HANDENI GOLD INC.

EDGAR

59 filing records in this dataset, filed from 2004-10-14 to 2017-04-11. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

0 USD

2017 Q3 · USD

Exact inputs and evidence

Operating cash flow

-94.8 thousand USD

2017 Q3 · USD

Exact inputs and evidence
  • Operating Cash Flow: -273050 USD Source
  • Operating Cash Flow: -178297 USD Source
Cash and cash equivalents
30.3 thousand USD Source
Exact value

30323 USD

Long-term debt including current maturities
Not available
Shares outstanding
2.14 million shares Source
Exact value

2142778 shares

Reported share-count change

-99.33% · -319 million shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 321416654 shares · 2016-02-29· Source
  • 2142778 shares · 2017-02-28· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

0 USD

2016-03-01 – 2017-02-28

Exact inputs and evidence
  • Revenue: 0 USD · 2015-06-01 – 2016-05-31 Source
  • Revenue: 0 USD · 2015-06-01 – 2016-02-29 Source
  • Revenue: 0 USD · 2016-06-01 – 2016-08-31 Source
  • Revenue: 0 USD · 2016-09-01 – 2016-11-30 Source
  • Revenue: 0 USD · 2016-12-01 – 2017-02-28 Source

Net income

-834 thousand USD

2016-03-01 – 2017-02-28

Exact inputs and evidence
  • Net income: -872797 USD · 2015-06-01 – 2016-05-31 Source
  • Net income: -437415 USD · 2015-06-01 – 2016-02-29 Source
  • Net income: -136163 USD · 2016-06-01 – 2016-08-31 Source
  • Net income: -116384 USD · 2016-09-01 – 2016-11-30 Source
  • Net income: -145755 USD · 2016-12-01 – 2017-02-28 Source

Operating cash flow

-357 thousand USD

2016-03-01 – 2017-02-28

Exact inputs and evidence
  • Operating cash flow: -419265 USD · 2015-06-01 – 2016-05-31 Source
  • Operating cash flow: -334976 USD · 2015-06-01 – 2016-02-29 Source
  • Operating cash flow: -117843 USD · 2016-06-01 – 2016-08-31 Source
  • Operating cash flow: -178297 USD · 2016-06-01 – 2016-11-30 Source
  • Operating cash flow: -117843 USD · 2016-06-01 – 2016-08-31 Source
  • Operating cash flow: -273050 USD · 2016-06-01 – 2017-02-28 Source
  • Operating cash flow: -178297 USD · 2016-06-01 – 2016-11-30 Source

Capital expenditure

0 USD

2014-06-01 – 2015-05-31

Exact inputs and evidence
  • Capital expenditure: 0 USD · 2014-06-01 – 2014-08-31 Source
  • Capital expenditure: 0 USD · 2014-06-01 – 2014-11-30 Source
  • Capital expenditure: 0 USD · 2014-06-01 – 2014-08-31 Source
  • Capital expenditure: 0 USD · 2014-06-01 – 2015-02-28 Source
  • Capital expenditure: 0 USD · 2014-06-01 – 2014-11-30 Source
  • Capital expenditure: 0 USD · 2014-06-01 – 2015-05-31 Source
  • Capital expenditure: 0 USD · 2014-06-01 – 2015-02-28 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2017-04-11.

Financial data available through: 2016-05-31.

Coverage by financial measure
  • Revenue: 11 of 11 periods available· newest 2016-05-31
  • Operating income: 8 of 11 periods available· newest 2016-05-31
  • Net income: 11 of 11 periods available· newest 2016-05-31
  • Operating cash flow: 6 of 11 periods available· newest 2016-05-31
  • Capital expenditure: 5 of 11 periods available· newest 2015-05-31
  • Total assets: 11 of 11 periods available· newest 2016-05-31
  • Total liabilities: 10 of 11 periods available· newest 2016-05-31
  • Current assets: 11 of 11 periods available· newest 2016-05-31
  • Current liabilities: 6 of 11 periods available· newest 2016-05-31
  • Cash and cash equivalents: 11 of 11 periods available· newest 2016-05-31
  • long term debt: No compatible figures in this window
  • Shares outstanding: 6 of 11 periods available· newest 2016-05-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    USD 0

    Prior period

    USD 0

    –

    Current period

    USD 0

    –

    Exact inputs and evidence

    0 − 0 = 0 USD

    0 USD · 2014-06-01 – 2015-05-31

    Inspect prior input Prior source

    0 USD · 2015-06-01 – 2016-05-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 293,165

    Prior period

    −USD 1.17 million

    –

    Current period

    −USD 872,797

    –

    Exact inputs and evidence

    -872797 − -1165962 = 293165 USD

    -1165962 USD · 2014-06-01 – 2015-05-31

    Inspect prior input Prior source

    -872797 USD · 2015-06-01 – 2016-05-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 342,353

