012-04-01 – 2013-03-31

Exact inputs and evidence
  • Revenue: 13014000 USD · 2012-04-01 – 2012-06-30 Source
  • Revenue: 14442000 USD · 2012-07-01 – 2012-09-30 Source
  • Revenue: 54729000 USD · 2012-01-01 – 2012-12-31 Source
  • Revenue: 41106000 USD · 2012-01-01 – 2012-09-30 Source
  • Revenue: 15934000 USD · 2013-01-01 – 2013-03-31 Source

Net income

-11.4 million USD

2012-04-01 – 2013-03-31

Exact inputs and evidence
  • Net income: -3937000 USD · 2012-04-01 – 2012-06-30 Source
  • Net income: -4637000 USD · 2012-07-01 – 2012-09-30 Source
  • Net income: -9581000 USD · 2012-01-01 – 2012-12-31 Source
  • Net income: -7324000 USD · 2012-01-01 – 2012-09-30 Source
  • Net income: -588000 USD · 2013-01-01 – 2013-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2013-07-29.

Financial data available through: 2012-12-31.

Coverage by financial measure
  • Revenue: 9 of 11 periods available· newest 2012-12-31
  • Operating income: 8 of 11 periods available· newest 2012-12-31
  • Net income: 9 of 11 periods available· newest 2012-12-31
  • Operating cash flow: 9 of 11 periods available· newest 2012-12-31
  • Capital expenditure: 4 of 11 periods available· newest 2012-12-31
  • Total assets: 7 of 11 periods available· newest 2012-12-31
  • Total liabilities: 2 of 11 periods available· newest 2012-12-31
  • Current assets: 9 of 11 periods available· newest 2012-12-31
  • Current liabilities: 9 of 11 periods available· newest 2012-12-31
  • Cash and cash equivalents: 4 of 11 periods available· newest 2012-12-31
  • Long-term debt including current maturities: 3 of 11 periods available· newest 2012-12-31
  • Shares outstanding: 3 of 11 periods available· newest 2012-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +92.6%

    Prior period

    USD 28.41 million

    –

    Current period

    USD 54.73 million

    –

    Exact inputs and evidence

    54729000 − 28409000 = 26320000 USD

    28409000 USD · 2011-01-01 – 2011-12-31

    Inspect prior input Prior source

    54729000 USD · 2012-01-01 – 2012-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 12.89 million

    Prior period

    −USD 22.47 million

    –

    Current period

    −USD 9.58 million

    –

    Exact inputs and evidence

    -9581000 − -22472000 = 12891000 USD

    -22472000 USD · 2011-01-01 – 2011-12-31

    Inspect prior input Prior source

    -9581000 USD · 2012-01-01 – 2012-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 18.97 million

    Prior period

    −USD 15.48 million

    –

    Current period

    USD 3.5 million

    –

    Exact inputs and evidence

    3495000 − -15478000 = 18973000 USD

    -15478000 USD · 2011-01-01 – 2011-12-31

    Inspect prior input Prior source

    3495000 USD · 2012-01-01 – 2012-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +15.7%

    Prior period

    USD 9.64 million

    –

    Current period

    USD 11.15 million

    –

    Exact inputs and evidence

    11153000 − 9642000 = 1511000 USD

    9642000 USD · 2011-01-01 – 2011-12-31

    Inspect prior input Prior source

    11153000 USD · 2012-01-01 – 2012-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2012 2012-01-01 – 2012-12-31

  • Revenue USD 54.73 million 100% of revenue
  • Cost of revenue USD 36.03 million 66% of revenue
  • Operating expenses USD 30.57 million 56% of revenue
  • Operating income −USD 11.87 million −22% of revenue
  • Tax, interest and other Derived −USD 2.29 million −4.2% of revenue
  • Net income −USD 9.58 million −18% of revenue

