Ames Companies, Inc.

EDGAR

31 filing records in this dataset, filed from 2004-12-23 to 2020-06-23. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

123 million USD

2010-07-03 · USD

Exact inputs and evidence

Operating margin

13.79%

2010-07-03 · %

Exact inputs and evidence
  • Operating Income: 17016000 USD Source
  • Revenue: 123360000 USD Source

Operating cash flow

44.2 million USD

2010-07-03 · USD

Exact inputs and evidence
  • Operating Cash Flow: 19821000 USD Source
  • Operating Cash Flow: -24332000 USD Source
Cash and cash equivalents
30.4 million USD Source
Exact value

30435000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2020-06-23.

Financial data available through: 2009-10-03.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 10 of 11 periods available· newest 2009-10-03
  • Operating income: 10 of 11 periods available· newest 2009-10-03
  • Net income: 10 of 11 periods available· newest 2009-10-03
  • Operating cash flow: 10 of 11 periods available· newest 2009-10-03
  • capital expenditure: No compatible figures in this window
  • Total assets: 7 of 11 periods available· newest 2009-10-03
  • Total liabilities: 7 of 11 periods available· newest 2009-10-03
  • Current assets: 7 of 11 periods available· newest 2009-10-03
  • Current liabilities: 7 of 11 periods available· newest 2009-10-03
  • Cash and cash equivalents: 9 of 11 periods available· newest 2009-10-03
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -10.2%

    Prior period

    USD 503.45 million

    –

    Current period

    USD 452.19 million

    –

    Exact inputs and evidence

    452191000 − 503453000 = -51262000 USD

    503453000 USD · 2007-09-28 – 2008-09-27

    Inspect prior input Prior source

    452191000 USD · 2008-10-04 – 2009-10-03

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 20.98 million

    Prior period

    −USD 16.42 million

    –

    Current period

    USD 4.56 million

    –

    Exact inputs and evidence

    4557000 − -16422000 = 20979000 USD

    -16422000 USD · 2007-09-28 – 2008-09-27

    Inspect prior input Prior source

    4557000 USD · 2008-10-04 – 2009-10-03

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +97.4%

    Prior period

    USD 22.78 million

    –

    Current period

    USD 44.97 million

    –

    Exact inputs and evidence

    44973000 − 22784000 = 22189000 USD

    22784000 USD · 2007-09-28 – 2008-09-27

    Inspect prior input Prior source

    44973000 USD · 2008-10-04 – 2009-10-03

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2009 2008-10-04 – 2009-10-03

  • Revenue USD 452.19 million 100% of revenue
  • Operating costs Derived USD 417.09 million 92% of revenue
  • Operating income USD 35.1 million 7.8% of revenue
  • Tax, interest and other Derived USD 30.55 million 6.8% of revenue
  • Net income USD 4.56 million 1% of revenue

Cash

  • Operating cash flow USD 44.97 million 9.9% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2002 Operating loss: operating costs were 102% of revenue.
  • 2002 97%
  • 2003 91%
  • 2004 88%
  • 2004 Operating loss: operating costs were 108% of revenue.
  • 2005 Operating loss: operating costs were 121% of revenue.
  • 2006 Net loss: net income was −0.9% of revenue.
  • 2007 Net loss: net income was −3.6% of revenue.
  • 2008 Net loss: net income was −3.3% of revenue.
  • 2009 92%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2002 2001-01-14 – 2002-01-1375600000 77300000 Derived -1700000 1100000 Derived -2800000 Unavailable
Source
2002 2001-09-29 – 2002-09-28279354000 269876000 Derived 9478000 7919000 Derived 1559000 Unavailable
Source
2003 2002-09-28 – 2003-09-27407426000 371054000 Derived 36372000 19807000 Derived 16565000 Unavailable
Source
2004 2003-06-28 – 2004-06-27355443000 314372000 Derived 41071000 21690000 Derived 19381000 Unavailable
Source
2004 2003-09-26 – 2004-09-2583044000 90039000 Derived -6995000 825000 Derived -7820000 Unavailable
Source
2005 2004-10-02 – 2005-10-01450604000 546318000 Derived -95714000 29486000 Derived -125200000 Unavailable
Source
2006 2005-10-01 – 2006-09-30483601000 460053000 Derived 23548000 28125000 Derived -4577000 Unavailable
Source
2007 2006-09-30 – 2007-09-29500767000 482474000 Derived 18293000 36403000 Derived -18110000 Unavailable
Source
2008 2007-09-28 – 2008-09-27503453000 486842000 Derived 16611000 33033000 Derived -16422000 Unavailable
Source
2009 2008-10-04 – 2009-10-03452191000 417087000 Derived 35104000 30547000 Derived 4557000 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 452.2M 2009
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.543.7M407.8M271.9M135.9M0.0200220052009
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2002Revenue75600000
2002Revenue279354000
2003Revenue407426000
2004Revenue355443000
2004Revenue83044000
2005Revenue450604000
2006Revenue483601000
2007Revenue500767000
2008Revenue503453000
2009Revenue452191000

Revenue growth

Change in revenue from the same financial period one year earlier.

