MDWerks, Inc.

EDGAR

55 filing records in this dataset, filed from 2005-03-25 to 2026-08-19. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

93.3 thousand USD

2009-09-30 · USD

Exact inputs and evidence

Operating margin

-705.56%

2009-09-30 · %

Exact inputs and evidence
  • Operating Income: -658286 USD Source
  • Revenue: 93300 USD Source

Operating cash flow

-710 thousand USD

2009-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -2940110 USD Source
  • Operating Cash Flow: -2230439 USD Source

Free cash flow

-710 thousand USD

2009-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -2940110 USD Source
  • Operating Cash Flow: -2230439 USD Source
  • Capital Expenditure: 0 USD Source
  • Capital Expenditure: 0 USD Source
Cash and cash equivalents
1.42 million USD Source
Exact value

1420171 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2026-08-19.

Financial data available through: 2007-12-31.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 4 of 11 periods available· newest 2007-12-31
  • Operating income: 4 of 11 periods available· newest 2007-12-31
  • Net income: 4 of 11 periods available· newest 2007-12-31
  • Operating cash flow: 4 of 11 periods available· newest 2007-12-31
  • Capital expenditure: 4 of 11 periods available· newest 2007-12-31
  • Total assets: 4 of 11 periods available· newest 2007-12-31
  • Total liabilities: 4 of 11 periods available· newest 2007-12-31
  • Current assets: 4 of 11 periods available· newest 2007-12-31
  • Current liabilities: 4 of 11 periods available· newest 2007-12-31
  • Cash and cash equivalents: 4 of 11 periods available· newest 2007-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +34.9%

    Prior period

    USD 427,778

    –

    Current period

    USD 577,251

    –

    Exact inputs and evidence

    577251 − 427778 = 149473 USD

    427778 USD · 2006-01-01 – 2006-12-31

    Inspect prior input Prior source

    577251 USD · 2007-01-01 – 2007-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 207,284

    Prior period

    −USD 9.68 million

    –

    Current period

    −USD 9.88 million

    –

    Exact inputs and evidence

    -9882330 − -9675046 = -207284 USD

    -9675046 USD · 2006-01-01 – 2006-12-31

    Inspect prior input Prior source

    -9882330 USD · 2007-01-01 – 2007-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 1.35 million

    Prior period

    −USD 3.61 million

    –

    Current period

    −USD 4.97 million

    –

    Exact inputs and evidence

    -4967641 − -3614120 = -1353521 USD

    -3614120 USD · 2006-01-01 – 2006-12-31

    Inspect prior input Prior source

    -4967641 USD · 2007-01-01 – 2007-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -95.3%

    Prior period

    USD 110,457

    –

    Current period

    USD 5,209

    –

    Exact inputs and evidence

    5209 − 110457 = -105248 USD

    110457 USD · 2006-01-01 – 2006-12-31

    Inspect prior input Prior source

    5209 USD · 2007-01-01 – 2007-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2007 2007-01-01 – 2007-12-31

  • Revenue USD 577,251 100% of revenue
  • Operating costs Derived USD 8.02 million 1,390% of revenue
  • Operating income −USD 7.44 million −1,290% of revenue
  • Tax, interest and other Derived USD 2.44 million 422% of revenue
  • Net income −USD 9.88 million −1,712% of revenue

Cash

  • Operating cash flow −USD 4.97 million −861% of revenue
  • Capital expenditure USD 5,209 0.9% of revenue
  • Free cash flow Derived −USD 4.97 million −861% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2004 Not shown: operating income or net income is not reported.
  • 2005 Operating loss: operating costs were 3,525% of revenue.
  • 2006 Operating loss: operating costs were 2,112% of revenue.
  • 2007 Operating loss: operating costs were 1,390% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2004 2004-01-01 – 2004-12-310 111224 Derived -111224 -1091086 Derived 979862 -334885 Derived
Source
2005 2005-01-01 – 2005-12-3157824 2038449 Derived -1980625 596313 Derived -2576938 -1859512 Derived
Source
2006 2006-01-01 – 2006-12-31427778 9036301 Derived -8608523 1066523 Derived -9675046 -3724577 Derived
Source
2007 2007-01-01 – 2007-12-31577251 8022031 Derived -7444780 2437550 Derived -9882330 -4972850 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 577.3K 2007
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.623.4K467.6K311.7K155.9K0.02004200520062007
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2004Revenue0
2005Revenue57824
2006Revenue427778
2007Revenue577251

Revenue growth

Change in revenue from the same financial period one year earlier.

