NEENAH INC

EDGAR

118 filing records in this dataset, filed from 2005-03-31 to 2022-05-04. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

285 million USD

2022 Q1 · USD

Exact inputs and evidence

Operating margin

4.28%

2022 Q1 · %

Exact inputs and evidence
  • Operating Income: 12200000 USD Source
  • Revenue: 284800000 USD Source

Operating cash flow

-2 million USD

2022 Q1 · USD

Exact inputs and evidence
  • Operating Cash Flow: -2000000 USD Source
Cash and cash equivalents
25.2 million USD Source
Exact value

25200000 USD

Long-term debt including current maturities
462 million USD Source
Exact value

462400000 USD

Shares outstanding
16.8 million shares Source
Exact value

16788000 shares

Reported share-count change

-0.31% · -53 thousand shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 16841000 shares · 2021-03-31· Source
  • 16788000 shares · 2022-03-31· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

1.09 billion USD

2021-04-01 – 2022-03-31

Exact inputs and evidence
  • Revenue: 269300000 USD · 2021-04-01 – 2021-06-30 Source
  • Revenue: 267900000 USD · 2021-07-01 – 2021-09-30 Source
  • Revenue: 1028500000 USD · 2021-01-01 – 2021-12-31 Source
  • Revenue: 764200000 USD · 2021-01-01 – 2021-09-30 Source
  • Revenue: 284800000 USD · 2022-01-01 – 2022-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2022-05-04.

Financial data available through: 2021-12-31.

Coverage by financial measure
  • Revenue: 6 of 11 periods available· newest 2021-12-31
  • Operating income: 11 of 11 periods available· newest 2021-12-31
  • Net income: 11 of 11 periods available· newest 2021-12-31
  • Operating cash flow: 11 of 11 periods available· newest 2021-12-31
  • Capital expenditure: 5 of 11 periods available· newest 2021-12-31
  • Total assets: 6 of 11 periods available· newest 2021-12-31
  • Total liabilities: 6 of 11 periods available· newest 2021-12-31
  • Current assets: 6 of 11 periods available· newest 2021-12-31
  • Current liabilities: 6 of 11 periods available· newest 2021-12-31
  • Cash and cash equivalents: 6 of 11 periods available· newest 2021-12-31
  • Long-term debt including current maturities: 6 of 11 periods available· newest 2021-12-31
  • Shares outstanding: 6 of 11 periods available· newest 2021-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +29.8%

    Prior period

    USD 792.6 million

    –

    Current period

    USD 1.03 billion

    –

    Exact inputs and evidence

    1028500000 − 792600000 = 235900000 USD

    792600000 USD · 2020-01-01 – 2020-12-31

    Inspect prior input Prior source

    1028500000 USD · 2021-01-01 – 2021-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 9.1 million

    Prior period

    −USD 15.8 million

    –

    Current period

    −USD 24.9 million

    –

    Exact inputs and evidence

    -24900000 − -15800000 = -9100000 USD

    -15800000 USD · 2020-01-01 – 2020-12-31

    Inspect prior input Prior source

    -24900000 USD · 2021-01-01 – 2021-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -43%

    Prior period

    USD 93.4 million

    –

    Current period

    USD 53.2 million

    –

    Exact inputs and evidence

    53200000 − 93400000 = -40200000 USD

    93400000 USD · 2020-01-01 – 2020-12-31

    Inspect prior input Prior source

    53200000 USD · 2021-01-01 – 2021-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +49.2%

    Prior period

    USD 18.9 million

    –

    Current period

    USD 28.2 million

    –

    Exact inputs and evidence

    28200000 − 18900000 = 9300000 USD

    18900000 USD · 2020-01-01 – 2020-12-31

    Inspect prior input Prior source

    28200000 USD · 2021-01-01 – 2021-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2021 2021-01-01 – 2021-12-31

  • Revenue USD 1.03 billion 100% of revenue
  • Cost of revenue USD 865.2 million 84% of revenue
  • Operating expenses USD 109.7 million 11% of revenue
  • Other operating costs Derived USD 65.4 million 6.4% of revenue
  • Operating income −USD 11.8 million −1.1% of revenue
  • Tax, interest and other Derived USD 13.1 million 1.3% of revenue
  • Net income −USD 24.9 million −2.4% of revenue

