SHINECO, INC.

EDGAR

Annual consolidated revenue for 2024: about USD 9.802M, using the latest reported figures. The previous period, 2023, was about USD 550.5K.

Watchlist

Latest quarter

Revenue

41 thousand USD

2025 Q3 · USD

Exact inputs and evidence

Operating margin

-9,178.81%

2025 Q3 · %

Exact inputs and evidence
  • Operating Income: -3760651 USD Source
  • Revenue: 40971 USD Source

Operating cash flow

-430 thousand USD

2025 Q3 · USD

Exact inputs and evidence
  • Operating Cash Flow: -3120216 USD Source
  • Operating Cash Flow: -2689875 USD Source
Cash and cash equivalents
193 thousand USD Source
Exact value

192735 USD

Long-term debt including current maturities
1.71 million USD Source
Exact value

1708488 USD

Shares outstanding
17.3 million shares Source
Exact value

17345846 shares

Reported share-count change

169.10% · 10.9 million shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 6445963 shares · 2024-03-31· Source
  • 17345846 shares · 2025-03-31· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Net income

-38.9 million USD

2024-04-01 – 2025-03-31

Exact inputs and evidence
  • Net income: -22449017 USD · 2023-07-01 – 2024-06-30 Source
  • Net income: -2309993 USD · 2023-07-01 – 2024-03-31 Source
  • Net income: -2022842 USD · 2024-07-01 – 2024-09-30 Source
  • Net income: -1624340 USD · 2024-10-01 – 2024-12-31 Source
  • Net income: -15118697 USD · 2025-01-01 – 2025-03-31 Source

Operating cash flow

-3.96 million USD

2024-04-01 – 2025-03-31

Exact inputs and evidence
  • Operating cash flow: -3900000 USD · 2023-07-01 – 2024-06-30 Source
  • Operating cash flow: -3062020 USD · 2023-07-01 – 2024-03-31 Source
  • Operating cash flow: -2100000 USD · 2024-07-01 – 2024-09-30 Source
  • Operating cash flow: -2689875 USD · 2024-07-01 – 2024-12-31 Source
  • Operating cash flow: -2100000 USD · 2024-07-01 – 2024-09-30 Source
  • Operating cash flow: -3120216 USD · 2024-07-01 – 2025-03-31 Source
  • Operating cash flow: -2689875 USD · 2024-07-01 – 2024-12-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2025-05-15.

Financial data available through: 2024-06-30.

Coverage by financial measure
  • Revenue: 10 of 11 periods available· newest 2024-06-30
  • Operating income: 10 of 11 periods available· newest 2024-06-30
  • Net income: 10 of 11 periods available· newest 2024-06-30
  • Operating cash flow: 10 of 11 periods available· newest 2024-06-30
  • Capital expenditure: 9 of 11 periods available· newest 2024-06-30
  • Total assets: 10 of 11 periods available· newest 2024-06-30
  • Total liabilities: 10 of 11 periods available· newest 2024-06-30
  • Current assets: 10 of 11 periods available· newest 2024-06-30
  • Current liabilities: 8 of 11 periods available· newest 2024-06-30
  • Cash and cash equivalents: 10 of 11 periods available· newest 2024-06-30
  • Long-term debt including current maturities: 2 of 11 periods available· newest 2024-06-30
  • Shares outstanding: 10 of 11 periods available· newest 2024-06-30

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +1,680.6%

    Prior period

    USD 550,476

    –

    Current period

    USD 9.8 million

    –

    Exact inputs and evidence

    9801856 − 550476 = 9251380 USD

    550476 USD · 2022-07-01 – 2023-06-30

    Inspect prior input Prior source

    9801856 USD · 2023-07-01 – 2024-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 9.09 million

    Prior period

    −USD 13.36 million

    –

    Current period

    −USD 22.45 million

    –

    Exact inputs and evidence

    -22449017 − -13363399 = -9085618 USD

    -13363399 USD · 2022-07-01 – 2023-06-30

    Inspect prior input Prior source

    -22449017 USD · 2023-07-01 – 2024-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 1.5 million

