Revenue
269 million USD
2010-08-26 · USD
Exact inputs and evidence
- Revenue: 268736228 USD Source
33 filing records in this dataset, filed from 2004-11-15 to 2013-06-04. Explore the available filing history and original sources.
2229594 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2013-06-04.
Financial data available through: 2010-02-28.
Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 519.02 million
–
Current period
USD 511.28 million
–
511280798 − 519022843 = -7742045 USD
519022843 USD · 2008-03-01 – 2009-02-28
Inspect prior input Prior source511280798 USD · 2009-03-01 – 2010-02-28
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 6.56 million
–
Current period
USD 3.76 million
–
3762621 − 6560188 = -2797567 USD
6560188 USD · 2008-03-01 – 2009-02-28
Inspect prior input Prior source3762621 USD · 2009-03-01 – 2010-02-28
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 24.06 million
–
Current period
USD 55.19 million
–
55192165 − 24059843 = 31132322 USD
24059843 USD · 2008-03-01 – 2009-02-28
Inspect prior input Prior source55192165 USD · 2009-03-01 – 2010-02-28
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 16.4 million
–
Current period
USD 26.99 million
–
26993044 − 16401848 = 10591196 USD
16401848 USD · 2008-03-01 – 2009-02-28
Inspect prior input Prior source26993044 USD · 2009-03-01 – 2010-02-28
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2003 2002-03-01 – 2003-02-28 | 232437928 | 214207824 Derived | 18230104 | 2502746 Derived | 15727358 | 5231710 Derived | Source
|
| 2004 2003-03-01 – 2004-02-29 | 290262517 | 270314146 Derived | 19948371 | 12801258 Derived | 7147113 | 9711754 Derived | Source
|
| 2005 2004-03-01 – 2005-02-28 | 332893044 | 310938104 Derived | 21954940 | 18858945 Derived | 3095995 | 20816027 Derived | Source
|
| 2006 2005-03-01 – 2006-02-28 | 328832864 | 317399823 Derived | 11433041 | 14002395 Derived | -2569354 | -4450400 Derived | Source
|
| 2007 2006-03-01 – 2007-02-28 | 241236592 | 240221722 Derived | 1014870 | 7207236 Derived | -6192366 | 2462310 Derived | Source
|
| 2008 2007-03-01 – 2008-02-29 | 443081130 | 423451047 Derived | 19630083 | 15928327 Derived | 3701756 | -681547 Derived | Source
|
| 2009 2008-03-01 – 2009-02-28 | 519022843 | 488859578 Derived | 30163265 | 23603077 Derived | 6560188 | 7657995 Derived | Source
|
| 2010 2009-03-01 – 2010-02-28 | 511280798 | 459104845 Derived | 52175953 | 48413332 Derived | 3762621 | 28199121 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2003 | Revenue | 232437928 |
|
| 2004 | Revenue | 290262517 |
|
| 2005 | Revenue | 332893044 |
|
| 2006 | Revenue | 328832864 |
|
| 2007 | Revenue | 241236592 |
|
| 2008 | Revenue | 443081130 |
|
| 2009 | Revenue | 519022843 |
|
| 2010 | Revenue | 511280798 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2003 | Year over year | No prior comparable period |
|
| 2004 | Year over year | 24.9% |
|
| 2005 | Year over year | 14.7% |
|
| 2006 | Year over year | -1.2% |
|
| 2007 | Year over year | -26.6% |
|
| 2008 | Year over year | 83.7% |
|
| 2009 | Year over year | 17.1% |
|
| 2010 | Year over year | -1.5% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2003 | Operating margin | 7.8% |
|
| 2004 | Operating margin | 6.9% |
|
| 2005 | Operating margin | 6.6% |
|
| 2006 | Operating margin | 3.5% |
|
| 2007 | Operating margin | 0.4% |
|
| 2008 | Operating margin | 4.4% |
|
| 2009 | Operating margin | 5.8% |
|
| 2010 | Operating margin | 10.2% |
|
| 2003 | Net margin | 6.8% |
|
| 2004 | Net margin | 2.5% |
|
| 2005 | Net margin | 0.9% |
|
| 2006 | Net margin | -0.8% |
|
| 2007 | Net margin | -2.6% |
|
| 2008 | Net margin | 0.8% |
|
| 2009 | Net margin | 1.3% |
|
| 2010 | Net margin | 0.7% |
|
| 2003 | Free cash flow margin | 2.3% |
|
| 2004 | Free cash flow margin | 3.3% |
|
| 2005 | Free cash flow margin | 6.3% |
|
| 2006 | Free cash flow margin | -1.4% |
|
| 2007 | Free cash flow margin | 1% |
|
| 2008 | Free cash flow margin | -0.2% |
|
| 2009 | Free cash flow margin | 1.5% |
|
| 2010 | Free cash flow margin | 5.5% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2003 | Operating cash flow | 21311650 |
|
| 2004 | Operating cash flow | 20258733 |
|
| 2005 | Operating cash flow | 32235265 |
|
| 2006 | Operating cash flow | 8599766 |
|
| 2007 | Operating cash flow | 10139451 |
|
| 2008 | Operating cash flow | 19795879 |
|
| 2009 | Operating cash flow | 24059843 |
|
| 2010 | Operating cash flow | 55192165 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2003 | Free cash flow | 5231710 |
|
| 2004 | Free cash flow | 9711754 |
|
| 2005 | Free cash flow | 20816027 |
|
| 2006 | Free cash flow | -4450400 |
|
| 2007 | Free cash flow | 2462310 |
|
| 2008 | Free cash flow | -681547 |
|
| 2009 | Free cash flow | 7657995 |
|
| 2010 | Free cash flow | 28199121 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2003-02-28 | Liabilities / assets | Not reported | No source recorded |
