DEMANDWARE INC

EDGAR

18 filing records in this dataset, filed from 2011-07-15 to 2016-04-28. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

67.1 million USD

2016 Q1 · USD

Exact inputs and evidence

Operating margin

-17.29%

2016 Q1 · %

Exact inputs and evidence
  • Operating Income: -11598000 USD Source
  • Revenue: 67080000 USD Source

Operating cash flow

3.46 million USD

2016 Q1 · USD

Exact inputs and evidence
  • Operating Cash Flow: 3457000 USD Source

Free cash flow

-3.01 million USD

2016 Q1 · USD

Exact inputs and evidence
  • Operating Cash Flow: 3457000 USD Source
  • Capital Expenditure: 6469000 USD Source
Cash and cash equivalents
118 million USD Source
Exact value

117841000 USD

Long-term debt including current maturities
Not available
Shares outstanding
36.6 million shares Source
Exact value

36568000 shares

Reported share-count change

2.90% · 1.03 million shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 35537000 shares · 2015-03-31· Source
  • 36568000 shares · 2016-03-31· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

254 million USD

2015-04-01 – 2016-03-31

Exact inputs and evidence
  • Revenue: 53858000 USD · 2015-04-01 – 2015-06-30 Source
  • Revenue: 57582000 USD · 2015-07-01 – 2015-09-30 Source
  • Revenue: 75563000 USD · 2015-10-01 – 2015-12-31 Source
  • Revenue: 67080000 USD · 2016-01-01 – 2016-03-31 Source

Net income

-43.4 million USD

2015-04-01 – 2016-03-31

Exact inputs and evidence
  • Net income: -20107000 USD · 2015-04-01 – 2015-06-30 Source
  • Net income: -12037000 USD · 2015-07-01 – 2015-09-30 Source
  • Net income: 423000 USD · 2015-10-01 – 2015-12-31 Source
  • Net income: -11691000 USD · 2016-01-01 – 2016-03-31 Source

Operating cash flow

16.4 million USD

2015-04-01 – 2016-03-31

Exact inputs and evidence
  • Operating cash flow: 1754000 USD · 2015-01-01 – 2015-06-30 Source
  • Operating cash flow: 1946000 USD · 2015-01-01 – 2015-03-31 Source
  • Operating cash flow: 128000 USD · 2015-01-01 – 2015-09-30 Source
  • Operating cash flow: 1754000 USD · 2015-01-01 – 2015-06-30 Source
  • Operating cash flow: 14877000 USD · 2015-01-01 – 2015-12-31 Source
  • Operating cash flow: 128000 USD · 2015-01-01 – 2015-09-30 Source
  • Operating cash flow: 3457000 USD · 2016-01-01 – 2016-03-31 Source

Capital expenditure

15.4 million USD

2015-04-01 – 2016-03-31

Exact inputs and evidence
  • Capital expenditure: 13291000 USD · 2015-01-01 – 2015-06-30 Source
  • Capital expenditure: 6809000 USD · 2015-01-01 – 2015-03-31 Source
  • Capital expenditure: 15711000 USD · 2015-01-01 – 2015-09-30 Source
  • Capital expenditure: 13291000 USD · 2015-01-01 – 2015-06-30 Source
  • Capital expenditure: 15767000 USD · 2015-01-01 – 2015-12-31 Source
  • Capital expenditure: 15711000 USD · 2015-01-01 – 2015-09-30 Source
  • Capital expenditure: 6469000 USD · 2016-01-01 – 2016-03-31 Source

Free cash flow

961 thousand USD

2015-04-01 – 2016-03-31

Exact inputs and evidence
  • Operating cash flow: 1754000 USD · 2015-01-01 – 2015-06-30 Source
  • Operating cash flow: 1946000 USD · 2015-01-01 – 2015-03-31 Source
  • Operating cash flow: 128000 USD · 2015-01-01 – 2015-09-30 Source
  • Operating cash flow: 1754000 USD · 2015-01-01 – 2015-06-30 Source
  • Operating cash flow: 14877000 USD · 2015-01-01 – 2015-12-31 Source
  • Operating cash flow: 128000 USD · 2015-01-01 – 2015-09-30 Source
  • Operating cash flow: 3457000 USD · 2016-01-01 – 2016-03-31 Source
  • Capital expenditure: 13291000 USD · 2015-01-01 – 2015-06-30 Source
  • Capital expenditure: 6809000 USD · 2015-01-01 – 2015-03-31 Source
  • Capital expenditure: 15711000 USD · 2015-01-01 – 2015-09-30 Source
  • Capital expenditure: 13291000 USD · 2015-01-01 – 2015-06-30 Source
  • Capital expenditure: 15767000 USD · 2015-01-01 – 2015-12-31 Source
  • Capital expenditure: 15711000 USD · 2015-01-01 – 2015-09-30 Source
  • Capital expenditure: 6469000 USD · 2016-01-01 – 2016-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2016-04-28.

Financial data available through: 2015-12-31.

