INTREorg SYSTEMS INC.

EDGAR

51 filing records in this dataset, filed from 2008-08-19 to 2018-11-13. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

0 USD

2018 Q3 · USD

Exact inputs and evidence

Operating cash flow

-86.1 thousand USD

2018 Q3 · USD

Exact inputs and evidence
  • Operating Cash Flow: -101278 USD Source
  • Operating Cash Flow: -15223 USD Source
Cash and cash equivalents
45.8 thousand USD Source
Exact value

45822 USD

Long-term debt including current maturities
Not available
Shares outstanding
19.2 million shares Source
Exact value

19182135 shares

Reported share-count change

14.90% · 2.49 million shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 16694260 shares · 2017-09-30· Source
  • 19182135 shares · 2018-09-30· Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2018-11-13.

Financial data available through: 2017-12-31.

Coverage by financial measure
  • Revenue: 9 of 11 periods available· newest 2017-12-31
  • Operating income: 4 of 11 periods available· newest 2012-12-31
  • Net income: 8 of 11 periods available· newest 2017-12-31
  • Operating cash flow: 10 of 11 periods available· newest 2017-12-31
  • Capital expenditure: 2 of 11 periods available· newest 2011-12-31
  • Total assets: 9 of 11 periods available· newest 2017-12-31
  • Total liabilities: 5 of 11 periods available· newest 2012-12-31
  • Current assets: 9 of 11 periods available· newest 2017-12-31
  • Current liabilities: 9 of 11 periods available· newest 2017-12-31
  • Cash and cash equivalents: 10 of 11 periods available· newest 2017-12-31
  • long term debt: No compatible figures in this window
  • Shares outstanding: 7 of 11 periods available· newest 2017-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    USD 0

    Prior period

    USD 0

    –

    Current period

    USD 0

    –

    Exact inputs and evidence

    0 − 0 = 0 USD

    0 USD · 2016-01-01 – 2016-12-31

    Inspect prior input Prior source

    0 USD · 2017-01-01 – 2017-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 125,611

    Prior period

    −USD 455,868

    –

    Current period

    −USD 330,257

    –

    Exact inputs and evidence

    -330257 − -455868 = 125611 USD

    -455868 USD · 2016-01-01 – 2016-12-31

    Inspect prior input Prior source

    -330257 USD · 2017-01-01 – 2017-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 12,298

    Prior period

    −USD 7,572

    –

    Current period

    −USD 19,870

    –

    Exact inputs and evidence

    -19870 − -7572 = -12298 USD

    -7572 USD · 2016-01-01 – 2016-12-31

    Inspect prior input Prior source

    -19870 USD · 2017-01-01 – 2017-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2017 2017-01-01 – 2017-12-31

  • Revenue USD 0
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income −USD 330,257

Cash

  • Operating cash flow −USD 19,870
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2008 Not shown: operating income or net income is not reported.
  • 2009 Not shown: operating income or net income is not reported.
  • 2010 Not shown: operating income or net income is not reported.
  • 2011 Not shown: operating income or net income is not reported.
  • 2012 Not shown: operating income or net income is not reported.
  • 2014 Not shown: operating income or net income is not reported.
  • 2015 Not shown: operating income or net income is not reported.
  • 2016 Not shown: operating income or net income is not reported.
  • 2017 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2008 2008-01-01 – 2008-12-31750 UnavailableUnavailableUnavailable-293201 Unavailable
Source
2009 2009-01-01 – 2009-12-310 97093 Derived -97093 61882 Derived -158975 Unavailable
Source
2010 2010-01-01 – 2010-12-310 155914 Derived -155914 68817 Derived -224731 -76172 Derived
Source
2011 2011-01-01 – 2011-12-310 407020 Derived -407020 75041 Derived -482061 -154334 Derived
Source
2012 2012-01-01 – 2012-12-310 218784 Derived -218784 UnavailableUnavailableUnavailable
Source
2014 2014-01-01 – 2014-12-310 UnavailableUnavailableUnavailable-555208 Unavailable
Source
2015 2015-01-01 – 2015-12-3152436 UnavailableUnavailableUnavailable-978189 Unavailable
Source
2016 2016-01-01 – 2016-12-310 UnavailableUnavailableUnavailable-455868 Unavailable
Source
2017 2017-01-01 – 2017-12-310 UnavailableUnavailableUnavailable-330257 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 0 2017
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.56.6K42.5K28.3K14.2K0.0200820122017
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2008Revenue750
2009Revenue0
2010Revenue0
2011Revenue0
2012Revenue0
2014Revenue0
2015Revenue52436
2016Revenue0
2017Revenue0

Revenue growth

Change in revenue from the same financial period one year earlier.

