IASIS Healthcare LLC

EDGAR

57 filing records in this dataset, filed from 2004-12-17 to 2017-08-14. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

717 million USD

2011-09-30 · USD

Exact inputs and evidence
  • Revenue: 2787099000 USD Source
  • Revenue: 2070349000 USD Source

Operating margin

-0.65%

2011 Q4 · %

Exact inputs and evidence
  • Operating Income: 61108000 USD Source
  • Operating Income: 65740000 USD Source
  • Revenue: 2787099000 USD Source
  • Revenue: 2070349000 USD Source

Operating cash flow

40.4 million USD

2011-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 137101000 USD Source
  • Operating Cash Flow: 96652000 USD Source

Free cash flow

18.7 million USD

2011-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 137101000 USD Source
  • Operating Cash Flow: 96652000 USD Source
  • Capital Expenditure: 86206000 USD Source
  • Capital Expenditure: 64475000 USD Source
Cash and cash equivalents
191 million USD Source
Exact value

190880000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

2.79 billion USD

2010-10-01 – 2011-09-30

Exact inputs and evidence
  • Revenue: 673331000 USD · 2010-10-01 – 2010-12-31 Source
  • Revenue: 678409000 USD · 2011-01-01 – 2011-03-31 Source
  • Revenue: 718609000 USD · 2011-04-01 – 2011-06-30 Source
  • Revenue: 2787099000 USD · 2010-10-01 – 2011-09-30 Source
  • Revenue: 2070349000 USD · 2010-10-01 – 2011-06-30 Source

Net income

-93.9 million USD

2016-07-01 – 2017-06-30

Exact inputs and evidence
  • Net income: -131555000 USD · 2015-10-01 – 2016-09-30 Source
  • Net income: -51569000 USD · 2015-10-01 – 2016-06-30 Source
  • Net income: -1750000 USD · 2016-10-01 – 2016-12-31 Source
  • Net income: -3213000 USD · 2017-01-01 – 2017-03-31 Source
  • Net income: -8921000 USD · 2017-04-01 – 2017-06-30 Source

Operating cash flow

125 million USD

2016-07-01 – 2017-06-30

Exact inputs and evidence
  • Operating cash flow: 135867000 USD · 2015-10-01 – 2016-09-30 Source
  • Operating cash flow: 73823000 USD · 2015-10-01 – 2016-06-30 Source
  • Operating cash flow: -38176000 USD · 2016-10-01 – 2016-12-31 Source
  • Operating cash flow: 50243000 USD · 2016-10-01 – 2017-03-31 Source
  • Operating cash flow: -38176000 USD · 2016-10-01 – 2016-12-31 Source
  • Operating cash flow: 63155000 USD · 2016-10-01 – 2017-06-30 Source
  • Operating cash flow: 50243000 USD · 2016-10-01 – 2017-03-31 Source

Capital expenditure

97.9 million USD

2016-07-01 – 2017-06-30

Exact inputs and evidence
  • Capital expenditure: 123111000 USD · 2015-10-01 – 2016-09-30 Source
  • Capital expenditure: 94678000 USD · 2015-10-01 – 2016-06-30 Source
  • Capital expenditure: 24809000 USD · 2016-10-01 – 2016-12-31 Source
  • Capital expenditure: 44798000 USD · 2016-10-01 – 2017-03-31 Source
  • Capital expenditure: 24809000 USD · 2016-10-01 – 2016-12-31 Source
  • Capital expenditure: 69453000 USD · 2016-10-01 – 2017-06-30 Source
  • Capital expenditure: 44798000 USD · 2016-10-01 – 2017-03-31 Source

