English

SKINS INC.

EDGAR

Report (type unavailable) · filed 2009-06-24

24 filing records in this dataset, filed from 2005-02-14 to 2009-06-24. Explore the available filing history and original sources.

Inspect reported changes Compare with another company Historical disclosures Search filings Segments

Watchlist

Latest quarter

Revenue

32.1 thousand USD

2009-03-31 · USD

Exact inputs and evidence

Revenue: 32125 USD Source

Operating margin

-3,557.92%

2009-03-31 · %

Exact inputs and evidence

Operating Income: -1142983 USD Source
Revenue: 32125 USD Source

Operating cash flow

-257 thousand USD

2009-03-31 · USD

Exact inputs and evidence

Operating Cash Flow: -257348 USD Source

Free cash flow

-257 thousand USD

2009-03-31 · USD

Exact inputs and evidence

Operating Cash Flow: -257348 USD Source
Capital Expenditure: 0 USD Source

Cash and cash equivalents: 29.9 thousand USD 2009-03-31 Source
Exact value

29908 USD
Long-term debt including current maturities: Not available
Shares outstanding: Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Net income

-5.56 million USD

2008-04-01 – 2009-03-31

Exact inputs and evidence

Net income: -2493697 USD · 2008-01-01 – 2008-06-30 Source
Net income: -1122116 USD · 2008-01-01 – 2008-03-31 Source
Net income: -3336758 USD · 2008-01-01 – 2008-09-30 Source
Net income: -2493697 USD · 2008-01-01 – 2008-06-30 Source
Net income: -4621672 USD · 2008-01-01 – 2008-12-31 Source
Net income: -3336758 USD · 2008-01-01 – 2008-09-30 Source
Net income: -2061182 USD · 2009-01-01 – 2009-03-31 Source

Operating cash flow

-1.96 million USD

2008-04-01 – 2009-03-31

Exact inputs and evidence

Operating cash flow: -1905850 USD · 2008-01-01 – 2008-06-30 Source
Operating cash flow: -683063 USD · 2008-01-01 – 2008-03-31 Source
Operating cash flow: -2150673 USD · 2008-01-01 – 2008-09-30 Source
Operating cash flow: -1905850 USD · 2008-01-01 – 2008-06-30 Source
Operating cash flow: -2385647 USD · 2008-01-01 – 2008-12-31 Source
Operating cash flow: -2150673 USD · 2008-01-01 – 2008-09-30 Source
Operating cash flow: -257348 USD · 2009-01-01 – 2009-03-31 Source

Capital expenditure

266 thousand USD

2008-04-01 – 2009-03-31

Exact inputs and evidence

Capital expenditure: 268877 USD · 2008-01-01 – 2008-06-30 Source
Capital expenditure: 96065 USD · 2008-01-01 – 2008-03-31 Source
Capital expenditure: 361877 USD · 2008-01-01 – 2008-09-30 Source
Capital expenditure: 268877 USD · 2008-01-01 – 2008-06-30 Source
Capital expenditure: 361877 USD · 2008-01-01 – 2008-12-31 Source
Capital expenditure: 361877 USD · 2008-01-01 – 2008-09-30 Source
Capital expenditure: 0 USD · 2009-01-01 – 2009-03-31 Source

Free cash flow

-2.23 million USD

2008-04-01 – 2009-03-31

Exact inputs and evidence

Operating cash flow: -1905850 USD · 2008-01-01 – 2008-06-30 Source
Operating cash flow: -683063 USD · 2008-01-01 – 2008-03-31 Source
Operating cash flow: -2150673 USD · 2008-01-01 – 2008-09-30 Source
Operating cash flow: -1905850 USD · 2008-01-01 – 2008-06-30 Source
Operating cash flow: -2385647 USD · 2008-01-01 – 2008-12-31 Source
Operating cash flow: -2150673 USD · 2008-01-01 – 2008-09-30 Source
Operating cash flow: -257348 USD · 2009-01-01 – 2009-03-31 Source
Capital expenditure: 268877 USD · 2008-01-01 – 2008-06-30 Source
Capital expenditure: 96065 USD · 2008-01-01 – 2008-03-31 Source
Capital expenditure: 361877 USD · 2008-01-01 – 2008-09-30 Source
Capital expenditure: 268877 USD · 2008-01-01 – 2008-06-30 Source
Capital expenditure: 361877 USD · 2008-01-01 – 2008-12-31 Source
Capital expenditure: 361877 USD · 2008-01-01 – 2008-09-30 Source
Capital expenditure: 0 USD · 2009-01-01 – 2009-03-31 Source

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2009-06-24.