-10.2% 2009
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.484%333%181%30%-121%200220052009
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2002Year over yearNo prior comparable period
2002Year over yearNo prior comparable period
2003Year over year45.8%
2004Year over yearNo prior comparable period
2004Year over year-79.6%
2005Year over year442.6%
2006Year over year7.3%
2007Year over year3.5%
2008Year over year0.5%
2009Year over year-10.2%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 7.8% 2009
Net margin 1% 2009
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.15%3%-8%-20%-31%200220052009
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2002Operating margin-2.2%
2002Operating margin3.4%
2003Operating margin8.9%
2004Operating margin11.6%
2004Operating margin-8.4%
2005Operating margin-21.2%
2006Operating margin4.9%
2007Operating margin3.7%
2008Operating margin3.3%
2009Operating margin7.8%
2002Net margin-3.7%
2002Net margin0.6%
2003Net margin4.1%
2004Net margin5.5%
2004Net margin-9.4%
2005Net margin-27.8%
2006Net margin-0.9%
2007Net margin-3.6%
2008Net margin-3.3%
2009Net margin1%
2002Free cash flow marginNot reported
2002Free cash flow marginNot reported
2003Free cash flow marginNot reported
2004Free cash flow marginNot reported
2004Free cash flow marginNot reported
2005Free cash flow marginNot reported
2006Free cash flow marginNot reported
2007Free cash flow marginNot reported
2008Free cash flow marginNot reported
2009Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD 45M 2009
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.77.9M52.7M27.6M2.5M-22.7M200220052009
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2002Operating cash flow2100000
2002Operating cash flow70935000
2003Operating cash flow7205000
2004Operating cash flow-14291000
2004Operating cash flow20842000
2005Operating cash flow30147000
2006Operating cash flow-15752000
2007Operating cash flow30896000
2008Operating cash flow22784000
2009Operating cash flow44973000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2002Free cash flowUnavailable
2002Free cash flowUnavailable
2003Free cash flowUnavailable
2004Free cash flowUnavailable
2004Free cash flowUnavailable
2005Free cash flowUnavailable
2006Free cash flowUnavailable
2007Free cash flowUnavailable
2008Free cash flowUnavailable
2009Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

133.3% 2009
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.144%108%72%36%0%2002-01-1320052009
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2002-01-13Liabilities / assetsNot reportedNo source recorded
2002-09-28Liabilities / assetsNot reportedNo source recorded
2003Liabilities / assets63.1%
2004-06-27Liabilities / assetsNot reportedNo source recorded
2004Liabilities / assets81.1%
2005Liabilities / assets109.8%
2006Liabilities / assets106.7%
2007Liabilities / assets113.7%
2008Liabilities / assets122.5%
2009Liabilities / assets133.3%

Current assets to current liabilities

Current assets divided by current liabilities.

2.53× 2009
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.89×2.17×1.45×0.72×0.00×2002-01-1320052009
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2002-01-13Current assets / current liabilitiesNot reportedNo source recorded
2002-09-28Current assets / current liabilitiesNot reportedNo source recorded
2003Current assets / current liabilities2.17×
2004-06-27Current assets / current liabilitiesNot reportedNo source recorded
2004Current assets / current liabilities2.51×
2005Current assets / current liabilities2.68×
2006Current assets / current liabilities1.6×
2007Current assets / current liabilities1.69×
2008Current assets / current liabilities1.77×
2009Current assets / current liabilities2.53×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2002 2001-01-14 – 2002-01-13
−USD 2.8 million
Exact value

Exact value: -2800000 USD

2001-01-14 – 2002-01-13: -2800000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.1 million
Exact value

Exact value: 2100000 USD

2001-01-14 – 2002-01-13: 2100000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2002 2001-09-29 – 2002-09-28
USD 1.56 million
Exact value

Exact value: 1559000 USD

2001-09-29 – 2002-09-28: 1559000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 70.94 million
Exact value

Exact value: 70935000 USD

2001-09-29 – 2002-09-28: 70935000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2003 2002-09-28 – 2003-09-27
USD 16.57 million
Exact value

Exact value: 16565000 USD

2002-09-28 – 2003-09-27: 16565000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.21 million
Exact value

Exact value: 7205000 USD

2002-09-28 – 2003-09-27: 7205000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2004 2003-06-28 – 2004-06-27
USD 19.38 million
Exact value

Exact value: 19381000 USD

2003-06-28 – 2004-06-27: 19381000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 14.29 million
Exact value

Exact value: -14291000 USD

2003-06-28 – 2004-06-27: -14291000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2004 2003-09-26 – 2004-09-25
−USD 7.82 million
Exact value

Exact value: -7820000 USD

2003-09-26 – 2004-09-25: -7820000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 20.84 million
Exact value

Exact value: 20842000 USD

2003-09-26 – 2004-09-25: 20842000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2005 2004-10-02 – 2005-10-01
−USD 125.2 million
Exact value

Exact value: -125200000 USD

2004-10-02 – 2005-10-01: -125200000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 30.15 million
Exact value

Exact value: 30147000 USD

2004-10-02 – 2005-10-01: 30147000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2006 2005-10-01 – 2006-09-30
−USD 4.58 million
Exact value

Exact value: -4577000 USD

2005-10-01 – 2006-09-30: -4577000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 15.75 million
Exact value

Exact value: -15752000 USD

2005-10-01 – 2006-09-30: -15752000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2007 2006-09-30 – 2007-09-29
−USD 18.11 million
Exact value

Exact value: -18110000 USD

2006-09-30 – 2007-09-29: -18110000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 30.9 million
Exact value

Exact value: 30896000 USD

2006-09-30 – 2007-09-29: 30896000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2008 2007-09-28 – 2008-09-27
−USD 16.42 million
Exact value

Exact value: -16422000 USD

2007-09-28 – 2008-09-27: -16422000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 22.78 million
Exact value

Exact value: 22784000 USD

2007-09-28 – 2008-09-27: 22784000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2009 2008-10-04 – 2009-10-03
USD 4.56 million
Exact value

Exact value: 4557000 USD

2008-10-04 – 2009-10-03: 4557000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 44.97 million
Exact value

Exact value: 44973000 USD

2008-10-04 – 2009-10-03: 44973000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

31 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001297756, 1297756, edgar:1297756

Also known as Ames True Temper, Inc.