CIRCA PHARMACEUTICALS INC

EDGAR

12 filing records in this dataset, filed from 1994-04-29 to 1995-06-13. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

7.92 million USD

1995-03-31 · USD

Exact inputs and evidence

Operating margin

16.05%

1995-03-31 · %

Exact inputs and evidence
  • Operating Income: 1271000 USD Source
  • Revenue: 7917000 USD Source

Operating cash flow

4.11 million USD

1995-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: 4106000 USD Source

Free cash flow

2.93 million USD

1995-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: 4106000 USD Source
  • Capital Expenditure: 1179000 USD Source
Cash and cash equivalents
23.1 million USD Source
Exact value

23070000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 1995-06-13.

Financial data available through: 1994-12-31.

Coverage by financial measure
  • Revenue: 3 of 11 periods available· newest 1994-12-31
  • Operating income: 3 of 11 periods available· newest 1994-12-31
  • Net income: 3 of 11 periods available· newest 1994-12-31
  • Operating cash flow: 3 of 11 periods available· newest 1994-12-31
  • capital expenditure: No compatible figures in this window
  • Total assets: 2 of 11 periods available· newest 1994-12-31
  • liabilities: No compatible figures in this window
  • Current assets: 2 of 11 periods available· newest 1994-12-31
  • Current liabilities: 2 of 11 periods available· newest 1994-12-31
  • Cash and cash equivalents: 3 of 11 periods available· newest 1994-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +137%

    Prior period

    USD 3.29 million

    –

    Current period

    USD 7.8 million

    –

    Exact inputs and evidence

    7801481 − 3291280 = 4510201 USD

    3291280 USD · 1993-01-01 – 1993-12-31

    Inspect prior input Prior source

    7801481 USD · 1994-01-01 – 1994-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +105.6%

    Prior period

    USD 8.4 million

    –

    Current period

    USD 17.26 million

    –

    Exact inputs and evidence

    17259045 − 8395248 = 8863797 USD

    8395248 USD · 1993-01-01 – 1993-12-31

    Inspect prior input Prior source

    17259045 USD · 1994-01-01 – 1994-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 531,913

    Prior period

    −USD 4.56 million

    –

    Current period

    −USD 4.03 million

    –

    Exact inputs and evidence

    -4026847 − -4558760 = 531913 USD

    -4558760 USD · 1993-01-01 – 1993-12-31

    Inspect prior input Prior source

    -4026847 USD · 1994-01-01 – 1994-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1994 1994-01-01 – 1994-12-31

  • Revenue USD 7.8 million 100% of revenue
  • Cost of revenue USD 3.63 million 47% of revenue
  • Operating expenses USD 15.54 million 199% of revenue
  • Other operating costs Derived USD 3.96 million 51% of revenue
  • Operating income −USD 15.33 million −196% of revenue
  • Tax, interest and other Derived −USD 32.59 million −418% of revenue
  • Net income USD 17.26 million 221% of revenue

Cash

  • Operating cash flow −USD 4.03 million −52% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1992 Operating loss: operating costs were 20,419% of revenue.
  • 1993 Operating loss: operating costs were 672% of revenue.
  • 1994 Operating loss: operating costs were 296% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1992 1992-01-01 – 1992-12-3189015 18176183 Derived -18087168 -8402308 Derived -9684860 Unavailable
Source
1993 1993-01-01 – 1993-12-313291280 22107575 Derived -18816295 -27211543 Derived 8395248 Unavailable
Source
1994 1994-01-01 – 1994-12-317801481 23128394 Derived -15326913 -32585958 Derived 17259045 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 7.8M 1994
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.8.4M6.3M4.2M2.1M0.0199219931994
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1992Revenue89015
1993Revenue3291280
1994Revenue7801481

Revenue growth

Change in revenue from the same financial period one year earlier.

137% 1994
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3,885%2,914%1,943%971%0%199219931994
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1992Year over yearNo prior comparable period
1993Year over year3,597.4%
1994Year over year137%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -196.5% 1994
Net margin 221.2% 1994
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1,901%-4,066%-10,032%-15,999%-21,965%199219931994
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1992Operating margin-20,319.2%
1993Operating margin-571.7%
1994Operating margin-196.5%
1992Net margin-10,880%
1993Net margin255.1%
1994Net margin221.2%
1992Free cash flow marginNot reported
1993Free cash flow marginNot reported
1994Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -4M 1994
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.13.9M8.9M4.0M-977.9K-5.9M199219931994
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1992Operating cash flow12492734
1993Operating cash flow-4558760
1994Operating cash flow-4026847

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1992Free cash flowUnavailable
1993Free cash flowUnavailable
1994Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1992-12-31Liabilities / assetsNot reportedNo source recorded
1993-12-31Liabilities / assetsNot reported
1994-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

9.27× 1994
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.10.01×7.51×5.01×2.50×0.00×1992-12-3119931994
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1992-12-31Current assets / current liabilitiesNot reportedNo source recorded
1993Current assets / current liabilities3.68×
1994Current assets / current liabilities9.27×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1992 1992-01-01 – 1992-12-31
−USD 9.68 million
Exact value

Exact value: -9684860 USD

1992-01-01 – 1992-12-31: -9684860 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 12.49 million
Exact value

Exact value: 12492734 USD

1992-01-01 – 1992-12-31: 12492734 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1993 1993-01-01 – 1993-12-31
USD 8.4 million
Exact value

Exact value: 8395248 USD

1993-01-01 – 1993-12-31: 8395248 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.56 million
Exact value

Exact value: -4558760 USD

1993-01-01 – 1993-12-31: -4558760 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1994 1994-01-01 – 1994-12-31
USD 17.26 million
Exact value

Exact value: 17259045 USD

1994-01-01 – 1994-12-31: 17259045 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.03 million
Exact value

Exact value: -4026847 USD

1994-01-01 – 1994-12-31: -4026847 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

12 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000013006, 13006, edgar:13006