Revenue
72.5 million USD
2013 Q2 · USD
Exact inputs and evidence
- Revenue: 72543000 USD Source
47 filing records in this dataset, filed from 2005-03-24 to 2013-08-14. Reported financial figures are available; chart coverage varies by period.
72.5 million USD
2013 Q2 · USD
11.96%
2013 Q2 · %
-2.04 million USD
2013 Q2 · USD
-10.2 million USD
2013 Q2 · USD
26926000 USD
517964000 USD
200 shares
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2013-08-14.
Financial data available through: 2011-12-31.
Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 275.96 million
–
Current period
USD 296.71 million
–
296708000 − 275960000 = 20748000 USD
275960000 USD · 2010-01-01 – 2010-12-31
Inspect prior input Prior source296708000 USD · 2011-01-01 – 2011-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 57.32 million
–
Current period
−USD 19.71 million
–
-19713000 − -57323000 = 37610000 USD
-57323000 USD · 2010-01-01 – 2010-12-31
Inspect prior input Prior source-19713000 USD · 2011-01-01 – 2011-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 29.11 million
–
Current period
USD 28.87 million
–
28868000 − 29112000 = -244000 USD
29112000 USD · 2010-01-01 – 2010-12-31
Inspect prior input Prior source28868000 USD · 2011-01-01 – 2011-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 8.68 million
–
Current period
USD 9.32 million
–
9323000 − 8683000 = 640000 USD
8683000 USD · 2010-01-01 – 2010-12-31
Inspect prior input Prior source9323000 USD · 2011-01-01 – 2011-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2003 2003-01-01 – 2003-12-31 | 46253000 | Unavailable | Unavailable | Unavailable | -4543000 | Unavailable | Source
|
| 2004 2003-12-21 – 2004-12-20 | 65258000 | Unavailable | Unavailable | Unavailable | -12942000 | Unavailable | Source
|
| 2004 2004-01-01 – 2004-12-31 | 4629000 | Unavailable | Unavailable | Unavailable | -3842000 | Unavailable | Source
|
| 2005 2005-01-01 – 2005-12-31 | 139415000 | Unavailable | Unavailable | Unavailable | -24413000 | Unavailable | Source
|
| 2006 2006-01-01 – 2006-12-31 | 148648000 | Unavailable | Unavailable | Unavailable | -49250000 | Unavailable | Source
|
| 2007 2007-01-01 – 2007-12-31 | 187580000 | Unavailable | Unavailable | Unavailable | -10033000 | Unavailable | Source
|
| 2008 2008-01-01 – 2008-12-31 | 245538000 | Unavailable | Unavailable | Unavailable | -40725000 | Unavailable | Source
|
| 2009 2009-01-01 – 2009-12-31 | 256239000 | 253727000 Derived | 2512000 | 60988000 Derived | -58476000 | -37043000 Derived | Source
|
| 2010 2010-01-01 – 2010-12-31 | 275960000 | 287441000 Derived | -11481000 | 45842000 Derived | -57323000 | 20429000 Derived | Source
|
| 2011 2011-01-01 – 2011-12-31 | 296708000 | 275138000 Derived | 21570000 | 41283000 Derived | -19713000 | 19545000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2003 | Revenue | 46253000 |
|
| 2004 | Revenue | 65258000 |
|
| 2004 | Revenue | 4629000 |
|
| 2005 | Revenue | 139415000 |
|
| 2006 | Revenue | 148648000 |
|
| 2007 | Revenue | 187580000 |
|
| 2008 | Revenue | 245538000 |
|
| 2009 | Revenue | 256239000 |
|
| 2010 | Revenue | 275960000 |
|
| 2011 | Revenue | 296708000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2003 | Year over year | 153.9% |
|
| 2004 | Year over year | No prior comparable period |
|
| 2004 | Year over year | -90% |
|
| 2005 | Year over year | 2,911.8% |
|
| 2006 | Year over year | 6.6% |
|
| 2007 | Year over year | 26.2% |
|
| 2008 | Year over year | 30.9% |
|
| 2009 | Year over year | 4.4% |
|
| 2010 | Year over year | 7.7% |
|
| 2011 | Year over year | 7.5% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2003-12-31 | Operating margin | Not reported |
|
| 2004-12-20 | Operating margin | Not reported |
|
| 2004-12-31 | Operating margin | Not reported |
|
| 2005-12-31 | Operating margin | Not reported |
|
| 2006-12-31 | Operating margin | Not reported |
|
| 2007-12-31 | Operating margin | Not reported |
|
| 2008-12-31 | Operating margin | Not reported |
|
| 2009 | Operating margin | 1% |
|
| 2010 | Operating margin | -4.2% |
|
| 2011 | Operating margin | 7.3% |
|
| 2003 | Net margin | -9.8% |
|
| 2004 | Net margin | -19.8% |
|
| 2004 | Net margin | -83% |
|
| 2005 | Net margin | -17.5% |
|
| 2006 | Net margin | -33.1% |
|
| 2007 | Net margin | -5.3% |
|
| 2008 | Net margin | -16.6% |
|
| 2009 | Net margin | -22.8% |
|
| 2010 | Net margin | -20.8% |
|
| 2011 | Net margin | -6.6% |
|
| 2003 | Free cash flow margin | Not reported |
|
| 2004 | Free cash flow margin | Not reported |
|
| 2004 | Free cash flow margin | Not reported |
|
| 2005 | Free cash flow margin | Not reported |
|
| 2006 | Free cash flow margin | Not reported |
|
| 2007 | Free cash flow margin | Not reported |
|
| 2008 | Free cash flow margin | Not reported |
|
| 2009 | Free cash flow margin | -14.5% |
|
| 2010 | Free cash flow margin | 7.4% |
|
| 2011 | Free cash flow margin | 6.6% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2003 | Operating cash flow | 8126000 |
|
| 2004 | Operating cash flow | 3637000 |
|
| 2004 | Operating cash flow | 762000 |
|
| 2005 | Operating cash flow | 17788000 |
|
| 2006 | Operating cash flow | 29723000 |
|
