Revenue
67.1 million USD
2016 Q1 · USD
Exact inputs and evidence
- Revenue: 67080000 USD Source
18 filing records in this dataset, filed from 2011-07-15 to 2016-04-28. Reported financial figures are available; chart coverage varies by period.
117841000 USD
36568000 shares
2.90% · 1.03 million shares
Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
254 million USD
2015-04-01 – 2016-03-31
-43.4 million USD
2015-04-01 – 2016-03-31
16.4 million USD
2015-04-01 – 2016-03-31
15.4 million USD
2015-04-01 – 2016-03-31
961 thousand USD
2015-04-01 – 2016-03-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2016-04-28.
Financial data available through: 2015-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 160.55 million
–
Current period
USD 237.28 million
–
237279000 − 160553000 = 76726000 USD
160553000 USD · 2014-01-01 – 2014-12-31
Inspect prior input Prior source237279000 USD · 2015-01-01 – 2015-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 27.05 million
–
Current period
−USD 36.64 million
–
-36637000 − -27053000 = -9584000 USD
-27053000 USD · 2014-01-01 – 2014-12-31
Inspect prior input Prior source-36637000 USD · 2015-01-01 – 2015-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 3.62 million
–
Current period
USD 14.88 million
–
14877000 − 3619000 = 11258000 USD
3619000 USD · 2014-01-01 – 2014-12-31
Inspect prior input Prior source14877000 USD · 2015-01-01 – 2015-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 9.18 million
–
Current period
USD 15.77 million
–
15767000 − 9180000 = 6587000 USD
9180000 USD · 2014-01-01 – 2014-12-31
Inspect prior input Prior source15767000 USD · 2015-01-01 – 2015-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2010 2010-01-01 – 2010-12-31 | 36690000 | 35657000 Derived | 1033000 | 724000 Derived | 309000 | -93000 Derived | Source
|
| 2011 2011-01-01 – 2011-12-31 | 56547000 | 57303000 Derived | -756000 | 655000 Derived | -1411000 | -2762000 Derived | Source
|
| 2012 2012-01-01 – 2012-12-31 | 83277000 | 86634000 Derived | -3357000 | 965000 Derived | -4322000 | -769000 Derived | Source
|
| 2013 2013-01-01 – 2013-12-31 | 106614000 | 124525000 Derived | -17911000 | 91000 Derived | -18002000 | 3316000 Derived | Source
|
| 2014 2014-01-01 – 2014-12-31 | 160553000 | 188345000 Derived | -27792000 | -739000 Derived | -27053000 | -5561000 Derived | Source
|
| 2015 2015-01-01 – 2015-12-31 | 237279000 | 279944000 Derived | -42665000 | -6028000 Derived | -36637000 | -890000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2010 | Revenue | 36690000 |
|
| 2011 | Revenue | 56547000 |
|
| 2012 | Revenue | 83277000 |
|
| 2013 | Revenue | 106614000 |
|
| 2014 | Revenue | 160553000 |
|
| 2015 | Revenue | 237279000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2010 | Year over year | No prior comparable period |
|
| 2011 | Year over year | 54.1% |
|
| 2012 | Year over year | 47.3% |
|
| 2013 | Year over year | 28% |
|
| 2014 | Year over year | 50.6% |
|
| 2015 | Year over year | 47.8% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2010 | Operating margin | 2.8% |
|
| 2011 | Operating margin | -1.3% |
|
| 2012 | Operating margin | -4% |
|
| 2013 | Operating margin | -16.8% |
|
| 2014 | Operating margin | -17.3% |
|
| 2015 | Operating margin | -18% |
|
| 2010 | Net margin | 0.8% |
|
| 2011 | Net margin | -2.5% |
|
| 2012 | Net margin | -5.2% |
|
| 2013-12-31 | Net margin | Not reported |
|
| 2014 | Net margin | -16.8% |
|
| 2015 | Net margin | -15.4% |
|
| 2010 | Free cash flow margin | -0.3% |
|
| 2011 | Free cash flow margin | -4.9% |
|
| 2012 | Free cash flow margin | -0.9% |
|
| 2013 | Free cash flow margin | 3.1% |
|
| 2014 | Free cash flow margin | -3.5% |
|
| 2015 | Free cash flow margin | -0.4% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2010 | Operating cash flow | 4784000 |
|
| 2011 | Operating cash flow | 711000 |
|
| 2012 | Operating cash flow | 3077000 |
|
| 2013 | Operating cash flow | 9047000 |
|
| 2014 | Operating cash flow | 3619000 |
|
| 2015 | Operating cash flow | 14877000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2010 | Free cash flow | -93000 |
|
| 2011 | Free cash flow | -2762000 |
|
| 2012 | Free cash flow | -769000 |
|
| 2013 | Free cash flow | 3316000 |
|
| 2014 | Free cash flow | -5561000 |
|
| 2015 | Free cash flow | -890000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2010-12-31 | Liabilities / assets | Not reported | No source recorded |
| 2011 | Liabilities / assets | 93% |
|
| 2012 | Liabilities / assets | 32.1% |
|
| 2013 | Liabilities / assets | 16.1% |
|
| 2014 | Liabilities / assets | 18.9% |
|
| 2015 | Liabilities / assets | 23.7% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2010-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2011 | Current assets / current liabilities | 1.35× |
|
| 2012 | Current assets / current liabilities | 5.04× |
|
| 2013 | Current assets / current liabilities | 7.48× |
|
| 2014 | Current assets / current liabilities | 5.72× |
|
| 2015 | Current assets / current liabilities | 3.72× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2010 2010-01-01 – 2010-12-31 | USD 309,000 Exact valueExact value: 309000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.78 million Exact valueExact value: 4784000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.88 million Exact valueExact value: 4877000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 93,000 Calculation and evidence4784000 − 4877000 USD Exact free cash flow: -93000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2011 2011-01-01 – 2011-12-31 | −USD 1.41 million Exact valueExact value: -1411000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 711,000 Exact valueExact value: 711000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.47 million Exact valueExact value: 3473000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.76 million Calculation and evidence711000 − 3473000 USD Exact free cash flow: -2762000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2012 2012-01-01 – 2012-12-31 | −USD 4.32 million Exact valueExact value: -4322000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.08 million Exact valueExact value: 3077000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.85 million Exact valueExact value: 3846000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 769,000 Calculation and evidence3077000 − 3846000 USD Exact free cash flow: -769000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2013 2013-01-01 – 2013-12-31 | −USD 18 million Exact valueExact value: -18002000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 9.05 million Exact valueExact value: 9047000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.73 million Exact valueExact value: 5731000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.32 million Calculation and evidence9047000 − 5731000 USD Exact free cash flow: 3316000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2013 2013-02-01 – 2013-12-31 | −USD 18 million Exact valueExact value: -18002000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2014 2014-01-01 – 2014-12-31 | −USD 27.05 million Exact valueExact value: -27053000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.62 million Exact valueExact value: 3619000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 9.18 million Exact valueExact value: 9180000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5.56 million Calculation and evidence3619000 − 9180000 USD Exact free cash flow: -5561000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2015 2015-01-01 – 2015-12-31 | −USD 36.64 million Exact valueExact value: -36637000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 14.88 million Exact valueExact value: 14877000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 15.77 million Exact valueExact value: 15767000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 890,000 Calculation and evidence14877000 − 15767000 USD Exact free cash flow: -890000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
18 filings · 1,697 latest values · 1,697 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001301031, 1301031, DWRE, edgar:1301031
Also known as DEMANDWARE INC, Demandware Inc