Financial data available through: 2008-12-31.

Coverage by financial measure

revenue: No compatible figures in this window
Operating income: 3 of 11 periods available· newest 2008-12-31
Net income: 3 of 11 periods available· newest 2008-12-31
Operating cash flow: 2 of 11 periods available· newest 2008-12-31
Capital expenditure: 2 of 11 periods available· newest 2008-12-31
Total assets: 3 of 11 periods available· newest 2008-12-31
Total liabilities: 1 of 11 periods available· newest 2008-12-31
Current assets: 3 of 11 periods available· newest 2008-12-31
Current liabilities: 3 of 11 periods available· newest 2008-12-31
Cash and cash equivalents: 3 of 11 periods available· newest 2008-12-31
long term debt: No compatible figures in this window
shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

Net income
+USD 1.99 million

Prior period

−USD 6.61 million

2007-01-01 – 2007-12-31
Current period

−USD 4.62 million

2008-01-01 – 2008-12-31

Exact inputs and evidence

-4621672 − -6612193 = 1990521 USD

-6612193 USD · 2007-01-01 – 2007-12-31
Inspect prior input Prior source
-4621672 USD · 2008-01-01 – 2008-12-31
Inspect current input Current source

Share or cite

Citation for Year-over-year change in Net income · SKINS INC. · 2008-12-31 SKINS INC. (edgar:1300744) Year-over-year change in Net income: 1990521 USD Concept: fundies:NetIncome Period: 2008-01-01 to 2008-12-31 Values: Latest reported Published: 2026-11-02T16:30:25Z Snapshot: 74382c9407e6f3a9665586dc22959e728df66857bee703284270d29c741ebbb8 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1300744?view=overview&cadence=annual&surface=latest#period-changes-title Computed: Current period minus corresponding prior-year period Input fundies:NetIncome: -4621672 USD (2008-01-01 to 2008-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1300744/0001144204-09-020031.txt#9545 Input fundies:NetIncome: -6612193 USD (2007-01-01 to 2007-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1300744/0001144204-09-020031.txt#9545
The citation records this snapshot. The page link may show a newer release later.
Operating cash flow
+USD 2.94 million

Prior period

−USD 5.32 million

2007-01-01 – 2007-12-31
Current period

−USD 2.39 million

2008-01-01 – 2008-12-31

Exact inputs and evidence

-2385647 − -5324722 = 2939075 USD

-5324722 USD · 2007-01-01 – 2007-12-31
Inspect prior input Prior source
-2385647 USD · 2008-01-01 – 2008-12-31
Inspect current input Current source

Share or cite

Citation for Year-over-year change in Operating cash flow · SKINS INC. · 2008-12-31 SKINS INC. (edgar:1300744) Year-over-year change in Operating cash flow: 2939075 USD Concept: fundies:OperatingCashFlow Period: 2008-01-01 to 2008-12-31 Values: Latest reported Published: 2026-11-02T16:30:25Z Snapshot: 74382c9407e6f3a9665586dc22959e728df66857bee703284270d29c741ebbb8 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1300744?view=overview&cadence=annual&surface=latest#period-changes-title Computed: Current period minus corresponding prior-year period Input fundies:OperatingCashFlow: -2385647 USD (2008-01-01 to 2008-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1300744/0001144204-09-020031.txt#9813 Input fundies:OperatingCashFlow: -5324722 USD (2007-01-01 to 2007-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1300744/0001144204-09-020031.txt#9813
The citation records this snapshot. The page link may show a newer release later.
Capital expenditure
+708.6%