    Prior period

    −USD 761,618

    –

    Current period

    −USD 419,265

    –

    Exact inputs and evidence

    -419265 − -761618 = 342353 USD

    -761618 USD · 2014-06-01 – 2015-05-31

    Inspect prior input Prior source

    -419265 USD · 2015-06-01 – 2016-05-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2016 2015-06-01 – 2016-05-31

  • Revenue USD 0
  • Operating costs Derived USD 620,544
  • Operating income −USD 620,544
  • Tax, interest and other Derived USD 252,253
  • Net income −USD 872,797

Cash

  • Operating cash flow −USD 419,265
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2007 Not shown: operating income or net income is not reported.
  • 2008 Not shown: operating income or net income is not reported.
  • 2009 Not shown: operating income or net income is not reported.
  • 2010 Not shown: operating income or net income is not reported.
  • 2011 Not shown: operating income or net income is not reported.
  • 2012 Not shown: operating income or net income is not reported.
  • 2013 Not shown: operating income or net income is not reported.
  • 2014 Not shown: operating income or net income is not reported.
  • 2015 Not shown: operating income or net income is not reported.
  • 2016 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2007 2006-06-01 – 2007-05-310 UnavailableUnavailableUnavailable-16342946 Unavailable
Source
2008 2007-06-01 – 2008-05-310 UnavailableUnavailableUnavailable-491929 Unavailable
Source
2009 2008-06-01 – 2009-05-310 4759010 Derived -4759010 0 Derived -4759010 Unavailable
Source
2010 2009-06-01 – 2010-05-310 2399304 Derived -2399304 -350000 Derived -2049304 Unavailable
Source
2011 2010-06-01 – 2011-05-310 75608275 Derived -75608275 -3196219 Derived -72412056 -5851788 Derived
Source
2012 2011-06-01 – 2012-05-310 9447545 Derived -9447545 -2543988 Derived -6903557 -6015868 Derived
Source
2013 2012-06-01 – 2013-05-310 2653065 Derived -2653065 1584466 Derived -4237531 -1776474 Derived
Source
2014 2013-06-01 – 2014-05-310 1297095 Derived -1297095 996500 Derived -2293595 -205721 Derived
Source
2015 2014-06-01 – 2015-05-310 1041209 Derived -1041209 124753 Derived -1165962 -761618 Derived
Source
2016 2015-06-01 – 2016-05-310 620544 Derived -620544 252253 Derived -872797 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 0 2016
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.10.80.50.30.0200720122016
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2007Revenue0
2008Revenue0
2009Revenue0
2010Revenue0
2011Revenue0
2012Revenue0
2013Revenue0
2014Revenue0
2015Revenue0
2016Revenue0

Revenue growth

Change in revenue from the same financial period one year earlier.

Not enough comparable data to show this history.
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2007Year over yearNo prior comparable period
2008Year over yearNo prior comparable period
2009Year over yearNo prior comparable period
2010Year over yearNo prior comparable period
2011Year over yearNo prior comparable period
2012Year over yearNo prior comparable period
2013Year over yearNo prior comparable period
2014Year over yearNo prior comparable period
2015Year over yearNo prior comparable period
2016Year over yearNo prior comparable period

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Not enough comparable data to show this history.
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2007-05-31Operating marginNot reported
2008-05-31Operating marginNot reported
2009Operating marginNot reported
2010Operating marginNot reported
2011Operating marginNot reported
2012Operating marginNot reported
2013Operating marginNot reported
2014Operating marginNot reported
2015Operating marginNot reported
2016Operating marginNot reported
2007Net marginNot reported
2008Net marginNot reported
2009Net marginNot reported
2010Net marginNot reported
2011Net marginNot reported
2012Net marginNot reported
2013Net marginNot reported
2014Net marginNot reported
2015Net marginNot reported
2016Net marginNot reported
2007Free cash flow marginNot reported
2008Free cash flow marginNot reported
2009Free cash flow marginNot reported
2010Free cash flow marginNot reported
2011Free cash flow marginNot reported
2012Free cash flow marginNot reported
2013Free cash flow marginNot reported
2014Free cash flow marginNot reported
2015Free cash flow marginNot reported
2016Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -419.3K 2016
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.454.5K-1.2M-2.8M-4.5M-6.1M200720122016
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2007Operating cash flowNot reportedNo source recorded
2008Operating cash flowNot reportedNo source recorded
2009Operating cash flowNot reportedNo source recorded
2010Operating cash flowNot reportedNo source recorded
2011Operating cash flow-5539582
2012Operating cash flow-5681668
2013Operating cash flow-1767531
2014Operating cash flow-202745
2015Operating cash flow-761618
2016Operating cash flow-419265

