Revenue
0 USD
2018 Q3 · USD
Exact inputs and evidence
- Revenue: 0 USD Source
51 filing records in this dataset, filed from 2008-08-19 to 2018-11-13. Reported financial figures are available; chart coverage varies by period.
45822 USD
19182135 shares
14.90% · 2.49 million shares
Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2018-11-13.
Financial data available through: 2017-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 0
–
Current period
USD 0
–
0 − 0 = 0 USD
0 USD · 2016-01-01 – 2016-12-31
Inspect prior input Prior source0 USD · 2017-01-01 – 2017-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 455,868
–
Current period
−USD 330,257
–
-330257 − -455868 = 125611 USD
-455868 USD · 2016-01-01 – 2016-12-31
Inspect prior input Prior source-330257 USD · 2017-01-01 – 2017-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 7,572
–
Current period
−USD 19,870
–
-19870 − -7572 = -12298 USD
-7572 USD · 2016-01-01 – 2016-12-31
Inspect prior input Prior source-19870 USD · 2017-01-01 – 2017-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2008 2008-01-01 – 2008-12-31 | 750 | Unavailable | Unavailable | Unavailable | -293201 | Unavailable | Source
|
| 2009 2009-01-01 – 2009-12-31 | 0 | 97093 Derived | -97093 | 61882 Derived | -158975 | Unavailable | Source
|
| 2010 2010-01-01 – 2010-12-31 | 0 | 155914 Derived | -155914 | 68817 Derived | -224731 | -76172 Derived | Source
|
| 2011 2011-01-01 – 2011-12-31 | 0 | 407020 Derived | -407020 | 75041 Derived | -482061 | -154334 Derived | Source
|
| 2012 2012-01-01 – 2012-12-31 | 0 | 218784 Derived | -218784 | Unavailable | Unavailable | Unavailable | Source
|
| 2014 2014-01-01 – 2014-12-31 | 0 | Unavailable | Unavailable | Unavailable | -555208 | Unavailable | Source
|
| 2015 2015-01-01 – 2015-12-31 | 52436 | Unavailable | Unavailable | Unavailable | -978189 | Unavailable | Source
|
| 2016 2016-01-01 – 2016-12-31 | 0 | Unavailable | Unavailable | Unavailable | -455868 | Unavailable | Source
|
| 2017 2017-01-01 – 2017-12-31 | 0 | Unavailable | Unavailable | Unavailable | -330257 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2008 | Revenue | 750 |
|
| 2009 | Revenue | 0 |
|
| 2010 | Revenue | 0 |
|
| 2011 | Revenue | 0 |
|
| 2012 | Revenue | 0 |
|
| 2014 | Revenue | 0 |
|
| 2015 | Revenue | 52436 |
|
| 2016 | Revenue | 0 |
|
| 2017 | Revenue | 0 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2008 | Year over year | No prior comparable period |
|
| 2009 | Year over year | -100% |
|
| 2010 | Year over year | No prior comparable period |
|
| 2011 | Year over year | No prior comparable period |
|
| 2012 | Year over year | No prior comparable period |
|
| 2014 | Year over year | No prior comparable period |
|
| 2015 | Year over year | No prior comparable period |
|
| 2016 | Year over year | -100% |
|
| 2017 | Year over year | No prior comparable period |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2008-12-31 | Operating margin | Not reported |
|
| 2009 | Operating margin | Not reported |
|
| 2010 | Operating margin | Not reported |
|
| 2011 | Operating margin | Not reported |
|
| 2012 | Operating margin | Not reported |
|
| 2014-12-31 | Operating margin | Not reported |
|
| 2015-12-31 | Operating margin | Not reported |
|
| 2016-12-31 | Operating margin | Not reported |
|
| 2017-12-31 | Operating margin | Not reported |
|
| 2008 | Net margin | -39,093.5% |
|
| 2009 | Net margin | Not reported |
|
| 2010 | Net margin | Not reported |
|
| 2011 | Net margin | Not reported |
|
| 2012-12-31 | Net margin | Not reported |
|
| 2014 | Net margin | Not reported |
|
| 2015 | Net margin | -1,865.5% |
|
| 2016 | Net margin | Not reported |
|
| 2017 | Net margin | Not reported |
|
| 2008 | Free cash flow margin | Not reported |
|
| 2009 | Free cash flow margin | Not reported |
|
| 2010 | Free cash flow margin | Not reported |
|
| 2011 | Free cash flow margin | Not reported |
|
| 2012 | Free cash flow margin | Not reported |
|
| 2014 | Free cash flow margin | Not reported |
|
| 2015 | Free cash flow margin | Not reported |
|
| 2016 | Free cash flow margin | Not reported |
|
| 2017 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2008 | Operating cash flow | -83537 |
|
| 2009 | Operating cash flow | -1804 |
|
| 2010 | Operating cash flow | -76172 |
|
| 2011 | Operating cash flow | -154334 |
|
| 2012 | Operating cash flow | -195929 |
|
