DreamWorks Animation SKG, Inc.

EDGAR

48 filing records in this dataset, filed from 2004-12-10 to 2016-08-03. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

221 million USD

2016 Q2 · USD

Exact inputs and evidence

Operating margin

4.26%

2016 Q2 · %

Exact inputs and evidence
  • Operating Income: 9417000 USD Source
  • Revenue: 220926000 USD Source

Operating cash flow

-4.07 million USD

2016 Q2 · USD

Exact inputs and evidence
  • Operating Cash Flow: -56960000 USD Source
  • Operating Cash Flow: -52893000 USD Source

Free cash flow

-22.2 million USD

2016 Q2 · USD

Exact inputs and evidence
  • Operating Cash Flow: -56960000 USD Source
  • Operating Cash Flow: -52893000 USD Source
  • Capital Expenditure: 21792000 USD Source
  • Capital Expenditure: 3709000 USD Source
Cash and cash equivalents
75.1 million USD Source
Exact value

75145000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2016-08-03.

Financial data available through: 2015-12-31.

Coverage by financial measure
  • Revenue: 10 of 11 periods available· newest 2015-12-31
  • Operating income: 10 of 11 periods available· newest 2015-12-31
  • Net income: 10 of 11 periods available· newest 2015-12-31
  • Operating cash flow: 10 of 11 periods available· newest 2015-12-31
  • Capital expenditure: 10 of 11 periods available· newest 2015-12-31
  • Total assets: 10 of 11 periods available· newest 2015-12-31
  • Total liabilities: 10 of 11 periods available· newest 2015-12-31
  • current assets: No compatible figures in this window
  • current liabilities: No compatible figures in this window
  • Cash and cash equivalents: 10 of 11 periods available· newest 2015-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +33.8%

    Prior period

    USD 684.62 million

    –

    Current period

    USD 915.86 million

    –

    Exact inputs and evidence

    915863000 − 684623000 = 231240000 USD

    684623000 USD · 2014-01-01 – 2014-12-31

    Inspect prior input Prior source

    915863000 USD · 2015-01-01 – 2015-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 254.81 million

    Prior period

    −USD 309.61 million

    –

    Current period

    −USD 54.81 million

    –

    Exact inputs and evidence

    -54806000 − -309614000 = 254808000 USD

    -309614000 USD · 2014-01-01 – 2014-12-31

    Inspect prior input Prior source

    -54806000 USD · 2015-01-01 – 2015-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 214.95 million

    Prior period

    −USD 162.45 million

    –

    Current period

    USD 52.51 million

    –

    Exact inputs and evidence

    52509000 − -162445000 = 214954000 USD

    -162445000 USD · 2014-01-01 – 2014-12-31

    Inspect prior input Prior source

    52509000 USD · 2015-01-01 – 2015-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -33.8%

    Prior period

    USD 34.36 million

    –

    Current period

    USD 22.73 million

    –

    Exact inputs and evidence

    22729000 − 34358000 = -11629000 USD

    34358000 USD · 2014-01-01 – 2014-12-31

    Inspect prior input Prior source

    22729000 USD · 2015-01-01 – 2015-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2015 2015-01-01 – 2015-12-31

  • Revenue USD 915.86 million 100% of revenue
  • Operating costs Derived USD 899.42 million 98% of revenue
  • Operating income USD 16.44 million 1.8% of revenue
  • Tax, interest and other Derived USD 71.25 million 7.8% of revenue
  • Net income −USD 54.81 million −6% of revenue

Cash

  • Operating cash flow USD 52.51 million 5.7% of revenue
  • Capital expenditure USD 22.73 million 2.5% of revenue
  • Free cash flow Derived USD 29.78 million 3.3% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2005 23%75%
  • 2006 Operating loss: operating costs were 100% of revenue.
  • 2007 28%9.5%62%
  • 2009 21%73%
  • 2010 Net income was higher than operating income, so the split is not drawn.
  • 2011 12%84%
  • 2012 Operating loss: operating costs were 109% of revenue.
  • 2013 89%
  • 2014 Operating loss: operating costs were 144% of revenue.
  • 2015 Net loss: net income was −6% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2005 2005-01-01 – 2005-12-31462316000 347441000 Derived 114875000 10290000 Derived 104585000 366740000 Derived
Source
2006 2006-01-01 – 2006-12-31394842000 395960000 Derived -1118000 -16243000 Derived 15125000 104555000 Derived
Source
2007 2007-01-01 – 2007-12-31767178000 475864000 Derived 291314000 72950000 Derived 218364000 140211000 Derived
Source
2009 2009-01-01 – 2009-12-31725179000 531883000 Derived 193296000 42261000 Derived 151035000 99117000 Derived
Source
2010 2010-01-01 – 2010-12-31784791000 617947000 Derived 166844000 -3795000 Derived 170639000 41006000 Derived
Source
2011 2011-01-01 – 2011-12-31706023000 596165000 Derived 109858000 23057000 Derived 86801000 -9737000 Derived
Source
2012 2012-01-01 – 2012-12-31749842000 814805000 Derived -64963000 -28541000 Derived -36422000 -33337000 Derived
Source
2013 2013-01-01 – 2013-12-31706916000 630576000 Derived 76340000 21256000 Derived 55084000 -12393000 Derived
Source
2014 2014-01-01 – 2014-12-31684623000 984666000 Derived -300043000 9571000 Derived -309614000 -196803000 Derived
Source
2015 2015-01-01 – 2015-12-31915863000 899424000 Derived 16439000 71245000 Derived -54806000 29780000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 915.9M 2015
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.989.1M741.8M494.6M247.3M0.0200520112015
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2005Revenue462316000
2006Revenue394842000
2007Revenue767178000
2009Revenue725179000
2010Revenue784791000
2011Revenue706023000
2012Revenue749842000
2013Revenue706916000
2014Revenue684623000
2015Revenue915863000