Free cash flow

27.3 million USD

2016-07-01 – 2017-06-30

Exact inputs and evidence
  • Operating cash flow: 135867000 USD · 2015-10-01 – 2016-09-30 Source
  • Operating cash flow: 73823000 USD · 2015-10-01 – 2016-06-30 Source
  • Operating cash flow: -38176000 USD · 2016-10-01 – 2016-12-31 Source
  • Operating cash flow: 50243000 USD · 2016-10-01 – 2017-03-31 Source
  • Operating cash flow: -38176000 USD · 2016-10-01 – 2016-12-31 Source
  • Operating cash flow: 63155000 USD · 2016-10-01 – 2017-06-30 Source
  • Operating cash flow: 50243000 USD · 2016-10-01 – 2017-03-31 Source
  • Capital expenditure: 123111000 USD · 2015-10-01 – 2016-09-30 Source
  • Capital expenditure: 94678000 USD · 2015-10-01 – 2016-06-30 Source
  • Capital expenditure: 24809000 USD · 2016-10-01 – 2016-12-31 Source
  • Capital expenditure: 44798000 USD · 2016-10-01 – 2017-03-31 Source
  • Capital expenditure: 24809000 USD · 2016-10-01 – 2016-12-31 Source
  • Capital expenditure: 69453000 USD · 2016-10-01 – 2017-06-30 Source
  • Capital expenditure: 44798000 USD · 2016-10-01 – 2017-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2017-08-14.

Financial data available through: 2016-09-30.

Coverage by financial measure
  • Revenue: 6 of 11 periods available· newest 2011-09-30
  • Operating income: 8 of 11 periods available· newest 2016-09-30
  • Net income: 11 of 11 periods available· newest 2016-09-30
  • Operating cash flow: 11 of 11 periods available· newest 2016-09-30
  • Capital expenditure: 11 of 11 periods available· newest 2016-09-30
  • Total assets: 11 of 11 periods available· newest 2016-09-30
  • Total liabilities: 6 of 11 periods available· newest 2016-09-30
  • Current assets: 11 of 11 periods available· newest 2016-09-30
  • Current liabilities: 11 of 11 periods available· newest 2016-09-30
  • Cash and cash equivalents: 11 of 11 periods available· newest 2016-09-30
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Net income

    −USD 123.58 million

    Prior period

    −USD 7.98 million

    –

    Current period

    −USD 131.56 million

    –

    Exact inputs and evidence

    -131555000 − -7975000 = -123580000 USD

    -7975000 USD · 2014-10-01 – 2015-09-30

    Inspect prior input Prior source

    -131555000 USD · 2015-10-01 – 2016-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -20.3%

    Prior period

    USD 170.52 million

    –

    Current period

    USD 135.87 million

    –

    Exact inputs and evidence

    135867000 − 170521000 = -34654000 USD

    170521000 USD · 2014-10-01 – 2015-09-30

    Inspect prior input Prior source

    135867000 USD · 2015-10-01 – 2016-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -13.1%

    Prior period

    USD 141.69 million

    –

    Current period

    USD 123.11 million

    –

    Exact inputs and evidence

    123111000 − 141692000 = -18581000 USD

    141692000 USD · 2014-10-01 – 2015-09-30

    Inspect prior input Prior source

    123111000 USD · 2015-10-01 – 2016-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Revenue.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2011 2010-10-01 – 2011-09-30

  • Revenue USD 2.79 billion 100% of revenue
  • Operating costs Derived USD 2.73 billion 98% of revenue
  • Operating income USD 61.11 million 2.2% of revenue
  • Tax, interest and other Derived USD 29.75 million 1.1% of revenue
  • Net income USD 31.36 million 1.1% of revenue

Cash

  • Operating cash flow USD 137.1 million 4.9% of revenue
  • Capital expenditure USD 86.21 million 3.1% of revenue
  • Free cash flow Derived USD 50.9 million 1.8% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2007 Not shown: operating income or net income is not reported.
  • 2008 Not shown: operating income or net income is not reported.
  • 2009 97%
  • 2010 95%
  • 2011 98%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2007 2006-10-01 – 2007-09-301766079000 UnavailableUnavailableUnavailable41604000 -67709000 Derived
Source
2008 2007-10-01 – 2008-09-302065536000 UnavailableUnavailableUnavailable36314000 5961000 Derived
Source
2009 2008-10-01 – 2009-09-302361972000 2297608000 Derived 64364000 36274000 Derived 28090000 184251000 Derived
Source
2010 2009-10-01 – 2010-09-302521406000 2399320000 Derived 122086000 55619000 Derived 66467000 175971000 Derived
Source
2011 2010-10-01 – 2011-09-302787099000 2725991000 Derived 61108000 29747000 Derived 31361000 50895000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 2.8B 2011
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.0B2.3B1.5B752.5M0.0200620092011
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2006Revenue1539577000
2007Revenue1766079000
2008Revenue2065536000
2009Revenue2361972000
2010Revenue2521406000
2011Revenue2787099000

Revenue growth

Change in revenue from the same financial period one year earlier.