Prior period

USD 44,756

2007-01-01 – 2007-12-31
Current period

USD 361,877

2008-01-01 – 2008-12-31

Exact inputs and evidence

361877 − 44756 = 317121 USD

44756 USD · 2007-01-01 – 2007-12-31
Inspect prior input Prior source
361877 USD · 2008-01-01 – 2008-12-31
Inspect current input Current source

Share or cite

Citation for Year-over-year change in Capital expenditure · SKINS INC. · 2008-12-31 SKINS INC. (edgar:1300744) Year-over-year change in Capital expenditure: 317121 USD Concept: fundies:CapitalExpenditure Period: 2008-01-01 to 2008-12-31 Values: Latest reported Published: 2026-11-02T16:30:25Z Snapshot: 74382c9407e6f3a9665586dc22959e728df66857bee703284270d29c741ebbb8 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1300744?view=overview&cadence=annual&surface=latest#period-changes-title Computed: Current period minus corresponding prior-year period Input fundies:CapitalExpenditure: 361877 USD (2008-01-01 to 2008-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1300744/0001144204-09-020031.txt#9909 Input fundies:CapitalExpenditure: 44756 USD (2007-01-01 to 2007-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1300744/0001144204-09-020031.txt#9909
The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Revenue.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

Revenue is not reported for this company, so its costs cannot be shown as a share of it.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

Not enough comparable data to show this history.

Values and sources

Revenue values and source evidence
Period	Series	Value	Source evidence

Revenue growth

Change in revenue from the same financial period one year earlier.

Not enough comparable data to show this history.

Values and sources

Revenue growth values and source evidence
Period	Series	Value	Source evidence

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Not enough comparable data to show this history.

Operating margin
Net margin
Free cash flow margin

Values and sources

Profit margins values and source evidence
Period	Series	Value	Source evidence

Operating cash flow

Cash generated by the company’s normal business operations.

Not enough comparable data to show this history.

Values and sources

Operating cash flow values and source evidence
Period	Series	Value	Source evidence

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.

Values and sources

Free cash flow values and source evidence
Period	Series	Value(USD)	Source evidence

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.

Values and sources

Liabilities to assets values and source evidence
Period	Series	Value	Source evidence

Current assets to current liabilities

Current assets divided by current liabilities.

Not enough comparable data to show this history.

Values and sources

Current assets to current liabilities values and source evidence
Period	Series	Value	Source evidence