Cash

  • Operating cash flow USD 53.2 million 5.2% of revenue
  • Capital expenditure USD 28.2 million 2.7% of revenue
  • Free cash flow Derived USD 25 million 2.4% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2016 88%
  • 2017 89%
  • 2018 95%
  • 2019 92%
  • 2020 Operating loss: operating costs were 101% of revenue.
  • 2021 Operating loss: operating costs were 101% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2016 2016-01-01 – 2016-12-31941500000 827400000 Derived 114100000 41100000 Derived 73000000 Unavailable
Source
2017 2017-01-01 – 2017-12-31979900000 875600000 Derived 104300000 24000000 Derived 80300000 57300000 Derived
Source
2018 2018-01-01 – 2018-12-311034900000 980800000 Derived 54100000 17700000 Derived 36400000 54600000 Derived
Source
2019 2019-01-01 – 2019-12-31938500000 860200000 Derived 78300000 22900000 Derived 55400000 76200000 Derived
Source
2020 2020-01-01 – 2020-12-31792600000 798700000 Derived -6100000 9700000 Derived -15800000 74500000 Derived
Source
2021 2021-01-01 – 2021-12-311028500000 1040300000 Derived -11800000 13100000 Derived -24900000 25000000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 1B 2021
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.1B838.3M558.8M279.4M0.0201620192021
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2016Revenue941500000
2017Revenue979900000
2018Revenue1034900000
2019Revenue938500000
2020Revenue792600000
2021Revenue1028500000

Revenue growth

Change in revenue from the same financial period one year earlier.

29.8% 2021
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.33%20%7%-6%-19%201620192021
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2016Year over yearNo prior comparable period
2017Year over year4.1%
2018Year over year5.6%
2019Year over year-9.3%
2020Year over year-15.5%
2021Year over year29.8%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -1.1% 2021
Net margin -2.4% 2021
Free cash flow margin 2.4% 2021
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.13.3%9.1%4.8%0.6%-3.6%201620192021
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2016Operating margin12.1%
2017Operating margin10.6%
2018Operating margin5.2%
2019Operating margin8.3%
2020Operating margin-0.8%
2021Operating margin-1.1%
2016Net margin7.8%
2017Net margin8.2%
2018Net margin3.5%
2019Net margin5.9%
2020Net margin-2%
2021Net margin-2.4%
2016Free cash flow marginNot reported
2017Free cash flow margin5.8%
2018Free cash flow margin5.3%
2019Free cash flow margin8.1%
2020Free cash flow margin9.4%
2021Free cash flow margin2.4%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 53.2M 2021
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.125.1M93.8M62.5M31.3M0.0201620192021
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2016Operating cash flow115800000
2017Operating cash flow100000000
2018Operating cash flow92700000
2019Operating cash flow97600000
2020Operating cash flow93400000
2021Operating cash flow53200000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 25M 2021
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.82.3M61.7M41.1M20.6M0.0201620192021
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2016Free cash flowUnavailable
2017Free cash flow57300000
2018Free cash flow54600000
2019Free cash flow76200000
2020Free cash flow74500000
2021Free cash flow25000000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

70.8% 2021
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.76%57%38%19%0%201620192021
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2016Liabilities / assets55.8%
2017Liabilities / assets55.8%
2018Liabilities / assets54.7%
2019Liabilities / assets50.9%
2020Liabilities / assets54.4%
2021Liabilities / assets70.8%

Current assets to current liabilities

Current assets divided by current liabilities.