10.5% 2011
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.18.3%13.7%9.2%4.6%0.0%200620092011
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2006Year over yearNo prior comparable period
2007Year over year14.7%
2008Year over year17%
2009Year over year14.4%
2010Year over year6.8%
2011Year over year10.5%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 2.2% 2011
Net margin 1.1% 2011
Free cash flow margin 1.8% 2011
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.8.7%5.4%2.0%-1.4%-4.8%2006-09-3020092011
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2006-09-30Operating marginNot reported
2007-09-30Operating marginNot reported
2008-09-30Operating marginNot reported
2009Operating margin2.7%
2010Operating margin4.8%
2011Operating margin2.2%
2006Net margin2.6%
2007Net margin2.4%
2008Net margin1.8%
2009Net margin1.2%
2010Net margin2.6%
2011Net margin1.1%
2006Free cash flow marginNot reported
2007Free cash flow margin-3.8%
2008Free cash flow margin0.3%
2009Free cash flow margin7.8%
2010Free cash flow margin7%
2011Free cash flow margin1.8%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 137.1M 2011
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.293.7M220.3M146.9M73.4M0.0200620092011
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2006Operating cash flowNot reportedNo source recorded
2007Operating cash flow126334000
2008Operating cash flow143376000
2009Operating cash flow271971000
2010Operating cash flow257239000
2011Operating cash flow137101000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 50.9M 2011
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.204.4M131.3M58.3M-14.8M-87.9M200620092011
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2006Free cash flowUnavailableNo source recorded
2007Free cash flow-67709000
2008Free cash flow5961000
2009Free cash flow184251000
2010Free cash flow175971000
2011Free cash flow50895000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

91.4% 2011
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.99%74%49%25%0%2006-09-302009-09-302011
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2006-09-30Liabilities / assetsNot reported
2007-09-30Liabilities / assetsNot reported
2008-09-30Liabilities / assetsNot reported
2009-09-30Liabilities / assetsNot reported
2010-09-30Liabilities / assetsNot reported
2011Liabilities / assets91.4%

Current assets to current liabilities

Current assets divided by current liabilities.

1.59× 2011
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.00×1.50×1.00×0.50×0.00×200620092011
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2006Current assets / current liabilities1.52×
2007Current assets / current liabilities1.26×
2008Current assets / current liabilities1.7×
2009Current assets / current liabilities1.85×
2010Current assets / current liabilities1.38×
2011Current assets / current liabilities1.59×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2007 2006-10-01 – 2007-09-30
USD 41.6 million
Exact value

Exact value: 41604000 USD

2006-10-01 – 2007-09-30: 41604000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 126.33 million
Exact value

Exact value: 126334000 USD

2006-10-01 – 2007-09-30: 126334000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 194.04 million
Exact value

Exact value: 194043000 USD

2006-10-01 – 2007-09-30: 194043000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 67.71 million
Calculation and evidence

126334000 − 194043000 USD

Exact free cash flow: -67709000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2008 2007-10-01 – 2008-09-30
USD 36.31 million
Exact value

Exact value: 36314000 USD

2007-10-01 – 2008-09-30: 36314000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 143.38 million
Exact value

Exact value: 143376000 USD

2007-10-01 – 2008-09-30: 143376000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 137.42 million
Exact value

Exact value: 137415000 USD

2007-10-01 – 2008-09-30: 137415000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.96 million
Calculation and evidence

143376000 − 137415000 USD

Exact free cash flow: 5961000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2009 2008-10-01 – 2009-09-30
USD 28.09 million
Exact value

Exact value: 28090000 USD

2008-10-01 – 2009-09-30: 28090000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 271.97 million
Exact value