| 2004-02-29 | Liabilities / assets | Not reported |
|
| 2005-02-28 | Liabilities / assets | Not reported |
|
| 2006-02-28 | Liabilities / assets | Not reported |
|
| 2007-02-28 | Liabilities / assets | Not reported |
|
| 2008-02-29 | Liabilities / assets | Not reported |
|
| 2009-02-28 | Liabilities / assets | Not reported |
|
| 2010-02-28 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2003-02-28 | Current assets / current liabilities | Not reported | No source recorded |
| 2004 | Current assets / current liabilities | 1.32× |
|
| 2005 | Current assets / current liabilities | 2.19× |
|
| 2006 | Current assets / current liabilities | 2.19× |
|
| 2007 | Current assets / current liabilities | 2.24× |
|
| 2008 | Current assets / current liabilities | 1.18× |
|
| 2009 | Current assets / current liabilities | 1.15× |
|
| 2010 | Current assets / current liabilities | 1.65× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2003 2002-03-01 – 2003-02-28 | USD 15.73 million Exact valueExact value: 15727358 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 21.31 million Exact valueExact value: 21311650 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 16.08 million Exact valueExact value: 16079940 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.23 million Calculation and evidence21311650 − 16079940 USD Exact free cash flow: 5231710 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2003-03-01 – 2004-02-29 | USD 7.15 million Exact valueExact value: 7147113 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 20.26 million Exact valueExact value: 20258733 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 10.55 million Exact valueExact value: 10546979 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 9.71 million Calculation and evidence20258733 − 10546979 USD Exact free cash flow: 9711754 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2005 2004-03-01 – 2005-02-28 | USD 3.1 million Exact valueExact value: 3095995 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 32.24 million Exact valueExact value: 32235265 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 11.42 million Exact valueExact value: 11419238 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 20.82 million Calculation and evidence32235265 − 11419238 USD Exact free cash flow: 20816027 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2006 2005-03-01 – 2006-02-28 | −USD 2.57 million Exact valueExact value: -2569354 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8.6 million Exact valueExact value: 8599766 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 13.05 million Exact valueExact value: 13050166 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.45 million Calculation and evidence8599766 − 13050166 USD Exact free cash flow: -4450400 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2007 2006-03-01 – 2007-02-28 | −USD 6.19 million Exact valueExact value: -6192366 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 10.14 million Exact valueExact value: 10139451 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.68 million Exact valueExact value: 7677141 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.46 million Calculation and evidence10139451 − 7677141 USD Exact free cash flow: 2462310 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2008 2007-03-01 – 2008-02-29 | USD 3.7 million Exact valueExact value: 3701756 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 19.8 million Exact valueExact value: 19795879 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 20.48 million Exact valueExact value: 20477426 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 681,547 Calculation and evidence19795879 − 20477426 USD Exact free cash flow: -681547 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2009 2008-03-01 – 2009-02-28 | USD 6.56 million Exact valueExact value: 6560188 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 24.06 million Exact valueExact value: 24059843 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 16.4 million Exact valueExact value: 16401848 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.66 million Calculation and evidence24059843 − 16401848 USD Exact free cash flow: 7657995 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2010 2009-03-01 – 2010-02-28 | USD 3.76 million Exact valueExact value: 3762621 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 55.19 million Exact valueExact value: 55192165 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 26.99 million Exact valueExact value: 26993044 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 28.2 million Calculation and evidence55192165 − 26993044 USD Exact free cash flow: 28199121 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
33 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001295976, 1295976, edgar:1295976