Cash

  • Operating cash flow USD 3.5 million 6.4% of revenue
  • Capital expenditure USD 11.15 million 20% of revenue
  • Free cash flow Derived −USD 7.66 million −14% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2004 Not shown: operating income or net income is not reported.
  • 2005 Operating loss: operating costs were 1,908% of revenue.
  • 2006 Not shown: operating income or net income is not reported.
  • 2007 Operating loss: operating costs were 579% of revenue.
  • 2008 Operating loss: operating costs were 134% of revenue.
  • 2009 Operating loss: operating costs were 259% of revenue.
  • 2010 Operating loss: operating costs were 221% of revenue.
  • 2011 Operating loss: operating costs were 177% of revenue.
  • 2012 Operating loss: operating costs were 122% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2004 2004-01-01 – 2004-12-310 UnavailableUnavailableUnavailable-17045 Unavailable
Source
2005 2005-01-01 – 2005-12-31851 16234 Derived -15383 1 Derived -15384 Unavailable
Source
2006 2006-01-01 – 2006-12-310 14055877 Derived -14055877 441891 Derived -14497768 Unavailable
Source
2007 2007-01-01 – 2007-12-312588658 14983538 Derived -12394880 1297084 Derived -13691964 Unavailable
Source
2008 2008-01-01 – 2008-12-3111187384 15009018 Derived -3821634 4245577 Derived -8067211 Unavailable
Source
2009 2009-01-01 – 2009-12-318601674 22249021 Derived -13647347 15860403 Derived -29507750 -4930027 Derived
Source
2010 2010-01-01 – 2010-12-3113737000 30388000 Derived -16651000 -209000 Derived -16442000 -12692000 Derived
Source
2011 2011-01-01 – 2011-12-3128409000 50410000 Derived -22001000 471000 Derived -22472000 -25120000 Derived
Source
2012 2012-01-01 – 2012-12-3154729000 66600000 Derived -11871000 -2290000 Derived -9581000 -7658000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 54.7M 2012
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.59.1M44.3M29.6M14.8M0.0200420082012
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2004Revenue0
2005Revenue851
2006Revenue0
2007Revenue2588658
2008Revenue11187384
2009Revenue8601674
2010Revenue13737000
2011Revenue28409000
2012Revenue54729000

Revenue growth

Change in revenue from the same financial period one year earlier.

92.6% 2012
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.367%241%116%-9%-135%200420082012
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2004Year over yearNo prior comparable period
2005Year over yearNo prior comparable period
2006Year over year-100%
2007Year over yearNo prior comparable period
2008Year over year332.2%
2009Year over year-23.1%
2010Year over year59.7%
2011Year over year106.8%
2012Year over year92.6%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -21.7% 2012
Net margin -17.5% 2012
Free cash flow margin -14% 2012
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.145%-380%-904%-1,428%-1,952%2004-12-3120082012
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2004-12-31Operating marginNot reported
2005Operating margin-1,807.6%
2006Operating marginNot reported
2007Operating margin-478.8%
2008Operating margin-34.2%
2009Operating margin-158.7%
2010Operating margin-121.2%
2011Operating margin-77.4%
2012Operating margin-21.7%
2004Net marginNot reported
2005Net margin-1,807.8%
2006Net marginNot reported
2007Net margin-528.9%
2008Net margin-72.1%
2009Net margin-343%
2010Net margin-119.7%
2011Net margin-79.1%
2012Net margin-17.5%
2004Free cash flow marginNot reported
2005Free cash flow marginNot reported
2006Free cash flow marginNot reported
2007Free cash flow marginNot reported
2008Free cash flow marginNot reported
2009Free cash flow margin-57.3%
2010Free cash flow margin-92.4%
2011Free cash flow margin-88.4%
2012Free cash flow margin-14%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 3.5M 2012
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5.0M-489.3K-6.0M-11.5M-17.0M200420082012
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2004Operating cash flow-16912
2005Operating cash flow-17049
2006Operating cash flow-4897269
2007Operating cash flow-3390042
2008Operating cash flow-1704743
2009Operating cash flow-4152163
2010Operating cash flow-10454000
2011Operating cash flow-15478000
2012Operating cash flow3495000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -7.7M 2012
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.0M-5.3M-12.6M-19.8M-27.1M200420082012
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2004Free cash flowUnavailable
2005Free cash flowUnavailable
2006Free cash flowUnavailable
2007Free cash flowUnavailable
2008Free cash flowUnavailable
2009Free cash flow-4930027
2010Free cash flow-12692000
2011Free cash flow-25120000
2012Free cash flow-7658000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

74.8% 2012
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.81%61%40%20%0%2004-12-312008-12-312012
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2004-12-31Liabilities / assetsNot reportedNo source recorded
2005-12-31Liabilities / assetsNot reportedNo source recorded
2006-12-31Liabilities / assetsNot reported
2007-12-31Liabilities / assetsNot reported
2008-12-31Liabilities / assetsNot reported
2009-12-31Liabilities / assetsNot reported
2010-12-31Liabilities / assetsNot reported
2011Liabilities / assets55.1%
2012Liabilities / assets74.8%

Current assets to current liabilities

Current assets divided by current liabilities.

