Synutra International, Inc.

EDGAR

68 filing records in this dataset, filed from 2004-08-16 to 2017-02-09. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

115 million Unit12

2015 Q3 · Unit12

Exact inputs and evidence
  • Revenue: 115331000 Unit12 Source

Operating margin

16.67%

2014-12-31 · %

Exact inputs and evidence
  • Operating Income: 57166000 Unit12 Source
  • Operating Income: 37941000 Unit12 Source
  • Revenue: 115331000 Unit12 Source

Operating cash flow

27.2 million Unit12

2015 Q3 · Unit12

Exact inputs and evidence
  • Operating Cash Flow: 34666000 Unit12 Source
  • Operating Cash Flow: 7516000 Unit12 Source

Free cash flow

11.8 million Unit12

2015 Q3 · Unit12

Exact inputs and evidence
  • Operating Cash Flow: 34666000 Unit12 Source
  • Operating Cash Flow: 7516000 Unit12 Source
  • Capital Expenditure: 59691000 Unit12 Source
  • Capital Expenditure: 44298000 Unit12 Source
Cash and cash equivalents
51.4 million USD Source
Exact value

51401000 USD

Long-term debt including current maturities
348 million USD Source
Exact value

348081000 USD

Shares outstanding
56.7 million shares Source
Exact value

56691000 shares

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2017-02-09.

Financial data available through: 2016-03-31.

Coverage by financial measure
  • Revenue: 5 of 11 periods available· newest 2014-03-31
  • Operating income: 7 of 11 periods available· newest 2016-03-31
  • Net income: 7 of 11 periods available· newest 2016-03-31
  • Operating cash flow: 7 of 11 periods available· newest 2016-03-31
  • Capital expenditure: 7 of 11 periods available· newest 2016-03-31
  • Total assets: 7 of 11 periods available· newest 2016-03-31
  • Total liabilities: 7 of 11 periods available· newest 2016-03-31
  • Current assets: 7 of 11 periods available· newest 2016-03-31
  • Current liabilities: 7 of 11 periods available· newest 2016-03-31
  • Cash and cash equivalents: 7 of 11 periods available· newest 2016-03-31
  • Long-term debt including current maturities: 2 of 11 periods available· newest 2016-03-31
  • Shares outstanding: 2 of 11 periods available· newest 2016-03-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Net income

    -70.9%

    Prior period

    USD 69.53 million

    –

    Current period

    USD 20.24 million

    –

    Exact inputs and evidence

    20236000 − 69533000 = -49297000 USD

    69533000 USD · 2014-04-01 – 2015-03-31

    Inspect prior input Prior source

    20236000 USD · 2015-04-01 – 2016-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -52.6%

    Prior period

    USD 62.53 million

    –

    Current period

    USD 29.66 million

    –

    Exact inputs and evidence

    29662000 − 62529000 = -32867000 USD

    62529000 USD · 2014-04-01 – 2015-03-31

    Inspect prior input Prior source

    29662000 USD · 2015-04-01 – 2016-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +16.2%

    Prior period

    USD 89.34 million

    –

    Current period

    USD 103.81 million

    –

    Exact inputs and evidence

    103811000 − 89344000 = 14467000 USD

    89344000 USD · 2014-04-01 – 2015-03-31

    Inspect prior input Prior source

    103811000 USD · 2015-04-01 – 2016-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Revenue.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2014 2013-04-01 – 2014-03-31

  • Revenue Unit12 370.53 million 100% of revenue
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income Unavailable An input is unavailable.

Cash

  • Operating cash flow Unavailable An input is unavailable.
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2010 Not shown: operating income or net income is not reported.
  • 2011 Not shown: operating income or net income is not reported.
  • 2012 Not shown: operating income or net income is not reported.
  • 2013 Not shown: operating income or net income is not reported.
  • 2014 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2010 2009-04-01 – 2010-03-31291886000 UnavailableUnavailableUnavailableUnavailableUnavailable
Source
2011 2010-04-01 – 2011-03-31248516000 UnavailableUnavailableUnavailableUnavailableUnavailable
Source
2012 2011-04-01 – 2012-03-31342539000 UnavailableUnavailableUnavailableUnavailableUnavailable
Source
2013 2012-04-01 – 2013-03-31265770000 UnavailableUnavailableUnavailableUnavailableUnavailable
Source
2014 2013-04-01 – 2014-03-31370534000 UnavailableUnavailableUnavailableUnavailableUnavailable
Source

Amounts are exact, in Unit12.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

Unit12 370.5M 2014
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.400.2M300.1M200.1M100.0M0.020102011201220132014
Values and sources
Revenue values and source evidence
PeriodSeriesValue(Unit12)Source evidence
2010Revenue291886000
2011Revenue248516000
2012Revenue342539000
2013Revenue265770000
2014Revenue370534000

Revenue growth

Change in revenue from the same financial period one year earlier.

