LIGHTSTONE VALUE PLUS REAL ESTATE INVESTMENT TRUST, INC.

EDGAR

Annual consolidated revenue for 2025: about USD 65.9M, using the latest reported figures. The previous period, 2024, was about USD 65.2M.

Watchlist

Latest quarter

Revenue

17.5 million USD

2026 Q2 · USD

Exact inputs and evidence

Operating cash flow

637 thousand USD

2026 Q2 · USD

Exact inputs and evidence
  • Operating Cash Flow: 998000 USD Source
  • Operating Cash Flow: 361000 USD Source
Cash and cash equivalents
57.2 million USD Source
Exact value

57189000 USD

Long-term debt including current maturities
221 million USD Source
Exact value

220870000 USD

Shares outstanding
20.8 million shares Source
Exact value

20800000 shares

Reported share-count change

-1.42% · -300 thousand shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 21100000 shares · 2025-06-30· Source
  • 20800000 shares · 2026-06-30· Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2026-08-12.

Financial data available through: 2025-12-31.

Coverage by financial measure
  • Revenue: 11 of 11 periods available· newest 2025-12-31
  • Operating income: 7 of 11 periods available· newest 2021-12-31
  • Net income: 11 of 11 periods available· newest 2025-12-31
  • Operating cash flow: 11 of 11 periods available· newest 2025-12-31
  • capital expenditure: No compatible figures in this window
  • Total assets: 11 of 11 periods available· newest 2025-12-31
  • Total liabilities: 11 of 11 periods available· newest 2025-12-31
  • current assets: No compatible figures in this window
  • current liabilities: No compatible figures in this window
  • Cash and cash equivalents: 11 of 11 periods available· newest 2025-12-31
  • Long-term debt including current maturities: 2 of 11 periods available· newest 2025-12-31
  • Shares outstanding: 11 of 11 periods available· newest 2025-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +1.1%

    Prior period

    USD 65.2 million

    –

    Current period

    USD 65.9 million

    –

    Exact inputs and evidence

    65895000 − 65196000 = 699000 USD

    65196000 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    65895000 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 8.68 million

    Prior period

    −USD 16.01 million

    –

    Current period

    −USD 7.32 million

    –

    Exact inputs and evidence

    -7323000 − -16005000 = 8682000 USD

    -16005000 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    -7323000 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 1.26 million

    Prior period

    −USD 2.83 million

    –

    Current period

    −USD 1.58 million

    –

    Exact inputs and evidence

    -1576000 − -2834000 = 1258000 USD

    -2834000 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    -1576000 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2025 2025-01-01 – 2025-12-31

  • Revenue USD 65.9 million 100% of revenue
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income −USD 7.32 million −11% of revenue

Cash

  • Operating cash flow −USD 1.58 million −2.4% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2016 Net income was higher than operating income, so the split is not drawn.
  • 2017 Net income was higher than operating income, so the split is not drawn.
  • 2018 Net income was higher than operating income, so the split is not drawn.
  • 2019 Net income was higher than operating income, so the split is not drawn.
  • 2020 Operating loss: operating costs were 103% of revenue.
  • 2021 Operating loss: operating costs were 231% of revenue.
  • 2022 Not shown: operating income or net income is not reported.
  • 2023 Not shown: operating income or net income is not reported.
  • 2024 Not shown: operating income or net income is not reported.
  • 2025 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2016 2016-01-01 – 2016-12-3151994000 46620000 Derived 5374000 -28707000 Derived 34081000 Unavailable
Source
2017 2017-01-01 – 2017-12-3141078000 40764000 Derived 314000 -19869000 Derived 20183000 Unavailable
Source
2018 2018-01-01 – 2018-12-3121247000 19697000 Derived 1550000 -14344000 Derived 15894000 Unavailable
Source
2019 2019-01-01 – 2019-12-3115165000 13164000 Derived 2001000 -22249000 Derived 24250000 Unavailable
Source
2020 2020-01-01 – 2020-12-3111260000 11622000 Derived -362000 3927000 Derived -4289000 Unavailable
Source
2021 2021-01-01 – 2021-12-3110353000 23915000 Derived -13562000 -32645000 Derived 19083000 Unavailable
Source
2022 2022-01-01 – 2022-12-3114999000 UnavailableUnavailableUnavailable-27714000 Unavailable
Source
2023 2023-01-01 – 2023-12-3160513000 UnavailableUnavailableUnavailable-15073000 Unavailable
Source
2024 2024-01-01 – 2024-12-3165196000 UnavailableUnavailableUnavailable-16005000 Unavailable
Source
2025 2025-01-01 – 2025-12-3165895000 UnavailableUnavailableUnavailable-7323000 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 65.9M 2025
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.71.2M53.4M35.6M17.8M0.0201620212025
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2016Revenue51994000
2017Revenue41078000
2018Revenue21247000
2019Revenue15165000
2020Revenue11260000
2021Revenue10353000
2022Revenue14999000
2023Revenue60513000
2024Revenue65196000
2025Revenue65895000