0.9× 2012
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.12.74×9.55×6.37×3.18×0.00×200420082012
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2004Current assets / current liabilitiesNot reported
2005Current assets / current liabilitiesNot reported
2006Current assets / current liabilities11.79×
2007Current assets / current liabilities0.91×
2008Current assets / current liabilities0.38×
2009Current assets / current liabilities7.87×
2010Current assets / current liabilities1.75×
2011Current assets / current liabilities1.07×
2012Current assets / current liabilities0.9×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2004 2004-01-01 – 2004-12-31
−USD 17,045
Exact value

Exact value: -17045 USD

2004-01-01 – 2004-12-31: -17045 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 16,912
Exact value

Exact value: -16912 USD

2004-01-01 – 2004-12-31: -16912 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2005 2005-01-01 – 2005-12-31
−USD 15,384
Exact value

Exact value: -15384 USD

2005-01-01 – 2005-12-31: -15384 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 17,049
Exact value

Exact value: -17049 USD

2005-01-01 – 2005-12-31: -17049 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2006 2006-01-01 – 2006-12-31
−USD 14.5 million
Exact value

Exact value: -14497768 USD

2006-01-01 – 2006-12-31: -14497768 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.9 million
Exact value

Exact value: -4897269 USD

2006-01-01 – 2006-12-31: -4897269 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2007 2007-01-01 – 2007-12-31
−USD 13.69 million
Exact value

Exact value: -13691964 USD

2007-01-01 – 2007-12-31: -13691964 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.39 million
Exact value

Exact value: -3390042 USD

2007-01-01 – 2007-12-31: -3390042 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2008 2008-01-01 – 2008-12-31
−USD 8.07 million
Exact value

Exact value: -8067211 USD

2008-01-01 – 2008-12-31: -8067211 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.7 million
Exact value

Exact value: -1704743 USD

2008-01-01 – 2008-12-31: -1704743 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2009 2009-01-01 – 2009-12-31
−USD 29.51 million
Exact value

Exact value: -29507750 USD

2009-01-01 – 2009-12-31: -29507750 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.15 million
Exact value

Exact value: -4152163 USD

2009-01-01 – 2009-12-31: -4152163 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 777,864
Exact value

Exact value: 777864 USD

2009-01-01 – 2009-12-31: 777864 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.93 million
Calculation and evidence

-4152163 − 777864 USD

Exact free cash flow: -4930027 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2010 2010-01-01 – 2010-12-31
−USD 16.44 million
Exact value

Exact value: -16442000 USD

2010-01-01 – 2010-12-31: -16442000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 10.45 million
Exact value

Exact value: -10454000 USD

2010-01-01 – 2010-12-31: -10454000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.24 million
Exact value

Exact value: 2238000 USD

2010-01-01 – 2010-12-31: 2238000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 12.69 million
Calculation and evidence

-10454000 − 2238000 USD

Exact free cash flow: -12692000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2011 2011-01-01 – 2011-12-31
−USD 22.47 million
Exact value

Exact value: -22472000 USD

2011-01-01 – 2011-12-31: -22472000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 15.48 million
Exact value

Exact value: -15478000 USD

2011-01-01 – 2011-12-31: -15478000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.64 million
Exact value

Exact value: 9642000 USD

2011-01-01 – 2011-12-31: 9642000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 25.12 million
Calculation and evidence

-15478000 − 9642000 USD

Exact free cash flow: -25120000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2012 2012-01-01 – 2012-12-31
−USD 9.58 million
Exact value

Exact value: -9581000 USD

2012-01-01 – 2012-12-31: -9581000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.5 million
Exact value

Exact value: 3495000 USD

2012-01-01 – 2012-12-31: 3495000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 11.15 million
Exact value

Exact value: 11153000 USD

2012-01-01 – 2012-12-31: 11153000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 7.66 million
Calculation and evidence

3495000 − 11153000 USD

Exact free cash flow: -7658000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

55 filings · 834 latest values · 834 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001301206, 1301206, ecty, edgar:1301206

Also known as ALCHEMY ENTERPRISES, LTD., ECOTALITY, INC.