Exact value: 271971000 USD

2008-10-01 – 2009-09-30: 271971000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 87.72 million
Exact value

Exact value: 87720000 USD

2008-10-01 – 2009-09-30: 87720000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 184.25 million
Calculation and evidence

271971000 − 87720000 USD

Exact free cash flow: 184251000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2010 2009-10-01 – 2010-09-30
USD 66.47 million
Exact value

Exact value: 66467000 USD

2009-10-01 – 2010-09-30: 66467000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 257.24 million
Exact value

Exact value: 257239000 USD

2009-10-01 – 2010-09-30: 257239000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 81.27 million
Exact value

Exact value: 81268000 USD

2009-10-01 – 2010-09-30: 81268000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 175.97 million
Calculation and evidence

257239000 − 81268000 USD

Exact free cash flow: 175971000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2011 2010-10-01 – 2011-09-30
USD 31.36 million
Exact value

Exact value: 31361000 USD

2010-10-01 – 2011-09-30: 31361000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 137.1 million
Exact value

Exact value: 137101000 USD

2010-10-01 – 2011-09-30: 137101000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 86.21 million
Exact value

Exact value: 86206000 USD

2010-10-01 – 2011-09-30: 86206000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 50.9 million
Calculation and evidence

137101000 − 86206000 USD

Exact free cash flow: 50895000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2012 2011-10-01 – 2012-09-30
USD 22.88 million
Exact value

Exact value: 22876000 USD

2011-10-01 – 2012-09-30: 22876000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 44.33 million
Exact value

Exact value: 44327000 USD

2011-10-01 – 2012-09-30: 44327000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 96.95 million
Exact value

Exact value: 96952000 USD

2011-10-01 – 2012-09-30: 96952000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 52.63 million
Calculation and evidence

44327000 − 96952000 USD

Exact free cash flow: -52625000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2013 2012-10-01 – 2013-09-30
USD 3.28 million
Exact value

Exact value: 3284000 USD

2012-10-01 – 2013-09-30: 3284000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 98.15 million
Exact value

Exact value: 98152000 USD

2012-10-01 – 2013-09-30: 98152000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 106.56 million
Exact value

Exact value: 106555000 USD

2012-10-01 – 2013-09-30: 106555000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 8.4 million
Calculation and evidence

98152000 − 106555000 USD

Exact free cash flow: -8403000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2014 2013-10-01 – 2014-09-30
−USD 23.11 million
Exact value

Exact value: -23105000 USD

2013-10-01 – 2014-09-30: -23105000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 58.87 million
Exact value

Exact value: 58871000 USD

2013-10-01 – 2014-09-30: 58871000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 114.59 million
Exact value

Exact value: 114586000 USD

2013-10-01 – 2014-09-30: 114586000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 55.72 million
Calculation and evidence

58871000 − 114586000 USD

Exact free cash flow: -55715000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2015 2014-10-01 – 2015-09-30
−USD 7.98 million
Exact value

Exact value: -7975000 USD

2014-10-01 – 2015-09-30: -7975000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 170.52 million
Exact value

Exact value: 170521000 USD

2014-10-01 – 2015-09-30: 170521000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 141.69 million
Exact value

Exact value: 141692000 USD

2014-10-01 – 2015-09-30: 141692000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 28.83 million
Calculation and evidence

170521000 − 141692000 USD

Exact free cash flow: 28829000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2016 2015-10-01 – 2016-09-30
−USD 131.56 million
Exact value

Exact value: -131555000 USD

2015-10-01 – 2016-09-30: -131555000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 135.87 million
Exact value

Exact value: 135867000 USD

2015-10-01 – 2016-09-30: 135867000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 123.11 million
Exact value

Exact value: 123111000 USD

2015-10-01 – 2016-09-30: 123111000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 12.76 million
Calculation and evidence

135867000 − 123111000 USD

Exact free cash flow: 12756000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

57 filings · 1,748 latest values · 1,748 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001294632, 1294632, CK0001294632, IASIS, edgar:1294632

Also known as IASIS HEALTHCARE LLC, IASIS Healthcare LLC