| 2014 | Operating cash flow | -164574 |
|
| 2015 | Operating cash flow | -173987 |
|
| 2016 | Operating cash flow | -7572 |
|
| 2017 | Operating cash flow | -19870 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2008 | Free cash flow | Unavailable |
|
| 2009 | Free cash flow | Unavailable |
|
| 2010 | Free cash flow | -76172 |
|
| 2011 | Free cash flow | -154334 |
|
| 2012 | Free cash flow | Unavailable |
|
| 2014 | Free cash flow | Unavailable |
|
| 2015 | Free cash flow | Unavailable |
|
| 2016 | Free cash flow | Unavailable |
|
| 2017 | Free cash flow | Unavailable |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2008 | Liabilities / assets | 7,904.9% |
|
| 2009 | Liabilities / assets | 473,709.2% |
|
| 2010 | Liabilities / assets | 170,000.3% |
|
| 2011 | Liabilities / assets | 6,784,224.2% |
|
| 2012 | Liabilities / assets | 2,036.3% |
|
| 2014-12-31 | Liabilities / assets | Not reported |
|
| 2015-12-31 | Liabilities / assets | Not reported |
|
| 2016-12-31 | Liabilities / assets | Not reported |
|
| 2017-12-31 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2008 | Current assets / current liabilities | 0.01× |
|
| 2009 | Current assets / current liabilities | 0× |
|
| 2010 | Current assets / current liabilities | 0× |
|
| 2011 | Current assets / current liabilities | 0× |
|
| 2012 | Current assets / current liabilities | 0.03× |
|
| 2014 | Current assets / current liabilities | 0× |
|
| 2015 | Current assets / current liabilities | 0× |
|
| 2016 | Current assets / current liabilities | 0× |
|
| 2017 | Current assets / current liabilities | 0× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2007 2007-01-01 – 2007-12-31 | Unavailable Not reported for this period. | −USD 262,134 Exact valueExact value: -262134 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2008 2008-01-01 – 2008-12-31 | −USD 293,201 Exact valueExact value: -293201 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 83,537 Exact valueExact value: -83537 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2009 2009-01-01 – 2009-12-31 | −USD 158,975 Exact valueExact value: -158975 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1,804 Exact valueExact value: -1804 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2010 2010-01-01 – 2010-12-31 | −USD 224,731 Exact valueExact value: -224731 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 76,172 Exact valueExact value: -76172 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 0 Exact valueExact value: 0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 76,172 Calculation and evidence-76172 − 0 USD Exact free cash flow: -76172 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2011 2011-01-01 – 2011-12-31 | −USD 482,061 Exact valueExact value: -482061 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 154,334 Exact valueExact value: -154334 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 0 Exact valueExact value: 0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 154,334 Calculation and evidence-154334 − 0 USD Exact free cash flow: -154334 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2012 2012-01-01 – 2012-12-31 | Unavailable Not reported for this period. | −USD 195,929 Exact valueExact value: -195929 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2014 2014-01-01 – 2014-12-31 | −USD 555,208 Exact valueExact value: -555208 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 164,574 Exact valueExact value: -164574 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2015 2015-01-01 – 2015-12-31 | −USD 978,189 Exact valueExact value: -978189 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 173,987 Exact valueExact value: -173987 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2016 2016-01-01 – 2016-12-31 | −USD 455,868 Exact valueExact value: -455868 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 7,572 Exact valueExact value: -7572 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2017 2017-01-01 – 2017-12-31 | −USD 330,257 Exact valueExact value: -330257 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 19,870 Exact valueExact value: -19870 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
51 filings · 1,793 latest values · 1,795 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001295560, 1295560, edgar:1295560, iorg
Also known as INTREorg SYSTEMS INC, INTREorg SYSTEMS INC.