Revenue growth

Change in revenue from the same financial period one year earlier.

33.8% 2015
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.103%71%40%8%-23%200520112015
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2005Year over yearNo prior comparable period
2006Year over year-14.6%
2007Year over year94.3%
2009Year over yearNo prior comparable period
2010Year over year8.2%
2011Year over year-10%
2012Year over year6.2%
2013Year over year-5.7%
2014Year over year-3.2%
2015Year over year33.8%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 1.8% 2015
Net margin -6% 2015
Free cash flow margin 3.3% 2015
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.89%53%17%-19%-55%200520112015
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2005Operating margin24.8%
2006Operating margin-0.3%
2007Operating margin38%
2009Operating margin26.7%
2010Operating margin21.3%
2011Operating margin15.6%
2012Operating margin-8.7%
2013Operating margin10.8%
2014Operating margin-43.8%
2015Operating margin1.8%
2005Net margin22.6%
2006Net margin3.8%
2007Net margin28.5%
2009Net margin20.8%
2010Net margin21.7%
2011Net margin12.3%
2012Net margin-4.9%
2013Net margin7.8%
2014Net margin-45.2%
2015Net margin-6%
2005Free cash flow margin79.3%
2006Free cash flow margin26.5%
2007Free cash flow margin18.3%
2009Free cash flow margin13.7%
2010Free cash flow margin5.2%
2011Free cash flow margin-1.4%
2012Free cash flow margin-4.4%
2013Free cash flow margin-1.8%
2014Free cash flow margin-28.7%
2015Free cash flow margin3.3%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 52.5M 2015
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.414.6M259.7M104.7M-50.2M-205.2M200520112015
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2005Operating cash flow371854000
2006Operating cash flow108078000
2007Operating cash flow150538000
2009Operating cash flow173511000
2010Operating cash flow91639000
2011Operating cash flow33502000
2012Operating cash flow28397000
2013Operating cash flow26992000
2014Operating cash flow-162445000
2015Operating cash flow52509000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 29.8M 2015
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.411.8M248.4M85.0M-78.5M-241.9M200520112015
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2005Free cash flow366740000
2006Free cash flow104555000
2007Free cash flow140211000
2009Free cash flow99117000
2010Free cash flow41006000
2011Free cash flow-9737000
2012Free cash flow-33337000
2013Free cash flow-12393000
2014Free cash flow-196803000
2015Free cash flow29780000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

39% 2015
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.43%32%21%11%0%200520112015
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2005Liabilities / assets27.7%
2006Liabilities / assets19.1%
2007Liabilities / assets23.1%
2009-12-31Liabilities / assetsNot reportedNo source recorded
2010Liabilities / assets28.3%
2011Liabilities / assets23.7%
2012Liabilities / assets30.8%
2013Liabilities / assets38.2%
2014Liabilities / assets39.4%
2015Liabilities / assets39%

Current assets to current liabilities

Current assets divided by current liabilities.

Not enough comparable data to show this history.
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2005-12-31Current assets / current liabilitiesNot reportedNo source recorded
2006-12-31Current assets / current liabilitiesNot reportedNo source recorded
2007-12-31Current assets / current liabilitiesNot reportedNo source recorded
2009-12-31Current assets / current liabilitiesNot reportedNo source recorded
2010-12-31Current assets / current liabilitiesNot reportedNo source recorded
2011-12-31Current assets / current liabilitiesNot reportedNo source recorded
2012-12-31Current assets / current liabilitiesNot reportedNo source recorded
2013-12-31Current assets / current liabilitiesNot reportedNo source recorded
2014-12-31Current assets / current liabilitiesNot reportedNo source recorded
2015-12-31Current assets / current liabilitiesNot reportedNo source recorded

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2005 2005-01-01 – 2005-12-31
USD 104.59 million
Exact value

Exact value: 104585000 USD

2005-01-01 – 2005-12-31: 104585000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 371.85 million
Exact value

Exact value: 371854000 USD

2005-01-01 – 2005-12-31: 371854000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.11 million
Exact value

