Celanese Holdings LLC

EDGAR

10 filing records in this dataset, filed from 2005-03-31 to 2007-05-09. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

1.63 billion USD

2007-03-31 · USD

Exact inputs and evidence
  • Revenue: 1631000000 USD Source

Operating margin

14.65%

2007-03-31 · %

Exact inputs and evidence
  • Operating Income: 239000000 USD Source
  • Revenue: 1631000000 USD Source

Operating cash flow

9 million USD

2007-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: 9000000 USD Source

Free cash flow

-40 million USD

2007-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: 9000000 USD Source
  • Capital Expenditure: 49000000 USD Source
Cash and cash equivalents
1.09 billion USD Source
Exact value

1092000000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

6.64 billion USD

2006-04-01 – 2007-03-31

Exact inputs and evidence
  • Revenue: 1674000000 USD · 2006-04-01 – 2006-06-30 Source
  • Revenue: 1685000000 USD · 2006-07-01 – 2006-09-30 Source
  • Revenue: 1646000000 USD · 2006-10-01 – 2006-12-31 Source
  • Revenue: 1631000000 USD · 2007-01-01 – 2007-03-31 Source

Net income

564 million USD

2006-04-01 – 2007-03-31

Exact inputs and evidence
  • Net income: 113000000 USD · 2006-04-01 – 2006-06-30 Source
  • Net income: 115000000 USD · 2006-07-01 – 2006-09-30 Source
  • Net income: 127000000 USD · 2006-10-01 – 2006-12-31 Source
  • Net income: 209000000 USD · 2007-01-01 – 2007-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2007-05-09.

Financial data available through: 2006-12-31.

Coverage by financial measure
  • Revenue: 4 of 11 periods available· newest 2006-12-31
  • Operating income: 4 of 11 periods available· newest 2006-12-31
  • Net income: 4 of 11 periods available· newest 2006-12-31
  • Operating cash flow: 4 of 11 periods available· newest 2006-12-31
  • Capital expenditure: 4 of 11 periods available· newest 2006-12-31
  • Total assets: 3 of 11 periods available· newest 2006-12-31
  • liabilities: No compatible figures in this window
  • Current assets: 3 of 11 periods available· newest 2006-12-31
  • Current liabilities: 3 of 11 periods available· newest 2006-12-31
  • Cash and cash equivalents: 4 of 11 periods available· newest 2006-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +10.3%

    Prior period

    USD 6.03 billion

    –

    Current period

    USD 6.66 billion

    –

    Exact inputs and evidence

    6656000000 − 6033000000 = 623000000 USD

    6033000000 USD · 2005-01-01 – 2005-12-31

    Inspect prior input Prior source

    6656000000 USD · 2006-01-01 – 2006-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +27.7%

    Prior period

    USD 343 million

    –

    Current period

    USD 438 million

    –

    Exact inputs and evidence

    438000000 − 343000000 = 95000000 USD

    343000000 USD · 2005-01-01 – 2005-12-31

    Inspect prior input Prior source

    438000000 USD · 2006-01-01 – 2006-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +8.4%

    Prior period

    USD 692 million

    –

    Current period

    USD 750 million

    –

    Exact inputs and evidence

    750000000 − 692000000 = 58000000 USD

    692000000 USD · 2005-01-01 – 2005-12-31

    Inspect prior input Prior source

    750000000 USD · 2006-01-01 – 2006-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +18.9%

    Prior period

    USD 212 million

    –

    Current period

    USD 252 million

    –

    Exact inputs and evidence

    252000000 − 212000000 = 40000000 USD

    212000000 USD · 2005-01-01 – 2005-12-31

    Inspect prior input Prior source

    252000000 USD · 2006-01-01 – 2006-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2006 2006-01-01 – 2006-12-31

  • Revenue USD 6.66 billion 100% of revenue
  • Operating costs Derived USD 5.9 billion 89% of revenue
  • Operating income USD 753 million 11% of revenue
  • Tax, interest and other Derived USD 315 million 4.7% of revenue
  • Net income USD 438 million 6.6% of revenue