Revenue growth

Change in revenue from the same financial period one year earlier.

1.1% 2025
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.332%230%128%26%-76%201620212025
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2016Year over year-6.9%
2017Year over year-21%
2018Year over year-48.3%
2019Year over year-28.6%
2020Year over year-25.8%
2021Year over year-8.1%
2022Year over year44.9%
2023Year over year303.4%
2024Year over year7.7%
2025Year over year1.1%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -131% 2021
Net margin -11.1% 2025
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.214%107%-0%-107%-214%201620212025-12-31
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2016Operating margin10.3%
2017Operating margin0.8%
2018Operating margin7.3%
2019Operating margin13.2%
2020Operating margin-3.2%
2021Operating margin-131%
2022-12-31Operating marginNot reported
2023-12-31Operating marginNot reported
2024-12-31Operating marginNot reported
2025-12-31Operating marginNot reported
2016Net margin65.5%
2017Net margin49.1%
2018Net margin74.8%
2019Net margin159.9%
2020Net margin-38.1%
2021Net margin184.3%
2022Net margin-184.8%
2023Net margin-24.9%
2024Net margin-24.5%
2025Net margin-11.1%
2016Free cash flow marginNot reported
2017Free cash flow marginNot reported
2018Free cash flow marginNot reported
2019Free cash flow marginNot reported
2020Free cash flow marginNot reported
2021Free cash flow marginNot reported
2022Free cash flow marginNot reported
2023Free cash flow marginNot reported
2024Free cash flow marginNot reported
2025Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -1.6M 2025
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.32.1M21.5M10.8M115.9K-10.6M201620212025
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2016Operating cash flow29180000
2017Operating cash flow20772000
2018Operating cash flow20621000
2019Operating cash flow19199000
2020Operating cash flow10144000
2021Operating cash flow10001000
2022Operating cash flow8048000
2023Operating cash flow-7610000
2024Operating cash flow-2834000
2025Operating cash flow-1576000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2016Free cash flowUnavailable
2017Free cash flowUnavailable
2018Free cash flowUnavailable
2019Free cash flowUnavailable
2020Free cash flowUnavailable
2021Free cash flowUnavailable
2022Free cash flowUnavailable
2023Free cash flowUnavailable
2024Free cash flowUnavailable
2025Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

59.7% 2025
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.67%51%34%17%0%201620212025
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2016Liabilities / assets41.8%
2017Liabilities / assets39.3%
2018Liabilities / assets37.4%
2019Liabilities / assets35.9%
2020Liabilities / assets41%
2021Liabilities / assets39%
2022Liabilities / assets55.5%
2023Liabilities / assets58.1%
2024Liabilities / assets62.4%
2025Liabilities / assets59.7%

Current assets to current liabilities

Current assets divided by current liabilities.

