Revenue
2.64 million USD
2009-03-31 · USD
Exact inputs and evidence
- Revenue: 2643896 USD Source
42 filing records in this dataset, filed from 2005-11-02 to 2012-11-14. Reported financial figures are available; chart coverage varies by period.
2.64 million USD
2009-03-31 · USD
-47.45%
2009-03-31 · %
-567 thousand USD
2009-03-31 · USD
-573 thousand USD
2009-03-31 · USD
294416 USD
4656627 USD
181459602 shares
0.00% · 2.09 thousand shares
Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
-5.96 million USD
2011-10-01 – 2012-09-30
-3.67 million USD
2011-10-01 – 2012-09-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2012-11-14.
Financial data available through: 2011-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
−USD 16.31 million
–
Current period
−USD 6.9 million
–
-6899056 − -16311903 = 9412847 USD
-16311903 USD · 2010-01-01 – 2010-12-31
Inspect prior input Prior source-6899056 USD · 2011-01-01 – 2011-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 6.53 million
–
Current period
−USD 7.11 million
–
-7110580 − -6534877 = -575703 USD
-6534877 USD · 2010-01-01 – 2010-12-31
Inspect prior input Prior source-7110580 USD · 2011-01-01 – 2011-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 77,286
–
Current period
USD 107,129
–
107129 − 77286 = 29843 USD
77286 USD · 2010-01-01 – 2010-12-31
Inspect prior input Prior source107129 USD · 2011-01-01 – 2011-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Revenue.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2004 2003-07-01 – 2004-06-30 | 0 | 187969 Derived | -187969 | 0 Derived | -187969 | Unavailable | Source
|
| 2005 2004-07-01 – 2005-06-30 | 0 | 15007 Derived | -15007 | 0 Derived | -15007 | Unavailable | Source
|
| 2006 2005-07-01 – 2006-06-30 | 0 | 34144 Derived | -34144 | 0 Derived | -34144 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2004 | Revenue | 0 |
|
| 2005 | Revenue | 0 |
|
| 2006 | Revenue | 0 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2004 | Year over year | No prior comparable period |
|
| 2005 | Year over year | No prior comparable period |
|
| 2006 | Year over year | No prior comparable period |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2004 | Operating margin | Not reported |
|
| 2005 | Operating margin | Not reported |
|
| 2006 | Operating margin | Not reported |
|
| 2004 | Net margin | Not reported |
|
| 2005 | Net margin | Not reported |
|
| 2006 | Net margin | Not reported |
|
| 2004 | Free cash flow margin | Not reported |
|
| 2005 | Free cash flow margin | Not reported |
|
| 2006 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2004 | Operating cash flow | 31 |
|
| 2005 | Operating cash flow | -81 |
|
| 2006 | Operating cash flow | -61775 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2004 | Free cash flow | Unavailable |
|
| 2005 | Free cash flow | Unavailable |
|
| 2006 | Free cash flow | Unavailable |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2004-06-30 | Liabilities / assets | Not reported |
|
| 2005-06-30 | Liabilities / assets | Not reported |
|
| 2006-06-30 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2004-06-30 | Current assets / current liabilities | Not reported |
|
| 2005-06-30 | Current assets / current liabilities | Not reported |
|
| 2006 | Current assets / current liabilities | Not reported |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2004 2003-07-01 – 2004-06-30 | −USD 187,969 Exact valueExact value: -187969 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 31 Exact valueExact value: 31 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2005 2004-07-01 – 2005-06-30 | −USD 15,007 Exact valueExact value: -15007 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 81 Exact valueExact value: -81 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2006 2005-07-01 – 2006-06-30 | −USD 34,144 Exact valueExact value: -34144 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 61,775 Exact valueExact value: -61775 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2008 2007-07-01 – 2008-06-30 | −USD 15.4 million Exact valueExact value: -15403790 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.03 million Exact valueExact value: -1032937 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 0 Exact valueExact value: 0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.03 million Calculation and evidence-1032937 − 0 USD Exact free cash flow: -1032937 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2009 2008-07-01 – 2009-06-30 | −USD 2.63 million Exact valueExact value: -2625964 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5.86 million Exact valueExact value: -5859217 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.81 million Exact valueExact value: 2811901 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 8.67 million Calculation and evidence-5859217 − 2811901 USD Exact free cash flow: -8671118 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2009 2009-01-01 – 2009-12-31 | −USD 2.75 million Exact valueExact value: -2748850 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5.86 million Exact valueExact value: -5859217 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.81 million Exact valueExact value: 2811901 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 8.67 million Calculation and evidence-5859217 − 2811901 USD Exact free cash flow: -8671118 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2010 2009-07-01 – 2010-06-30 | −USD 30.81 million Exact valueExact value: -30811723 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5.96 million Exact valueExact value: -5963466 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 68,615 Exact valueExact value: 68615 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 6.03 million Calculation and evidence-5963466 − 68615 USD Exact free cash flow: -6032081 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2010 2010-01-01 – 2010-12-31 | −USD 16.31 million Exact valueExact value: -16311903 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 6.53 million Exact valueExact value: -6534877 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 77,286 Exact valueExact value: 77286 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 6.61 million Calculation and evidence-6534877 − 77286 USD Exact free cash flow: -6612163 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2011 2011-01-01 – 2011-12-31 | −USD 6.9 million Exact valueExact value: -6899056 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 7.11 million Exact valueExact value: -7110580 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 107,129 Exact valueExact value: 107129 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 7.22 million Calculation and evidence-7110580 − 107129 USD Exact free cash flow: -7217709 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
42 filings · 571 latest values · 571 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001298095, 1298095, edgar:1298095, inbi
Also known as Infusion Brands International, Inc., OMNIRELIANT HOLDINGS, INC., WILLOWTREE ADVISOR, INC.