Coverage by financial measure
  • Revenue: 6 of 11 periods available· newest 2015-12-31
  • Operating income: 6 of 11 periods available· newest 2015-12-31
  • Net income: 6 of 11 periods available· newest 2015-12-31
  • Operating cash flow: 6 of 11 periods available· newest 2015-12-31
  • Capital expenditure: 6 of 11 periods available· newest 2015-12-31
  • Total assets: 5 of 11 periods available· newest 2015-12-31
  • Total liabilities: 5 of 11 periods available· newest 2015-12-31
  • Current assets: 5 of 11 periods available· newest 2015-12-31
  • Current liabilities: 5 of 11 periods available· newest 2015-12-31
  • Cash and cash equivalents: 6 of 11 periods available· newest 2015-12-31
  • long term debt: No compatible figures in this window
  • Shares outstanding: 5 of 11 periods available· newest 2015-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +47.8%

    Prior period

    USD 160.55 million

    –

    Current period

    USD 237.28 million

    –

    Exact inputs and evidence

    237279000 − 160553000 = 76726000 USD

    160553000 USD · 2014-01-01 – 2014-12-31

    Inspect prior input Prior source

    237279000 USD · 2015-01-01 – 2015-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 9.58 million

    Prior period

    −USD 27.05 million

    –

    Current period

    −USD 36.64 million

    –

    Exact inputs and evidence

    -36637000 − -27053000 = -9584000 USD

    -27053000 USD · 2014-01-01 – 2014-12-31

    Inspect prior input Prior source

    -36637000 USD · 2015-01-01 – 2015-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +311.1%

    Prior period

    USD 3.62 million

    –

    Current period

    USD 14.88 million

    –

    Exact inputs and evidence

    14877000 − 3619000 = 11258000 USD

    3619000 USD · 2014-01-01 – 2014-12-31

    Inspect prior input Prior source

    14877000 USD · 2015-01-01 – 2015-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +71.8%

    Prior period

    USD 9.18 million

    –

    Current period

    USD 15.77 million

    –

    Exact inputs and evidence

    15767000 − 9180000 = 6587000 USD

    9180000 USD · 2014-01-01 – 2014-12-31

    Inspect prior input Prior source

    15767000 USD · 2015-01-01 – 2015-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2015 2015-01-01 – 2015-12-31

  • Revenue USD 237.28 million 100% of revenue
  • Cost of revenue USD 67.47 million 28% of revenue
  • Operating expenses USD 212.48 million 90% of revenue
  • Operating income −USD 42.67 million −18% of revenue
  • Tax, interest and other Derived −USD 6.03 million −2.5% of revenue
  • Net income −USD 36.64 million −15% of revenue

Cash

  • Operating cash flow USD 14.88 million 6.3% of revenue
  • Capital expenditure USD 15.77 million 6.6% of revenue
  • Free cash flow Derived −USD 890,000 −0.4% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2010 97%
  • 2011 Operating loss: operating costs were 101% of revenue.
  • 2012 Operating loss: operating costs were 104% of revenue.
  • 2013 Operating loss: operating costs were 117% of revenue.
  • 2014 Operating loss: operating costs were 117% of revenue.
  • 2015 Operating loss: operating costs were 118% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2010 2010-01-01 – 2010-12-3136690000 35657000 Derived 1033000 724000 Derived 309000 -93000 Derived
Source
2011 2011-01-01 – 2011-12-3156547000 57303000 Derived -756000 655000 Derived -1411000 -2762000 Derived
Source
2012 2012-01-01 – 2012-12-3183277000 86634000 Derived -3357000 965000 Derived -4322000 -769000 Derived
Source
2013 2013-01-01 – 2013-12-31106614000 124525000 Derived -17911000 91000 Derived -18002000 3316000 Derived
Source
2014 2014-01-01 – 2014-12-31160553000 188345000 Derived -27792000 -739000 Derived -27053000 -5561000 Derived
Source
2015 2015-01-01 – 2015-12-31237279000 279944000 Derived -42665000 -6028000 Derived -36637000 -890000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 237.3M 2015
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.256.3M192.2M128.1M64.1M0.0201020132015
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2010Revenue36690000
2011Revenue56547000
2012Revenue83277000
2013Revenue106614000
2014Revenue160553000
2015Revenue237279000

Revenue growth

Change in revenue from the same financial period one year earlier.