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
Period	Net income	Operating cash flow	Capital expenditure	Free cash flow
2006 2006-01-01 – 2006-12-31	−USD 4.1 million Exact value Exact value: -4100278 USD 2006-01-01 – 2006-12-31: -4100278 USD Inspect Net Income Open source Share or cite Citation for Net Income · SKINS INC. · 2006-12-31 SKINS INC. (edgar:1300744) Net Income: -4100278 USD Concept: fundies:NetIncome Period: 2006-01-01 to 2006-12-31 Values: Latest reported Published: 2026-11-02T16:30:25Z Snapshot: 74382c9407e6f3a9665586dc22959e728df66857bee703284270d29c741ebbb8 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1300744/explain?concept=fundies%3ANetIncome&period=2006-12-31&surface=latest&period_type=duration&start=2006-01-01&unit=USD&dimensions= Input fundies:NetIncome: -4100278 USD (2006-01-01 to 2006-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1300744/0001144204-08-022195.txt#9197 The citation records this snapshot. The page link may show a newer release later.	Unavailable Not reported for this period.	Unavailable Not reported for this period.	Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.
2007 2007-01-01 – 2007-12-31	−USD 6.61 million Exact value Exact value: -6612193 USD 2007-01-01 – 2007-12-31: -6612193 USD Inspect Net Income Open source Share or cite Citation for Net Income · SKINS INC. · 2007-12-31 SKINS INC. (edgar:1300744) Net Income: -6612193 USD Concept: fundies:NetIncome Period: 2007-01-01 to 2007-12-31 Values: Latest reported Published: 2026-11-02T16:30:25Z Snapshot: 74382c9407e6f3a9665586dc22959e728df66857bee703284270d29c741ebbb8 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1300744/explain?concept=fundies%3ANetIncome&period=2007-12-31&surface=latest&period_type=duration&start=2007-01-01&unit=USD&dimensions= Input fundies:NetIncome: -6612193 USD (2007-01-01 to 2007-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1300744/0001144204-09-020031.txt#9545 The citation records this snapshot. The page link may show a newer release later.	−USD 5.32 million Exact value Exact value: -5324722 USD 2007-01-01 – 2007-12-31: -5324722 USD Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · SKINS INC. · 2007-12-31 SKINS INC. (edgar:1300744) Operating Cash Flow: -5324722 USD Concept: fundies:OperatingCashFlow Period: 2007-01-01 to 2007-12-31 Values: Latest reported Published: 2026-11-02T16:30:25Z Snapshot: 74382c9407e6f3a9665586dc22959e728df66857bee703284270d29c741ebbb8 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1300744/explain?concept=fundies%3AOperatingCashFlow&period=2007-12-31&surface=latest&period_type=duration&start=2007-01-01&unit=USD&dimensions= Input fundies:OperatingCashFlow: -5324722 USD (2007-01-01 to 2007-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1300744/0001144204-09-020031.txt#9813 The citation records this snapshot. The page link may show a newer release later.	USD 44,756 Exact value Exact value: 44756 USD 2007-01-01 – 2007-12-31: 44756 USD Inspect Capital Expenditure Open source Share or cite Citation for Capital Expenditure · SKINS INC. · 2007-12-31 SKINS INC. (edgar:1300744) Capital Expenditure: 44756 USD Concept: fundies:CapitalExpenditure Period: 2007-01-01 to 2007-12-31 Values: Latest reported Published: 2026-11-02T16:30:25Z Snapshot: 74382c9407e6f3a9665586dc22959e728df66857bee703284270d29c741ebbb8 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1300744/explain?concept=fundies%3ACapitalExpenditure&period=2007-12-31&surface=latest&period_type=duration&start=2007-01-01&unit=USD&dimensions= Input fundies:CapitalExpenditure: 44756 USD (2007-01-01 to 2007-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1300744/0001144204-09-020031.txt#9909 The citation records this snapshot. The page link may show a newer release later.	−USD 5.37 million Calculation and evidence -5324722 − 44756 USD Exact free cash flow: -5369478 USD 2007-01-01 – 2007-12-31: -5324722 USD · Inspect Operating Cash Flow · Source 2007-01-01 – 2007-12-31: 44756 USD · Inspect Capital Expenditure · Source Share or cite Citation for Free cash flow · SKINS INC. · 2007-12-31 SKINS INC. (edgar:1300744) Free cash flow: -5369478 USD Concept: free-cash-flow Period: 2007-01-01 to 2007-12-31 Values: Latest reported Published: 2026-11-02T16:30:25Z Snapshot: 74382c9407e6f3a9665586dc22959e728df66857bee703284270d29c741ebbb8 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1300744?view=overview&cadence=annual&surface=latest#cash-generation-title Computed: Operating cash flow minus capital expenditure Input fundies:OperatingCashFlow: -5324722 USD (2007-01-01 to 2007-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1300744/0001144204-09-020031.txt#9813 Input fundies:CapitalExpenditure: 44756 USD (2007-01-01 to 2007-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1300744/0001144204-09-020031.txt#9909 The citation records this snapshot. The page link may show a newer release later.
