U.S. Shipping Partners L.P.

EDGAR

25 filing records in this dataset, filed from 2004-12-13 to 2009-09-30. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

31.7 million USD

2009-06-30 · USD

Exact inputs and evidence

Operating margin

-13.4%

2009-06-30 · %

Exact inputs and evidence
  • Operating Income: -4242000 USD Source
  • Revenue: 31666000 USD Source

Operating cash flow

1.28 million USD

2009-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 2571000 USD Source
  • Operating Cash Flow: 1296000 USD Source
Cash and cash equivalents
19.2 million USD Source
Exact value

19159000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

175 million USD

2008-07-01 – 2009-06-30

Exact inputs and evidence
  • Revenue: 48588000 USD · 2008-07-01 – 2008-09-30 Source
  • Revenue: 196440000 USD · 2008-01-01 – 2008-12-31 Source
  • Revenue: 149911000 USD · 2008-01-01 – 2008-09-30 Source
  • Revenue: 47929000 USD · 2009-01-01 – 2009-03-31 Source
  • Revenue: 31666000 USD · 2009-04-01 – 2009-06-30 Source

Net income

-157 million USD

2008-07-01 – 2009-06-30

Exact inputs and evidence
  • Net income: -85733000 USD · 2008-07-01 – 2008-09-30 Source
  • Net income: -130586000 USD · 2008-01-01 – 2008-12-31 Source
  • Net income: -94025000 USD · 2008-01-01 – 2008-09-30 Source
  • Net income: -13407000 USD · 2009-01-01 – 2009-03-31 Source
  • Net income: -20885000 USD · 2009-04-01 – 2009-06-30 Source

Operating cash flow

2.37 million USD

2008-07-01 – 2009-06-30

Exact inputs and evidence
  • Operating cash flow: 7733000 USD · 2008-01-01 – 2008-09-30 Source
  • Operating cash flow: 13354000 USD · 2008-01-01 – 2008-06-30 Source
  • Operating cash flow: 13148000 USD · 2008-01-01 – 2008-12-31 Source
  • Operating cash flow: 7733000 USD · 2008-01-01 – 2008-09-30 Source
  • Operating cash flow: 1296000 USD · 2009-01-01 – 2009-03-31 Source
  • Operating cash flow: 2571000 USD · 2009-01-01 – 2009-06-30 Source
  • Operating cash flow: 1296000 USD · 2009-01-01 – 2009-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2009-09-30.

Financial data available through: 2008-12-31.

Coverage by financial measure
  • Revenue: 6 of 11 periods available· newest 2008-12-31
  • Operating income: 6 of 11 periods available· newest 2008-12-31
  • Net income: 6 of 11 periods available· newest 2008-12-31
  • Operating cash flow: 6 of 11 periods available· newest 2008-12-31
  • capital expenditure: No compatible figures in this window
  • Total assets: 6 of 11 periods available· newest 2008-12-31
  • Total liabilities: 6 of 11 periods available· newest 2008-12-31
  • Current assets: 6 of 11 periods available· newest 2008-12-31
  • Current liabilities: 6 of 11 periods available· newest 2008-12-31
  • Cash and cash equivalents: 6 of 11 periods available· newest 2008-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +11.2%

    Prior period

    USD 176.73 million

    –

    Current period

    USD 196.44 million

    –

    Exact inputs and evidence

    196440000 − 176729000 = 19711000 USD

    176729000 USD · 2007-01-01 – 2007-12-31

    Inspect prior input Prior source

    196440000 USD · 2008-01-01 – 2008-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -2,866.7%

    Prior period

    USD 4.72 million

    –

    Current period

    −USD 130.59 million

    –

    Exact inputs and evidence

    -130586000 − 4720000 = -135306000 USD

    4720000 USD · 2007-01-01 – 2007-12-31

    Inspect prior input Prior source

    -130586000 USD · 2008-01-01 – 2008-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -53.1%

    Prior period

    USD 28.04 million

    –

    Current period

    USD 13.15 million

    –

    Exact inputs and evidence

    13148000 − 28039000 = -14891000 USD

    28039000 USD · 2007-01-01 – 2007-12-31

    Inspect prior input Prior source

    13148000 USD · 2008-01-01 – 2008-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2008 2008-01-01 – 2008-12-31

  • Revenue USD 196.44 million 100% of revenue
  • Operating costs Derived USD 279.4 million 142% of revenue
  • Operating income −USD 82.96 million −42% of revenue
  • Tax, interest and other Derived USD 47.63 million 24% of revenue
  • Net income −USD 130.59 million −66% of revenue