47.8% 2015
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.58%44%29%15%0%201020132015
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2010Year over yearNo prior comparable period
2011Year over year54.1%
2012Year over year47.3%
2013Year over year28%
2014Year over year50.6%
2015Year over year47.8%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -18% 2015
Net margin -15.4% 2015
Free cash flow margin -0.4% 2015
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.8%-1.3%-7.4%-13.6%-19.7%201020132015
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2010Operating margin2.8%
2011Operating margin-1.3%
2012Operating margin-4%
2013Operating margin-16.8%
2014Operating margin-17.3%
2015Operating margin-18%
2010Net margin0.8%
2011Net margin-2.5%
2012Net margin-5.2%
2013-12-31Net marginNot reported
2014Net margin-16.8%
2015Net margin-15.4%
2010Free cash flow margin-0.3%
2011Free cash flow margin-4.9%
2012Free cash flow margin-0.9%
2013Free cash flow margin3.1%
2014Free cash flow margin-3.5%
2015Free cash flow margin-0.4%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 14.9M 2015
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.16.1M12.1M8.0M4.0M0.0201020132015
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2010Operating cash flow4784000
2011Operating cash flow711000
2012Operating cash flow3077000
2013Operating cash flow9047000
2014Operating cash flow3619000
2015Operating cash flow14877000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -890K 2015
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.0M1.5M-1.1M-3.7M-6.3M201020132015
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2010Free cash flow-93000
2011Free cash flow-2762000
2012Free cash flow-769000
2013Free cash flow3316000
2014Free cash flow-5561000
2015Free cash flow-890000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

23.7% 2015
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.100%75%50%25%0%2010-12-3120132015
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2010-12-31Liabilities / assetsNot reportedNo source recorded
2011Liabilities / assets93%
2012Liabilities / assets32.1%
2013Liabilities / assets16.1%
2014Liabilities / assets18.9%
2015Liabilities / assets23.7%

Current assets to current liabilities

Current assets divided by current liabilities.

3.72× 2015
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.8.08×6.06×4.04×2.02×0.00×2010-12-3120132015
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2010-12-31Current assets / current liabilitiesNot reportedNo source recorded
2011Current assets / current liabilities1.35×
2012Current assets / current liabilities5.04×
2013Current assets / current liabilities7.48×
2014Current assets / current liabilities5.72×
2015Current assets / current liabilities3.72×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2010 2010-01-01 – 2010-12-31
USD 309,000
Exact value

Exact value: 309000 USD

2010-01-01 – 2010-12-31: 309000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.78 million
Exact value

Exact value: 4784000 USD

2010-01-01 – 2010-12-31: 4784000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.88 million
Exact value

Exact value: 4877000 USD

2010-01-01 – 2010-12-31: 4877000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 93,000
Calculation and evidence

4784000 − 4877000 USD

Exact free cash flow: -93000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2011 2011-01-01 – 2011-12-31
−USD 1.41 million
Exact value

Exact value: -1411000 USD

2011-01-01 – 2011-12-31: -1411000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 711,000
Exact value

Exact value: 711000 USD

2011-01-01 – 2011-12-31: 711000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.47 million
Exact value

Exact value: 3473000 USD

2011-01-01 – 2011-12-31: 3473000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.76 million
Calculation and evidence

711000 − 3473000 USD

Exact free cash flow: -2762000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2012 2012-01-01 – 2012-12-31
−USD 4.32 million
Exact value

Exact value: -4322000 USD

2012-01-01 – 2012-12-31: -4322000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.08 million
Exact value

Exact value: 3077000 USD

2012-01-01 – 2012-12-31: 3077000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.85 million
Exact value

Exact value: 3846000 USD

2012-01-01 – 2012-12-31: 3846000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 769,000
Calculation and evidence

3077000 − 3846000 USD

Exact free cash flow: -769000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2013 2013-01-01 – 2013-12-31
−USD 18 million
Exact value

Exact value: -18002000 USD

2013-01-01 – 2013-12-31: -18002000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.05 million
Exact value

Exact value: 9047000 USD

2013-01-01 – 2013-12-31: 9047000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.73 million
Exact value

Exact value: 5731000 USD

2013-01-01 – 2013-12-31: 5731000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.32 million
Calculation and evidence

9047000 − 5731000 USD

Exact free cash flow: 3316000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2013 2013-02-01 – 2013-12-31
−USD 18 million
Exact value

Exact value: -18002000 USD

2013-02-01 – 2013-12-31: -18002000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2014 2014-01-01 – 2014-12-31
−USD 27.05 million
Exact value

Exact value: -27053000 USD

2014-01-01 – 2014-12-31: -27053000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.62 million
Exact value

Exact value: 3619000 USD

2014-01-01 – 2014-12-31: 3619000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.18 million
Exact value

Exact value: 9180000 USD

2014-01-01 – 2014-12-31: 9180000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.56 million
Calculation and evidence

3619000 − 9180000 USD

Exact free cash flow: -5561000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2015 2015-01-01 – 2015-12-31
−USD 36.64 million
Exact value

Exact value: -36637000 USD

2015-01-01 – 2015-12-31: -36637000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 14.88 million
Exact value

Exact value: 14877000 USD

2015-01-01 – 2015-12-31: 14877000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 15.77 million
Exact value

Exact value: 15767000 USD

2015-01-01 – 2015-12-31: 15767000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 890,000
Calculation and evidence

14877000 − 15767000 USD

Exact free cash flow: -890000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

18 filings · 1,697 latest values · 1,697 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001301031, 1301031, DWRE, edgar:1301031

Also known as DEMANDWARE INC, Demandware Inc