-100% 2016
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.8%-21%-50%-79%-108%200820122017
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2008Year over yearNo prior comparable period
2009Year over year-100%
2010Year over yearNo prior comparable period
2011Year over yearNo prior comparable period
2012Year over yearNo prior comparable period
2014Year over yearNo prior comparable period
2015Year over yearNo prior comparable period
2016Year over year-100%
2017Year over yearNo prior comparable period

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Net margin -1,865.5% 2015
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3,127%-8,210%-19,547%-30,884%-42,221%2008-12-3120122017-12-31
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2008-12-31Operating marginNot reported
2009Operating marginNot reported
2010Operating marginNot reported
2011Operating marginNot reported
2012Operating marginNot reported
2014-12-31Operating marginNot reported
2015-12-31Operating marginNot reported
2016-12-31Operating marginNot reported
2017-12-31Operating marginNot reported
2008Net margin-39,093.5%
2009Net marginNot reported
2010Net marginNot reported
2011Net marginNot reported
2012-12-31Net marginNot reported
2014Net marginNot reported
2015Net margin-1,865.5%
2016Net marginNot reported
2017Net marginNot reported
2008Free cash flow marginNot reported
2009Free cash flow marginNot reported
2010Free cash flow marginNot reported
2011Free cash flow marginNot reported
2012Free cash flow marginNot reported
2014Free cash flow marginNot reported
2015Free cash flow marginNot reported
2016Free cash flow marginNot reported
2017Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -19.9K 2017
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.15.7K-41.1K-98.0K-154.8K-211.6K200820122017
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2008Operating cash flow-83537
2009Operating cash flow-1804
2010Operating cash flow-76172
2011Operating cash flow-154334
2012Operating cash flow-195929
2014Operating cash flow-164574
2015Operating cash flow-173987
2016Operating cash flow-7572
2017Operating cash flow-19870

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -154.3K 2011
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.12.3K-32.4K-77.2K-121.9K-166.7K200820122017
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2008Free cash flowUnavailable
2009Free cash flowUnavailable
2010Free cash flow-76172
2011Free cash flow-154334
2012Free cash flowUnavailable
2014Free cash flowUnavailable
2015Free cash flowUnavailable
2016Free cash flowUnavailable
2017Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

2,036.3% 2012
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.7,326,962%5,495,222%3,663,481%1,831,741%0%200820122017-12-31
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2008Liabilities / assets7,904.9%
2009Liabilities / assets473,709.2%
2010Liabilities / assets170,000.3%
2011Liabilities / assets6,784,224.2%
2012Liabilities / assets2,036.3%
2014-12-31Liabilities / assetsNot reported
2015-12-31Liabilities / assetsNot reported
2016-12-31Liabilities / assetsNot reported
2017-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

0× 2017
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.0.03×0.02×0.02×0.01×0.00×200820122017
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2008Current assets / current liabilities0.01×
2009Current assets / current liabilities0×
2010Current assets / current liabilities0×
2011Current assets / current liabilities0×
2012Current assets / current liabilities0.03×
2014Current assets / current liabilities0×
2015Current assets / current liabilities0×
2016Current assets / current liabilities0×
2017Current assets / current liabilities0×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2007 2007-01-01 – 2007-12-31
Unavailable Not reported for this period.
−USD 262,134
Exact value

Exact value: -262134 USD

2007-01-01 – 2007-12-31: -262134 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2008 2008-01-01 – 2008-12-31
−USD 293,201
Exact value

Exact value: -293201 USD

2008-01-01 – 2008-12-31: -293201 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 83,537
Exact value

Exact value: -83537 USD

2008-01-01 – 2008-12-31: -83537 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2009 2009-01-01 – 2009-12-31
−USD 158,975
Exact value

Exact value: -158975 USD

2009-01-01 – 2009-12-31: -158975 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1,804
Exact value

Exact value: -1804 USD

2009-01-01 – 2009-12-31: -1804 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2010 2010-01-01 – 2010-12-31
−USD 224,731
Exact value

Exact value: -224731 USD

2010-01-01 – 2010-12-31: -224731 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 76,172
Exact value

Exact value: -76172 USD

2010-01-01 – 2010-12-31: -76172 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2010-01-01 – 2010-12-31: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 76,172
Calculation and evidence

-76172 − 0 USD

Exact free cash flow: -76172 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2011 2011-01-01 – 2011-12-31
−USD 482,061
Exact value

Exact value: -482061 USD

2011-01-01 – 2011-12-31: -482061 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 154,334
Exact value

Exact value: -154334 USD

2011-01-01 – 2011-12-31: -154334 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2011-01-01 – 2011-12-31: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 154,334
Calculation and evidence

-154334 − 0 USD

Exact free cash flow: -154334 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2012 2012-01-01 – 2012-12-31
Unavailable Not reported for this period.
−USD 195,929
Exact value

Exact value: -195929 USD

2012-01-01 – 2012-12-31: -195929 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2014 2014-01-01 – 2014-12-31
−USD 555,208
Exact value

Exact value: -555208 USD

2014-01-01 – 2014-12-31: -555208 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 164,574
Exact value

Exact value: -164574 USD

2014-01-01 – 2014-12-31: -164574 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2015 2015-01-01 – 2015-12-31
−USD 978,189
Exact value

Exact value: -978189 USD

2015-01-01 – 2015-12-31: -978189 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 173,987
Exact value

Exact value: -173987 USD

2015-01-01 – 2015-12-31: -173987 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2016 2016-01-01 – 2016-12-31
−USD 455,868
Exact value

Exact value: -455868 USD

2016-01-01 – 2016-12-31: -455868 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 7,572
Exact value

Exact value: -7572 USD

2016-01-01 – 2016-12-31: -7572 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2017 2017-01-01 – 2017-12-31
−USD 330,257
Exact value

Exact value: -330257 USD

2017-01-01 – 2017-12-31: -330257 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 19,870
Exact value

Exact value: -19870 USD

2017-01-01 – 2017-12-31: -19870 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

51 filings · 1,793 latest values · 1,795 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001295560, 1295560, edgar:1295560, iorg

Also known as INTREorg SYSTEMS INC, INTREorg SYSTEMS INC.