Cash

  • Operating cash flow USD 13.15 million 6.7% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2003 12%85%
  • 2004 16%83%
  • 2005 14%83%
  • 2006 88%
  • 2007 12%86%
  • 2008 Operating loss: operating costs were 142% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2003 2003-01-01 – 2003-12-3180514000 68106000 Derived 12408000 9975000 Derived 2433000 Unavailable
Source
2004 2004-01-01 – 2004-12-31122355000 101800000 Derived 20555000 19107000 Derived 1448000 Unavailable
Source
2005 2005-01-01 – 2005-12-31131534000 108719000 Derived 22815000 4736000 Derived 18079000 Unavailable
Source
2006 2006-01-01 – 2006-12-31150133000 131843000 Derived 18290000 12533000 Derived 5757000 Unavailable
Source
2007 2007-01-01 – 2007-12-31176729000 151322000 Derived 25407000 20687000 Derived 4720000 Unavailable
Source
2008 2008-01-01 – 2008-12-31196440000 279396000 Derived -82956000 47630000 Derived -130586000 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 196.4M 2008
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.212.2M159.1M106.1M53.0M0.0200320062008
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2003Revenue80514000
2004Revenue122355000
2005Revenue131534000
2006Revenue150133000
2007Revenue176729000
2008Revenue196440000

Revenue growth

Change in revenue from the same financial period one year earlier.

11.2% 2008
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.56%42%28%14%0%200320062008
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2003Year over yearNo prior comparable period
2004Year over year52%
2005Year over year7.5%
2006Year over year14.1%
2007Year over year17.7%
2008Year over year11.2%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -42.2% 2008
Net margin -66.5% 2008
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.24%-0%-25%-49%-73%200320062008
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2003Operating margin15.4%
2004Operating margin16.8%
2005Operating margin17.3%
2006Operating margin12.2%
2007Operating margin14.4%
2008Operating margin-42.2%
2003Net margin3%
2004Net margin1.2%
2005Net margin13.7%
2006Net margin3.8%
2007Net margin2.7%
2008Net margin-66.5%
2003Free cash flow marginNot reported
2004Free cash flow marginNot reported
2005Free cash flow marginNot reported
2006Free cash flow marginNot reported
2007Free cash flow marginNot reported
2008Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD 13.1M 2008
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.33.1M24.8M16.5M8.3M0.0200320062008
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2003Operating cash flow10615000
2004Operating cash flow27184000
2005Operating cash flow30609000
2006Operating cash flow18203000
2007Operating cash flow28039000
2008Operating cash flow13148000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2003Free cash flowUnavailable
2004Free cash flowUnavailable
2005Free cash flowUnavailable
2006Free cash flowUnavailable
2007Free cash flowUnavailable
2008Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

89.3% 2008
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.96%72%48%24%0%200320062008
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2003Liabilities / assets77%
2004Liabilities / assets50.6%
2005Liabilities / assets56.6%
2006Liabilities / assets69.5%
2007Liabilities / assets75.9%
2008Liabilities / assets89.3%

Current assets to current liabilities

Current assets divided by current liabilities.

0.08× 2008
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.51×2.63×1.75×0.88×0.00×200320062008
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2003Current assets / current liabilities0.36×
2004Current assets / current liabilities3.12×
2005Current assets / current liabilities1.26×
2006Current assets / current liabilities2.79×
2007Current assets / current liabilities3.25×
2008Current assets / current liabilities0.08×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2003 2003-01-01 – 2003-12-31
USD 2.43 million
Exact value

Exact value: 2433000 USD

2003-01-01 – 2003-12-31: 2433000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 10.62 million
Exact value

Exact value: 10615000 USD

2003-01-01 – 2003-12-31: 10615000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2004 2004-01-01 – 2004-12-31
USD 1.45 million
Exact value

Exact value: 1448000 USD

2004-01-01 – 2004-12-31: 1448000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 27.18 million
Exact value

Exact value: 27184000 USD

2004-01-01 – 2004-12-31: 27184000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2005 2005-01-01 – 2005-12-31
USD 18.08 million
Exact value

Exact value: 18079000 USD

2005-01-01 – 2005-12-31: 18079000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 30.61 million
Exact value

Exact value: 30609000 USD

2005-01-01 – 2005-12-31: 30609000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2006 2006-01-01 – 2006-12-31
USD 5.76 million
Exact value

Exact value: 5757000 USD

2006-01-01 – 2006-12-31: 5757000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 18.2 million
Exact value

Exact value: 18203000 USD

2006-01-01 – 2006-12-31: 18203000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2007 2007-01-01 – 2007-12-31
USD 4.72 million
Exact value

Exact value: 4720000 USD

2007-01-01 – 2007-12-31: 4720000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 28.04 million
Exact value

Exact value: 28039000 USD

2007-01-01 – 2007-12-31: 28039000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2008 2008-01-01 – 2008-12-31
−USD 130.59 million
Exact value

Exact value: -130586000 USD

2008-01-01 – 2008-12-31: -130586000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 13.15 million
Exact value

Exact value: 13148000 USD

2008-01-01 – 2008-12-31: 13148000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

25 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001299716, 1299716, edgar:1299716