    Prior period

    −USD 5.4 million

    –

    Current period

    −USD 3.9 million

    –

    Exact inputs and evidence

    -3900000 − -5400000 = 1500000 USD

    -5400000 USD · 2022-07-01 – 2023-06-30

    Inspect prior input Prior source

    -3900000 USD · 2023-07-01 – 2024-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +1,305.1%

    Prior period

    USD 18,846

    –

    Current period

    USD 264,800

    –

    Exact inputs and evidence

    264800 − 18846 = 245954 USD

    18846 USD · 2022-07-01 – 2023-06-30

    Inspect prior input Prior source

    264800 USD · 2023-07-01 – 2024-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2024 2023-07-01 – 2024-06-30

  • Revenue USD 9.8 million 100% of revenue
  • Cost of revenue USD 8.92 million 91% of revenue
  • Operating expenses USD 17.95 million 183% of revenue
  • Operating income −USD 17.07 million −174% of revenue
  • Tax, interest and other Derived USD 5.38 million 55% of revenue
  • Net income −USD 22.45 million −229% of revenue

Cash

  • Operating cash flow −USD 3.9 million −40% of revenue
  • Capital expenditure USD 264,800 2.7% of revenue
  • Free cash flow Derived −USD 4.16 million −42% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2015 Net income was higher than operating income, so the split is not drawn.
  • 2016 Net income was higher than operating income, so the split is not drawn.
  • 2017 Net income was higher than operating income, so the split is not drawn.
  • 2018 17%79%
  • 2019 Net income was higher than operating income, so the split is not drawn.
  • 2020 Operating loss: operating costs were 149% of revenue.
  • 2021 Operating loss: operating costs were 809% of revenue.
  • 2022 Operating loss: operating costs were 14,142% of revenue.
  • 2023 Operating loss: operating costs were 1,691% of revenue.
  • 2024 Operating loss: operating costs were 274% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2015 2014-07-01 – 2015-06-3032630502 26128084 Derived 6502418 -777860 Derived 7280278 2545169 Derived
Source
2016 2015-07-01 – 2016-06-3035206852 27865644 Derived 7341208 -795688 Derived 8136896 12791593 Derived
Source
2017 2016-07-01 – 2017-06-3033592337 26146266 Derived 7446071 -1023583 Derived 8469654 -2793999 Derived
Source
2018 2017-07-01 – 2018-06-3043897618 34625935 Derived 9271683 1683767 Derived 7587916 8083559 Derived
Source
2019 2018-07-01 – 2019-06-3031220040 31104625 Derived 115415 -680774 Derived 796189 3402333 Derived
Source
2020 2019-07-01 – 2020-06-3010418576 15506933 Derived -5088357 1540315 Derived -6628672 -4667057 Derived
Source
2021 2020-07-01 – 2021-06-303021704 24434639 Derived -21412935 10032512 Derived -31445447 Unavailable
Source
2022 2021-07-01 – 2022-06-3044150 6243672 Derived -6199522 20833572 Derived -27033094 -5714377 Derived
Source
2023 2022-07-01 – 2023-06-30550476 9308119 Derived -8757643 4605756 Derived -13363399 -5418846 Derived
Source
2024 2023-07-01 – 2024-06-309801856 26867727 Derived -17065871 5383146 Derived -22449017 -4164800 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 9.8M 2024
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.47.4M35.6M23.7M11.9M0.0201520202024
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2015Revenue32630502
2016Revenue35206852
2017Revenue33592337
2018Revenue43897618
2019Revenue31220040
2020Revenue10418576
2021Revenue3021704
2022Revenue44150
2023Revenue550476
2024Revenue9801856

Revenue growth

Change in revenue from the same financial period one year earlier.