| 2007 | Operating cash flow | 29751000 |
|
| 2008 | Operating cash flow | 33534000 |
|
| 2009 | Operating cash flow | 12215000 |
|
| 2010 | Operating cash flow | 29112000 |
|
| 2011 | Operating cash flow | 28868000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2003 | Free cash flow | Unavailable |
|
| 2004 | Free cash flow | Unavailable |
|
| 2004 | Free cash flow | Unavailable |
|
| 2005 | Free cash flow | Unavailable |
|
| 2006 | Free cash flow | Unavailable |
|
| 2007 | Free cash flow | Unavailable |
|
| 2008 | Free cash flow | Unavailable |
|
| 2009 | Free cash flow | -37043000 |
|
| 2010 | Free cash flow | 20429000 |
|
| 2011 | Free cash flow | 19545000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2003 | Liabilities / assets | 82.3% |
|
| 2004-12-20 | Liabilities / assets | Not reported | No source recorded |
| 2004 | Liabilities / assets | 37.6% |
|
| 2005 | Liabilities / assets | 38.8% |
|
| 2006 | Liabilities / assets | 52.7% |
|
| 2007 | Liabilities / assets | 59.7% |
|
| 2008 | Liabilities / assets | 67.6% |
|
| 2009 | Liabilities / assets | 73.3% |
|
| 2010 | Liabilities / assets | 81.4% |
|
| 2011 | Liabilities / assets | 82.5% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2003 | Current assets / current liabilities | 0.68× |
|
| 2004-12-20 | Current assets / current liabilities | Not reported | No source recorded |
| 2004 | Current assets / current liabilities | 1.19× |
|
| 2005 | Current assets / current liabilities | 1.82× |
|
| 2006 | Current assets / current liabilities | 2.03× |
|
| 2007 | Current assets / current liabilities | 0.25× |
|
| 2008 | Current assets / current liabilities | 0.19× |
|
| 2009 | Current assets / current liabilities | 0.72× |
|
| 2010 | Current assets / current liabilities | 0.47× |
|
| 2011 | Current assets / current liabilities | 0.47× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2003 2003-01-01 – 2003-12-31 | −USD 4.54 million Exact valueExact value: -4543000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8.13 million Exact valueExact value: 8126000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2004 2003-12-21 – 2004-12-20 | −USD 12.94 million Exact valueExact value: -12942000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.64 million Exact valueExact value: 3637000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2004 2004-01-01 – 2004-12-31 | −USD 3.84 million Exact valueExact value: -3842000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 762,000 Exact valueExact value: 762000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2005 2005-01-01 – 2005-12-31 | −USD 24.41 million Exact valueExact value: -24413000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 17.79 million Exact valueExact value: 17788000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2006 2006-01-01 – 2006-12-31 | −USD 49.25 million Exact valueExact value: -49250000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 29.72 million Exact valueExact value: 29723000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2007 2007-01-01 – 2007-12-31 | −USD 10.03 million Exact valueExact value: -10033000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 29.75 million Exact valueExact value: 29751000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2008 2008-01-01 – 2008-12-31 | −USD 40.73 million Exact valueExact value: -40725000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 33.53 million Exact valueExact value: 33534000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2009 2009-01-01 – 2009-12-31 | −USD 58.48 million Exact valueExact value: -58476000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 12.22 million Exact valueExact value: 12215000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 49.26 million Exact valueExact value: 49258000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 37.04 million Calculation and evidence12215000 − 49258000 USD Exact free cash flow: -37043000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2010 2010-01-01 – 2010-12-31 | −USD 57.32 million Exact valueExact value: -57323000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 29.11 million Exact valueExact value: 29112000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8.68 million Exact valueExact value: 8683000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 20.43 million Calculation and evidence29112000 − 8683000 USD Exact free cash flow: 20429000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2011 2011-01-01 – 2011-12-31 | −USD 19.71 million Exact valueExact value: -19713000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 28.87 million Exact valueExact value: 28868000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 9.32 million Exact valueExact value: 9323000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 19.55 million Calculation and evidence28868000 − 9323000 USD Exact free cash flow: 19545000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
47 filings · 1,115 latest values · 1,115 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001294538, 1294538, WOLF, edgar:1294538
Also known as GREAT WOLF RESORTS, INC., Great Wolf Resorts, Inc.