2008 2008-01-01 – 2008-12-31	−USD 4.62 million Exact value Exact value: -4621672 USD 2008-01-01 – 2008-12-31: -4621672 USD Inspect Net Income Open source Share or cite Citation for Net Income · SKINS INC. · 2008-12-31 SKINS INC. (edgar:1300744) Net Income: -4621672 USD Concept: fundies:NetIncome Period: 2008-01-01 to 2008-12-31 Values: Latest reported Published: 2026-11-02T16:30:25Z Snapshot: 74382c9407e6f3a9665586dc22959e728df66857bee703284270d29c741ebbb8 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1300744/explain?concept=fundies%3ANetIncome&period=2008-12-31&surface=latest&period_type=duration&start=2008-01-01&unit=USD&dimensions= Input fundies:NetIncome: -4621672 USD (2008-01-01 to 2008-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1300744/0001144204-09-020031.txt#9545 The citation records this snapshot. The page link may show a newer release later.	−USD 2.39 million Exact value Exact value: -2385647 USD 2008-01-01 – 2008-12-31: -2385647 USD Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · SKINS INC. · 2008-12-31 SKINS INC. (edgar:1300744) Operating Cash Flow: -2385647 USD Concept: fundies:OperatingCashFlow Period: 2008-01-01 to 2008-12-31 Values: Latest reported Published: 2026-11-02T16:30:25Z Snapshot: 74382c9407e6f3a9665586dc22959e728df66857bee703284270d29c741ebbb8 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1300744/explain?concept=fundies%3AOperatingCashFlow&period=2008-12-31&surface=latest&period_type=duration&start=2008-01-01&unit=USD&dimensions= Input fundies:OperatingCashFlow: -2385647 USD (2008-01-01 to 2008-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1300744/0001144204-09-020031.txt#9813 The citation records this snapshot. The page link may show a newer release later.	USD 361,877 Exact value Exact value: 361877 USD 2008-01-01 – 2008-12-31: 361877 USD Inspect Capital Expenditure Open source Share or cite Citation for Capital Expenditure · SKINS INC. · 2008-12-31 SKINS INC. (edgar:1300744) Capital Expenditure: 361877 USD Concept: fundies:CapitalExpenditure Period: 2008-01-01 to 2008-12-31 Values: Latest reported Published: 2026-11-02T16:30:25Z Snapshot: 74382c9407e6f3a9665586dc22959e728df66857bee703284270d29c741ebbb8 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1300744/explain?concept=fundies%3ACapitalExpenditure&period=2008-12-31&surface=latest&period_type=duration&start=2008-01-01&unit=USD&dimensions= Input fundies:CapitalExpenditure: 361877 USD (2008-01-01 to 2008-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1300744/0001144204-09-020031.txt#9909 The citation records this snapshot. The page link may show a newer release later.	−USD 2.75 million Calculation and evidence -2385647 − 361877 USD Exact free cash flow: -2747524 USD 2008-01-01 – 2008-12-31: -2385647 USD · Inspect Operating Cash Flow · Source 2008-01-01 – 2008-12-31: 361877 USD · Inspect Capital Expenditure · Source Share or cite Citation for Free cash flow · SKINS INC. · 2008-12-31 SKINS INC. (edgar:1300744) Free cash flow: -2747524 USD Concept: free-cash-flow Period: 2008-01-01 to 2008-12-31 Values: Latest reported Published: 2026-11-02T16:30:25Z Snapshot: 74382c9407e6f3a9665586dc22959e728df66857bee703284270d29c741ebbb8 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1300744?view=overview&cadence=annual&surface=latest#cash-generation-title Computed: Operating cash flow minus capital expenditure Input fundies:OperatingCashFlow: -2385647 USD (2008-01-01 to 2008-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1300744/0001144204-09-020031.txt#9813 Input fundies:CapitalExpenditure: 361877 USD (2008-01-01 to 2008-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1300744/0001144204-09-020031.txt#9909 The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

24 filings · 0 latest values · 0 originally reported values

Dataset published 2026-11-02. Source filing dates and reporting periods are shown separately.

Identifiers: 0001300744, 1300744, edgar:1300744

Also known as Logicom Inc.

SKINS INC.

Latest quarter

Revenue

Operating margin

Operating cash flow

Free cash flow

Trailing twelve months

Net income

Operating cash flow

Capital expenditure

Free cash flow

Company performance

What changed year over year

Net income

Operating cash flow

Capital expenditure

Where revenue goes

Growth

Profit and cash

Balance sheet

Cash generation