1,680.6% 2024
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1,823%1,307%791%275%-241%201520202024
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2015Year over yearNo prior comparable period
2016Year over year7.9%
2017Year over year-4.6%
2018Year over year30.7%
2019Year over year-28.9%
2020Year over year-66.6%
2021Year over year-71%
2022Year over year-98.5%
2023Year over year1,146.8%
2024Year over year1,680.6%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -174.1% 2024
Net margin -229% 2024
Free cash flow margin -42.5% 2024
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4,938%-12,830%-30,597%-48,364%-66,131%201520202024
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2015Operating margin19.9%
2016Operating margin20.9%
2017Operating margin22.2%
2018Operating margin21.1%
2019Operating margin0.4%
2020Operating margin-48.8%
2021Operating margin-708.6%
2022Operating margin-14,042%
2023Operating margin-1,590.9%
2024Operating margin-174.1%
2015Net margin22.3%
2016Net margin23.1%
2017Net margin25.2%
2018Net margin17.3%
2019Net margin2.6%
2020Net margin-63.6%
2021Net margin-1,040.7%
2022Net margin-61,230.1%
2023Net margin-2,427.6%
2024Net margin-229%
2015Free cash flow margin7.8%
2016Free cash flow margin36.3%
2017Free cash flow margin-8.3%
2018Free cash flow margin18.4%
2019Free cash flow margin10.9%
2020Free cash flow margin-44.8%
2021Free cash flow marginNot reported
2022Free cash flow margin-12,943.1%
2023Free cash flow margin-984.4%
2024Free cash flow margin-42.5%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -3.9M 2024
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.15.5M7.4M-679.6K-8.8M-16.9M201520202024
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2015Operating cash flow2646789
2016Operating cash flow13290365
2017Operating cash flow-2744136
2018Operating cash flow9846719
2019Operating cash flow3498371
2020Operating cash flow-4656007
2021Operating cash flow-14649557
2022Operating cash flow-5712562
2023Operating cash flow-5400000
2024Operating cash flow-3900000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -4.2M 2024
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.14.3M8.9M3.5M-1.8M-7.2M201520202024
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2015Free cash flow2545169
2016Free cash flow12791593
2017Free cash flow-2793999
2018Free cash flow8083559
2019Free cash flow3402333
2020Free cash flow-4667057
2021Free cash flowUnavailable
2022Free cash flow-5714377
2023Free cash flow-5418846
2024Free cash flow-4164800

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

56.5% 2024
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.61%46%31%15%0%201520202024
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2015Liabilities / assets11.4%
2016Liabilities / assets11.5%
2017Liabilities / assets7.4%
2018Liabilities / assets12.3%
2019Liabilities / assets13.3%
2020Liabilities / assets15.9%
2021Liabilities / assets26%
2022Liabilities / assets47.8%
2023Liabilities / assets41.9%
2024Liabilities / assets56.5%

Current assets to current liabilities

Current assets divided by current liabilities.

0.76× 2024
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.9.60×7.20×4.80×2.40×0.00×201520202024
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2015Current assets / current liabilitiesNot reported
2016Current assets / current liabilitiesNot reported
2017Current assets / current liabilities8.89×
2018Current assets / current liabilities5.89×
2019Current assets / current liabilities5.82×
2020Current assets / current liabilities5.25×
2021Current assets / current liabilities3.33×
2022Current assets / current liabilities2.06×
2023Current assets / current liabilities3.41×
2024Current assets / current liabilities0.76×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2015 2014-07-01 – 2015-06-30
USD 7.28 million
Exact value

Exact value: 7280278 USD

2014-07-01 – 2015-06-30: 7280278 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.65 million
Exact value

Exact value: 2646789 USD

2014-07-01 – 2015-06-30: 2646789 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 101,620
Exact value

Exact value: 101620 USD

2014-07-01 – 2015-06-30: 101620 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.55 million
Calculation and evidence

2646789 − 101620 USD

Exact free cash flow: 2545169 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2016 2015-07-01 – 2016-06-30
USD 8.14 million
Exact value

Exact value: 8136896 USD

2015-07-01 – 2016-06-30: 8136896 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 13.29 million
Exact value

Exact value: 13290365 USD

2015-07-01 – 2016-06-30: 13290365 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 498,772
Exact value

Exact value: 498772 USD

2015-07-01 – 2016-06-30: 498772 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 12.79 million
Calculation and evidence