Not enough comparable data to show this history.
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2016-12-31Current assets / current liabilitiesNot reportedNo source recorded
2017-12-31Current assets / current liabilitiesNot reportedNo source recorded
2018-12-31Current assets / current liabilitiesNot reportedNo source recorded
2019-12-31Current assets / current liabilitiesNot reportedNo source recorded
2020-12-31Current assets / current liabilitiesNot reportedNo source recorded
2021-12-31Current assets / current liabilitiesNot reportedNo source recorded
2022-12-31Current assets / current liabilitiesNot reportedNo source recorded
2023-12-31Current assets / current liabilitiesNot reportedNo source recorded
2024-12-31Current assets / current liabilitiesNot reportedNo source recorded
2025-12-31Current assets / current liabilitiesNot reportedNo source recorded

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2016 2016-01-01 – 2016-12-31
USD 34.08 million
Exact value

Exact value: 34081000 USD

2016-01-01 – 2016-12-31: 34081000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 29.18 million
Exact value

Exact value: 29180000 USD

2016-01-01 – 2016-12-31: 29180000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2017 2017-01-01 – 2017-12-31
USD 20.18 million
Exact value

Exact value: 20183000 USD

2017-01-01 – 2017-12-31: 20183000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 20.77 million
Exact value

Exact value: 20772000 USD

2017-01-01 – 2017-12-31: 20772000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2018 2018-01-01 – 2018-12-31
USD 15.89 million
Exact value

Exact value: 15894000 USD

2018-01-01 – 2018-12-31: 15894000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 20.62 million
Exact value

Exact value: 20621000 USD

2018-01-01 – 2018-12-31: 20621000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2019 2019-01-01 – 2019-12-31
USD 24.25 million
Exact value

Exact value: 24250000 USD

2019-01-01 – 2019-12-31: 24250000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 19.2 million
Exact value

Exact value: 19199000 USD

2019-01-01 – 2019-12-31: 19199000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2020 2020-01-01 – 2020-12-31
−USD 4.29 million
Exact value

Exact value: -4289000 USD

2020-01-01 – 2020-12-31: -4289000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 10.14 million
Exact value

Exact value: 10144000 USD

2020-01-01 – 2020-12-31: 10144000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2021 2021-01-01 – 2021-12-31
USD 19.08 million
Exact value

Exact value: 19083000 USD

2021-01-01 – 2021-12-31: 19083000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 10 million
Exact value

Exact value: 10001000 USD

2021-01-01 – 2021-12-31: 10001000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2022 2022-01-01 – 2022-12-31
−USD 27.71 million
Exact value

Exact value: -27714000 USD

2022-01-01 – 2022-12-31: -27714000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.05 million
Exact value

Exact value: 8048000 USD

2022-01-01 – 2022-12-31: 8048000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2023 2023-01-01 – 2023-12-31
−USD 15.07 million
Exact value

Exact value: -15073000 USD

2023-01-01 – 2023-12-31: -15073000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 7.61 million
Exact value

Exact value: -7610000 USD

2023-01-01 – 2023-12-31: -7610000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2024 2024-01-01 – 2024-12-31
−USD 16.01 million
Exact value

Exact value: -16005000 USD

2024-01-01 – 2024-12-31: -16005000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.83 million
Exact value

Exact value: -2834000 USD

2024-01-01 – 2024-12-31: -2834000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2025 2025-01-01 – 2025-12-31
−USD 7.32 million
Exact value

Exact value: -7323000 USD

2025-01-01 – 2025-12-31: -7323000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.58 million
Exact value

Exact value: -1576000 USD

2025-01-01 – 2025-12-31: -1576000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

91 filings · 5,319 latest values · 5,319 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001296884, 1296884, edgar:1296884, lvp

Also known as LIGHTSTONE VALUE PLUS REAL ESTATE INVESTMENT TRUST, INC., LIGHTSTONE VALUE PLUS REIT I, INC., Lightstone Value Plus REIT I, Inc., Lightstone Value Plus Real Estate Investment Trust, Inc.