1.98× 2021
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.72×2.04×1.36×0.68×0.00×201620192021
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2016Current assets / current liabilities2.19×
2017Current assets / current liabilities2.29×
2018Current assets / current liabilities2.3×
2019Current assets / current liabilities2.52×
2020Current assets / current liabilities2.34×
2021Current assets / current liabilities1.98×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2012 2012-01-01 – 2012-12-31
USD 44.3 million
Exact value

Exact value: 44300000 USD

2012-01-01 – 2012-12-31: 44300000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 40.1 million
Exact value

Exact value: 40100000 USD

2012-01-01 – 2012-12-31: 40100000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2013 2013-01-01 – 2013-12-31
USD 52 million
Exact value

Exact value: 52000000 USD

2013-01-01 – 2013-12-31: 52000000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 83.5 million
Exact value

Exact value: 83500000 USD

2013-01-01 – 2013-12-31: 83500000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2014 2014-01-01 – 2014-12-31
USD 68.7 million
Exact value

Exact value: 68700000 USD

2014-01-01 – 2014-12-31: 68700000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 94.5 million
Exact value

Exact value: 94500000 USD

2014-01-01 – 2014-12-31: 94500000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2015 2015-01-01 – 2015-12-31
USD 51.1 million
Exact value

Exact value: 51100000 USD

2015-01-01 – 2015-12-31: 51100000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 111.2 million
Exact value

Exact value: 111200000 USD

2015-01-01 – 2015-12-31: 111200000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2016 2016-01-01 – 2016-12-31
USD 73 million
Exact value

Exact value: 73000000 USD

2016-01-01 – 2016-12-31: 73000000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 115.8 million
Exact value

Exact value: 115800000 USD

2016-01-01 – 2016-12-31: 115800000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2017 2017-01-01 – 2017-12-31
USD 80.3 million
Exact value

Exact value: 80300000 USD

2017-01-01 – 2017-12-31: 80300000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 100 million
Exact value

Exact value: 100000000 USD

2017-01-01 – 2017-12-31: 100000000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 42.7 million
Exact value

Exact value: 42700000 USD

2017-01-01 – 2017-12-31: 42700000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 57.3 million
Calculation and evidence

100000000 − 42700000 USD

Exact free cash flow: 57300000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2018 2018-01-01 – 2018-12-31
USD 36.4 million
Exact value

Exact value: 36400000 USD

2018-01-01 – 2018-12-31: 36400000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 92.7 million
Exact value

Exact value: 92700000 USD

2018-01-01 – 2018-12-31: 92700000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 38.1 million
Exact value

Exact value: 38100000 USD

2018-01-01 – 2018-12-31: 38100000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 54.6 million
Calculation and evidence

92700000 − 38100000 USD

Exact free cash flow: 54600000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2019 2019-01-01 – 2019-12-31
USD 55.4 million
Exact value

Exact value: 55400000 USD

2019-01-01 – 2019-12-31: 55400000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 97.6 million
Exact value

Exact value: 97600000 USD

2019-01-01 – 2019-12-31: 97600000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 21.4 million
Exact value

Exact value: 21400000 USD

2019-01-01 – 2019-12-31: 21400000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 76.2 million
Calculation and evidence

97600000 − 21400000 USD

Exact free cash flow: 76200000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2020 2020-01-01 – 2020-12-31
−USD 15.8 million
Exact value

Exact value: -15800000 USD

2020-01-01 – 2020-12-31: -15800000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 93.4 million
Exact value

Exact value: 93400000 USD

2020-01-01 – 2020-12-31: 93400000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 18.9 million
Exact value

Exact value: 18900000 USD

2020-01-01 – 2020-12-31: 18900000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 74.5 million
Calculation and evidence

93400000 − 18900000 USD

Exact free cash flow: 74500000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2021 2021-01-01 – 2021-12-31
−USD 24.9 million
Exact value

Exact value: -24900000 USD

2021-01-01 – 2021-12-31: -24900000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 53.2 million
Exact value

Exact value: 53200000 USD

2021-01-01 – 2021-12-31: 53200000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 28.2 million
Exact value

Exact value: 28200000 USD

2021-01-01 – 2021-12-31: 28200000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 25 million
Calculation and evidence

53200000 − 28200000 USD

Exact free cash flow: 25000000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

118 filings · 4,706 latest values · 4,706 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001296435, 1296435, NP, edgar:1296435

Also known as NEENAH INC, Neenah Inc, Neenah Paper Inc