34.9% 2007
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.691%518%345%173%0%2004200520062007
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2004Year over yearNo prior comparable period
2005Year over yearNo prior comparable period
2006Year over year639.8%
2007Year over year34.9%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -1,289.7% 2007
Net margin -1,712% 2007
Free cash flow margin -861.5% 2007
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.357%-936%-2,228%-3,521%-4,813%2004200520062007
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2004Operating marginNot reported
2005Operating margin-3,425.3%
2006Operating margin-2,012.4%
2007Operating margin-1,289.7%
2004Net marginNot reported
2005Net margin-4,456.5%
2006Net margin-2,261.7%
2007Net margin-1,712%
2004Free cash flow marginNot reported
2005Free cash flow margin-3,215.8%
2006Free cash flow margin-870.7%
2007Free cash flow margin-861.5%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -5M 2007
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.397.4K-1.0M-2.5M-3.9M-5.4M2004200520062007
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2004Operating cash flow-323016
2005Operating cash flow-1777562
2006Operating cash flow-3614120
2007Operating cash flow-4967641

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -5M 2007
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.397.8K-1.0M-2.5M-3.9M-5.4M2004200520062007
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2004Free cash flow-334885
2005Free cash flow-1859512
2006Free cash flow-3724577
2007Free cash flow-4972850

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

150.5% 2007
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4,469%3,352%2,235%1,117%0%2004200520062007
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2004Liabilities / assets4,138.1%
2005Liabilities / assets182.7%
2006Liabilities / assets47.6%
2007Liabilities / assets150.5%

Current assets to current liabilities

Current assets divided by current liabilities.

0.55× 2007
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.96×2.22×1.48×0.74×0.00×2004200520062007
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2004Current assets / current liabilities0.02×
2005Current assets / current liabilities0.51×
2006Current assets / current liabilities2.74×
2007Current assets / current liabilities0.55×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2004 2004-01-01 – 2004-12-31
USD 979,862
Exact value

Exact value: 979862 USD

2004-01-01 – 2004-12-31: 979862 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 323,016
Exact value

Exact value: -323016 USD

2004-01-01 – 2004-12-31: -323016 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 11,869
Exact value

Exact value: 11869 USD

2004-01-01 – 2004-12-31: 11869 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 334,885
Calculation and evidence

-323016 − 11869 USD

Exact free cash flow: -334885 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2005 2005-01-01 – 2005-12-31
−USD 2.58 million
Exact value

Exact value: -2576938 USD

2005-01-01 – 2005-12-31: -2576938 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.78 million
Exact value

Exact value: -1777562 USD

2005-01-01 – 2005-12-31: -1777562 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 81,950
Exact value

Exact value: 81950 USD

2005-01-01 – 2005-12-31: 81950 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.86 million
Calculation and evidence

-1777562 − 81950 USD

Exact free cash flow: -1859512 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2006 2006-01-01 – 2006-12-31
−USD 9.68 million
Exact value

Exact value: -9675046 USD

2006-01-01 – 2006-12-31: -9675046 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.61 million
Exact value

Exact value: -3614120 USD

2006-01-01 – 2006-12-31: -3614120 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 110,457
Exact value

Exact value: 110457 USD

2006-01-01 – 2006-12-31: 110457 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.72 million
Calculation and evidence

-3614120 − 110457 USD

Exact free cash flow: -3724577 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2007 2007-01-01 – 2007-12-31
−USD 9.88 million
Exact value

Exact value: -9882330 USD

2007-01-01 – 2007-12-31: -9882330 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.97 million
Exact value

Exact value: -4967641 USD

2007-01-01 – 2007-12-31: -4967641 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5,209
Exact value

Exact value: 5209 USD

2007-01-01 – 2007-12-31: 5209 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.97 million
Calculation and evidence

-4967641 − 5209 USD

Exact free cash flow: -4972850 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

55 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001295514, 1295514, MDWK, edgar:1295514

Also known as MDwerks, Inc., WESTERN EXPLORATION INC.