13290365 − 498772 USD

Exact free cash flow: 12791593 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2017 2016-07-01 – 2017-06-30
USD 8.47 million
Exact value

Exact value: 8469654 USD

2016-07-01 – 2017-06-30: 8469654 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.74 million
Exact value

Exact value: -2744136 USD

2016-07-01 – 2017-06-30: -2744136 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 49,863
Exact value

Exact value: 49863 USD

2016-07-01 – 2017-06-30: 49863 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.79 million
Calculation and evidence

-2744136 − 49863 USD

Exact free cash flow: -2793999 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2018 2017-07-01 – 2018-06-30
USD 7.59 million
Exact value

Exact value: 7587916 USD

2017-07-01 – 2018-06-30: 7587916 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.85 million
Exact value

Exact value: 9846719 USD

2017-07-01 – 2018-06-30: 9846719 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.76 million
Exact value

Exact value: 1763160 USD

2017-07-01 – 2018-06-30: 1763160 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.08 million
Calculation and evidence

9846719 − 1763160 USD

Exact free cash flow: 8083559 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2019 2018-07-01 – 2019-06-30
USD 796,189
Exact value

Exact value: 796189 USD

2018-07-01 – 2019-06-30: 796189 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.5 million
Exact value

Exact value: 3498371 USD

2018-07-01 – 2019-06-30: 3498371 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 96,038
Exact value

Exact value: 96038 USD

2018-07-01 – 2019-06-30: 96038 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.4 million
Calculation and evidence

3498371 − 96038 USD

Exact free cash flow: 3402333 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2020 2019-07-01 – 2020-06-30
−USD 6.63 million
Exact value

Exact value: -6628672 USD

2019-07-01 – 2020-06-30: -6628672 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.66 million
Exact value

Exact value: -4656007 USD

2019-07-01 – 2020-06-30: -4656007 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 11,050
Exact value

Exact value: 11050 USD

2019-07-01 – 2020-06-30: 11050 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.67 million
Calculation and evidence

-4656007 − 11050 USD

Exact free cash flow: -4667057 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2021 2020-07-01 – 2021-06-30
−USD 31.45 million
Exact value

Exact value: -31445447 USD

2020-07-01 – 2021-06-30: -31445447 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 14.65 million
Exact value

Exact value: -14649557 USD

2020-07-01 – 2021-06-30: -14649557 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2022 2021-07-01 – 2022-06-30
−USD 27.03 million
Exact value

Exact value: -27033094 USD

2021-07-01 – 2022-06-30: -27033094 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.71 million
Exact value

Exact value: -5712562 USD

2021-07-01 – 2022-06-30: -5712562 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1,815
Exact value

Exact value: 1815 USD

2021-07-01 – 2022-06-30: 1815 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.71 million
Calculation and evidence

-5712562 − 1815 USD

Exact free cash flow: -5714377 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2023 2022-07-01 – 2023-06-30
−USD 13.36 million
Exact value

Exact value: -13363399 USD

2022-07-01 – 2023-06-30: -13363399 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.4 million
Exact value

Exact value: -5400000 USD

2022-07-01 – 2023-06-30: -5400000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 18,846
Exact value

Exact value: 18846 USD

2022-07-01 – 2023-06-30: 18846 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.42 million
Calculation and evidence

-5400000 − 18846 USD

Exact free cash flow: -5418846 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2024 2023-07-01 – 2024-06-30
−USD 22.45 million
Exact value

Exact value: -22449017 USD

2023-07-01 – 2024-06-30: -22449017 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.9 million
Exact value

Exact value: -3900000 USD

2023-07-01 – 2024-06-30: -3900000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 264,800
Exact value

Exact value: 264800 USD

2023-07-01 – 2024-06-30: 264800 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.16 million
Calculation and evidence

-3900000 − 264800 USD

Exact free cash flow: -4164800 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

60 filings · 4,102 latest values · 4,105 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001300734, 1300734, SISI, TYHT, edgar:1300734

Also known as SHINECO, INC, SHINECO, INC., SHINECO, INC., SHINECO, INC, SHINECO, INC., SUPCOR, INC., SupCor, Inc., Supcor, Inc.