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -761.6K 2015
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.481.3K-1.3M-3.0M-4.8M-6.5M200720122016
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2007Free cash flowUnavailableNo source recorded
2008Free cash flowUnavailableNo source recorded
2009Free cash flowUnavailableNo source recorded
2010Free cash flowUnavailableNo source recorded
2011Free cash flow-5851788
2012Free cash flow-6015868
2013Free cash flow-1776474
2014Free cash flow-205721
2015Free cash flow-761618
2016Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

149.6% 2016
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4,844%3,633%2,422%1,211%0%20072012-05-312016
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2007Liabilities / assets4,485%
2008Liabilities / assets677.2%
2009Liabilities / assets470.3%
2010Liabilities / assets3,320.2%
2011Liabilities / assets3.6%
2012-05-31Liabilities / assetsNot reported
2013Liabilities / assets26.1%
2014Liabilities / assets61%
2015Liabilities / assets103.2%
2016Liabilities / assets149.6%

Current assets to current liabilities

Current assets divided by current liabilities.

0.03× 2016
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.29.54×22.15×14.77×7.38×0.00×200720122016
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2007Current assets / current liabilitiesNot reported
2008Current assets / current liabilitiesNot reported
2009Current assets / current liabilitiesNot reported
2010Current assets / current liabilitiesNot reported
2011Current assets / current liabilities27.35×
2012Current assets / current liabilities10.23×
2013Current assets / current liabilities1.18×
2014Current assets / current liabilities0.4×
2015Current assets / current liabilities0.25×
2016Current assets / current liabilities0.03×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2007 2006-06-01 – 2007-05-31
−USD 16.34 million
Exact value

Exact value: -16342946 USD

2006-06-01 – 2007-05-31: -16342946 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2008 2007-06-01 – 2008-05-31
−USD 491,929
Exact value

Exact value: -491929 USD

2007-06-01 – 2008-05-31: -491929 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2009 2008-06-01 – 2009-05-31
−USD 4.76 million
Exact value

Exact value: -4759010 USD

2008-06-01 – 2009-05-31: -4759010 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2010 2009-06-01 – 2010-05-31
−USD 2.05 million
Exact value

Exact value: -2049304 USD

2009-06-01 – 2010-05-31: -2049304 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2011 2010-06-01 – 2011-05-31
−USD 72.41 million
Exact value

Exact value: -72412056 USD

2010-06-01 – 2011-05-31: -72412056 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.54 million
Exact value

Exact value: -5539582 USD

2010-06-01 – 2011-05-31: -5539582 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 312,206
Exact value

Exact value: 312206 USD

2010-06-01 – 2011-05-31: 312206 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.85 million
Calculation and evidence

-5539582 − 312206 USD

Exact free cash flow: -5851788 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2012 2011-06-01 – 2012-05-31
−USD 6.9 million
Exact value

Exact value: -6903557 USD

2011-06-01 – 2012-05-31: -6903557 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.68 million
Exact value

Exact value: -5681668 USD

2011-06-01 – 2012-05-31: -5681668 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 334,200
Exact value

Exact value: 334200 USD

2011-06-01 – 2012-05-31: 334200 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 6.02 million
Calculation and evidence

-5681668 − 334200 USD

Exact free cash flow: -6015868 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2013 2012-06-01 – 2013-05-31
−USD 4.24 million
Exact value

Exact value: -4237531 USD

2012-06-01 – 2013-05-31: -4237531 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.77 million
Exact value

Exact value: -1767531 USD

2012-06-01 – 2013-05-31: -1767531 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8,943
Exact value

Exact value: 8943 USD

2012-06-01 – 2013-05-31: 8943 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.78 million
Calculation and evidence

-1767531 − 8943 USD

Exact free cash flow: -1776474 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2014 2013-06-01 – 2014-05-31
−USD 2.29 million
Exact value

Exact value: -2293595 USD

2013-06-01 – 2014-05-31: -2293595 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 202,745
Exact value

Exact value: -202745 USD

2013-06-01 – 2014-05-31: -202745 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2,976
Exact value

Exact value: 2976 USD

2013-06-01 – 2014-05-31: 2976 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 205,721
Calculation and evidence

-202745 − 2976 USD

Exact free cash flow: -205721 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2015 2014-06-01 – 2015-05-31
−USD 1.17 million
Exact value

Exact value: -1165962 USD

2014-06-01 – 2015-05-31: -1165962 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 761,618
Exact value

Exact value: -761618 USD

2014-06-01 – 2015-05-31: -761618 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2014-06-01 – 2015-05-31: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 761,618
Calculation and evidence

-761618 − 0 USD

Exact free cash flow: -761618 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2016 2015-06-01 – 2016-05-31
−USD 872,797
Exact value

Exact value: -872797 USD

2015-06-01 – 2016-05-31: -872797 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 419,265
Exact value

Exact value: -419265 USD

2015-06-01 – 2016-05-31: -419265 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

59 filings · 1,538 latest values · 1,538 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001297223, 1297223, dlkm, edgar:1297223, hndi

Also known as Douglas Lake Minerals Inc., HANDENI GOLD INC.