Cash

  • Operating cash flow USD 750 million 11% of revenue
  • Capital expenditure USD 252 million 3.8% of revenue
  • Free cash flow Derived USD 498 million 7.5% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2002 95%
  • 2003 Net income was higher than operating income, so the split is not drawn.
  • 2005 90%
  • 2006 89%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2002 2002-01-01 – 2002-12-313836000000 3663000000 Derived 173000000 5000000 Derived 168000000 160000000 Derived
Source
2003 2003-01-01 – 2003-12-314485000000 4391000000 Derived 94000000 -54000000 Derived 148000000 190000000 Derived
Source
2005 2005-01-01 – 2005-12-316033000000 5455000000 Derived 578000000 235000000 Derived 343000000 480000000 Derived
Source
2006 2006-01-01 – 2006-12-316656000000 5903000000 Derived 753000000 315000000 Derived 438000000 498000000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 6.7B 2006
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.7.2B5.4B3.6B1.8B0.02002200320052006
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2002Revenue3836000000
2003Revenue4485000000
2005Revenue6033000000
2006Revenue6656000000

Revenue growth

Change in revenue from the same financial period one year earlier.

10.3% 2006
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.18.3%13.7%9.1%4.6%0.0%2002200320052006
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2002Year over yearNo prior comparable period
2003Year over year16.9%
2005Year over yearNo prior comparable period
2006Year over year10.3%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 11.3% 2006
Net margin 6.6% 2006
Free cash flow margin 7.5% 2006
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.12.2%9.2%6.1%3.1%0.0%2002200320052006
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2002Operating margin4.5%
2003Operating margin2.1%
2005Operating margin9.6%
2006Operating margin11.3%
2002Net margin4.4%
2003Net margin3.3%
2005Net margin5.7%
2006Net margin6.6%
2002Free cash flow margin4.2%
2003Free cash flow margin4.2%
2005Free cash flow margin8%
2006Free cash flow margin7.5%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 750M 2006
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.810.0M607.5M405.0M202.5M0.02002200320052006
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2002Operating cash flow363000000
2003Operating cash flow401000000
2005Operating cash flow692000000
2006Operating cash flow750000000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 498M 2006
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.537.8M403.4M268.9M134.5M0.02002200320052006
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2002Free cash flow160000000
2003Free cash flow190000000
2005Free cash flow480000000
2006Free cash flow498000000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2002-12-31Liabilities / assetsNot reportedNo source recorded
2003-12-31Liabilities / assetsNot reported
2005-12-31Liabilities / assetsNot reported
2006-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

1.4× 2006
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.51×1.13×0.75×0.38×0.00×2002-12-31200320052006
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2002-12-31Current assets / current liabilitiesNot reportedNo source recorded
2003Current assets / current liabilities1.16×
2005Current assets / current liabilities1.28×
2006Current assets / current liabilities1.4×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2002 2002-01-01 – 2002-12-31
USD 168 million
Exact value

Exact value: 168000000 USD

2002-01-01 – 2002-12-31: 168000000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 363 million
Exact value

Exact value: 363000000 USD

2002-01-01 – 2002-12-31: 363000000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 203 million
Exact value

Exact value: 203000000 USD

2002-01-01 – 2002-12-31: 203000000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 160 million
Calculation and evidence

363000000 − 203000000 USD

Exact free cash flow: 160000000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2003 2003-01-01 – 2003-12-31
USD 148 million
Exact value

Exact value: 148000000 USD

2003-01-01 – 2003-12-31: 148000000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 401 million
Exact value

Exact value: 401000000 USD

2003-01-01 – 2003-12-31: 401000000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 211 million
Exact value

Exact value: 211000000 USD

2003-01-01 – 2003-12-31: 211000000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 190 million
Calculation and evidence

401000000 − 211000000 USD

Exact free cash flow: 190000000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2005 2005-01-01 – 2005-12-31
USD 343 million
Exact value

Exact value: 343000000 USD

2005-01-01 – 2005-12-31: 343000000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 692 million
Exact value

Exact value: 692000000 USD

2005-01-01 – 2005-12-31: 692000000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 212 million
Exact value

Exact value: 212000000 USD

2005-01-01 – 2005-12-31: 212000000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 480 million
Calculation and evidence

692000000 − 212000000 USD

Exact free cash flow: 480000000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2006 2006-01-01 – 2006-12-31
USD 438 million
Exact value

Exact value: 438000000 USD

2006-01-01 – 2006-12-31: 438000000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 750 million
Exact value

Exact value: 750000000 USD

2006-01-01 – 2006-12-31: 750000000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 252 million
Exact value

Exact value: 252000000 USD

2006-01-01 – 2006-12-31: 252000000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 498 million
Calculation and evidence

750000000 − 252000000 USD

Exact free cash flow: 498000000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

10 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001297288, 1297288, edgar:1297288

Also known as BCP Crystal Holdings Ltd. 2