Exact value: 5114000 USD

2005-01-01 – 2005-12-31: 5114000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 366.74 million
Calculation and evidence

371854000 − 5114000 USD

Exact free cash flow: 366740000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2006 2006-01-01 – 2006-12-31
USD 15.13 million
Exact value

Exact value: 15125000 USD

2006-01-01 – 2006-12-31: 15125000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 108.08 million
Exact value

Exact value: 108078000 USD

2006-01-01 – 2006-12-31: 108078000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.52 million
Exact value

Exact value: 3523000 USD

2006-01-01 – 2006-12-31: 3523000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 104.56 million
Calculation and evidence

108078000 − 3523000 USD

Exact free cash flow: 104555000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2007 2007-01-01 – 2007-12-31
USD 218.36 million
Exact value

Exact value: 218364000 USD

2007-01-01 – 2007-12-31: 218364000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 150.54 million
Exact value

Exact value: 150538000 USD

2007-01-01 – 2007-12-31: 150538000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 10.33 million
Exact value

Exact value: 10327000 USD

2007-01-01 – 2007-12-31: 10327000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 140.21 million
Calculation and evidence

150538000 − 10327000 USD

Exact free cash flow: 140211000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2009 2009-01-01 – 2009-12-31
USD 151.04 million
Exact value

Exact value: 151035000 USD

2009-01-01 – 2009-12-31: 151035000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 173.51 million
Exact value

Exact value: 173511000 USD

2009-01-01 – 2009-12-31: 173511000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 74.39 million
Exact value

Exact value: 74394000 USD

2009-01-01 – 2009-12-31: 74394000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 99.12 million
Calculation and evidence

173511000 − 74394000 USD

Exact free cash flow: 99117000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2010 2010-01-01 – 2010-12-31
USD 170.64 million
Exact value

Exact value: 170639000 USD

2010-01-01 – 2010-12-31: 170639000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 91.64 million
Exact value

Exact value: 91639000 USD

2010-01-01 – 2010-12-31: 91639000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 50.63 million
Exact value

Exact value: 50633000 USD

2010-01-01 – 2010-12-31: 50633000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 41.01 million
Calculation and evidence

91639000 − 50633000 USD

Exact free cash flow: 41006000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2011 2011-01-01 – 2011-12-31
USD 86.8 million
Exact value

Exact value: 86801000 USD

2011-01-01 – 2011-12-31: 86801000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 33.5 million
Exact value

Exact value: 33502000 USD

2011-01-01 – 2011-12-31: 33502000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 43.24 million
Exact value

Exact value: 43239000 USD

2011-01-01 – 2011-12-31: 43239000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 9.74 million
Calculation and evidence

33502000 − 43239000 USD

Exact free cash flow: -9737000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2012 2012-01-01 – 2012-12-31
−USD 36.42 million
Exact value

Exact value: -36422000 USD

2012-01-01 – 2012-12-31: -36422000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 28.4 million
Exact value

Exact value: 28397000 USD

2012-01-01 – 2012-12-31: 28397000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 61.73 million
Exact value

Exact value: 61734000 USD

2012-01-01 – 2012-12-31: 61734000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 33.34 million
Calculation and evidence

28397000 − 61734000 USD

Exact free cash flow: -33337000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2013 2013-01-01 – 2013-12-31
USD 55.08 million
Exact value

Exact value: 55084000 USD

2013-01-01 – 2013-12-31: 55084000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 26.99 million
Exact value

Exact value: 26992000 USD

2013-01-01 – 2013-12-31: 26992000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 39.39 million
Exact value

Exact value: 39385000 USD

2013-01-01 – 2013-12-31: 39385000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 12.39 million
Calculation and evidence

26992000 − 39385000 USD

Exact free cash flow: -12393000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2014 2014-01-01 – 2014-12-31
−USD 309.61 million
Exact value

Exact value: -309614000 USD

2014-01-01 – 2014-12-31: -309614000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 162.45 million
Exact value

Exact value: -162445000 USD

2014-01-01 – 2014-12-31: -162445000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 34.36 million
Exact value

Exact value: 34358000 USD

2014-01-01 – 2014-12-31: 34358000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 196.8 million
Calculation and evidence

-162445000 − 34358000 USD

Exact free cash flow: -196803000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2015 2015-01-01 – 2015-12-31
−USD 54.81 million
Exact value

Exact value: -54806000 USD

2015-01-01 – 2015-12-31: -54806000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 52.51 million
Exact value

Exact value: 52509000 USD

2015-01-01 – 2015-12-31: 52509000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 22.73 million
Exact value

Exact value: 22729000 USD

2015-01-01 – 2015-12-31: 22729000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 29.78 million
Calculation and evidence

52509000 − 22729000 USD

Exact free cash flow: 29780000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

48 filings · 2,947 latest values · 2,947 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001297401, 1297401, edgar:1297401

Also known as DreamWorks Animation SKG, Inc., DreamWorks Animation, Inc., DreamWorks Animation, LLC