39.4% 2014
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.44%26%9%-9%-27%20102011201220132014
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2010Year over yearNo prior comparable period
2011Year over year-14.9%
2012Year over year37.8%
2013Year over year-22.4%
2014Year over year39.4%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Not enough comparable data to show this history.
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2010-03-31Operating marginNot reported
2011-03-31Operating marginNot reported
2012-03-31Operating marginNot reported
2013-03-31Operating marginNot reported
2014-03-31Operating marginNot reported
2010-03-31Net marginNot reported
2011-03-31Net marginNot reported
2012-03-31Net marginNot reported
2013-03-31Net marginNot reported
2014-03-31Net marginNot reported
2010Free cash flow marginNot reported
2011Free cash flow marginNot reported
2012Free cash flow marginNot reported
2013Free cash flow marginNot reported
2014Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

Not enough comparable data to show this history.
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(Unit12)Source evidence
2010Operating cash flowNot reportedNo source recorded
2011Operating cash flowNot reportedNo source recorded
2012Operating cash flowNot reportedNo source recorded
2013Operating cash flowNot reportedNo source recorded
2014Operating cash flowNot reportedNo source recorded

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValueSource evidence
2010Free cash flowUnavailableNo source recorded
2011Free cash flowUnavailableNo source recorded
2012Free cash flowUnavailableNo source recorded
2013Free cash flowUnavailableNo source recorded
2014Free cash flowUnavailableNo source recorded

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2010-03-31Liabilities / assetsNot reportedNo source recorded
2011-03-31Liabilities / assetsNot reportedNo source recorded
2012-03-31Liabilities / assetsNot reportedNo source recorded
2013-03-31Liabilities / assetsNot reportedNo source recorded
2014-03-31Liabilities / assetsNot reportedNo source recorded

Current assets to current liabilities

Current assets divided by current liabilities.

Not enough comparable data to show this history.
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2010-03-31Current assets / current liabilitiesNot reportedNo source recorded
2011-03-31Current assets / current liabilitiesNot reportedNo source recorded
2012-03-31Current assets / current liabilitiesNot reportedNo source recorded
2013-03-31Current assets / current liabilitiesNot reportedNo source recorded
2014-03-31Current assets / current liabilitiesNot reportedNo source recorded

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2006 2005-04-01 – 2006-03-31
USD 11.04 million
Exact value

Exact value: 11035000 USD

2005-04-01 – 2006-03-31: 11035000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 10.49 million
Exact value

Exact value: 10494000 USD

2005-04-01 – 2006-03-31: 10494000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.24 million
Exact value

Exact value: 8239000 USD

2005-04-01 – 2006-03-31: 8239000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.26 million
Calculation and evidence

10494000 − 8239000 USD

Exact free cash flow: 2255000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2007 2006-04-01 – 2007-03-31
USD 19.87 million
Exact value

Exact value: 19874000 USD

2006-04-01 – 2007-03-31: 19874000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 14.77 million
Exact value

Exact value: 14766000 USD

2006-04-01 – 2007-03-31: 14766000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 21.58 million
Exact value

Exact value: 21584000 USD

2006-04-01 – 2007-03-31: 21584000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 6.82 million
Calculation and evidence

14766000 − 21584000 USD

Exact free cash flow: -6818000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2008 2007-04-01 – 2008-03-31
USD 45.66 million
Exact value

Exact value: 45661000 USD

2007-04-01 – 2008-03-31: 45661000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 38.23 million
Exact value

Exact value: 38229000 USD

2007-04-01 – 2008-03-31: 38229000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 36.45 million
Exact value

Exact value: 36453000 USD

2007-04-01 – 2008-03-31: 36453000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.78 million
Calculation and evidence

38229000 − 36453000 USD

Exact free cash flow: 1776000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2009 2008-04-01 – 2009-03-31
−USD 100.55 million
Exact value

Exact value: -100549000 USD

2008-04-01 – 2009-03-31: -100549000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 109.49 million
Exact value

Exact value: -109488000 USD

2008-04-01 – 2009-03-31: -109488000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 44.83 million
Exact value

Exact value: 44827000 USD

2008-04-01 – 2009-03-31: 44827000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 154.32 million
Calculation and evidence

-109488000 − 44827000 USD

Exact free cash flow: -154315000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2014 2013-04-01 – 2014-03-31
USD 30.93 million
Exact value

Exact value: 30929000 USD

2013-04-01 – 2014-03-31: 30929000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 46.23 million
Exact value

Exact value: 46225000 USD

2013-04-01 – 2014-03-31: 46225000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 29.58 million
Exact value

Exact value: 29582000 USD

2013-04-01 – 2014-03-31: 29582000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 16.64 million
Calculation and evidence

46225000 − 29582000 USD

Exact free cash flow: 16643000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2015 2014-04-01 – 2015-03-31
USD 69.53 million
Exact value

Exact value: 69533000 USD

2014-04-01 – 2015-03-31: 69533000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 62.53 million
Exact value

Exact value: 62529000 USD

2014-04-01 – 2015-03-31: 62529000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 89.34 million
Exact value

Exact value: 89344000 USD

2014-04-01 – 2015-03-31: 89344000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 26.82 million
Calculation and evidence

62529000 − 89344000 USD

Exact free cash flow: -26815000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2016 2015-04-01 – 2016-03-31
USD 20.24 million
Exact value

Exact value: 20236000 USD

2015-04-01 – 2016-03-31: 20236000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 29.66 million
Exact value

Exact value: 29662000 USD

2015-04-01 – 2016-03-31: 29662000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 103.81 million
Exact value

Exact value: 103811000 USD

2015-04-01 – 2016-03-31: 103811000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 74.15 million
Calculation and evidence

29662000 − 103811000 USD

Exact free cash flow: -74149000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

68 filings · 2,970 latest values · 2,970 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001293593, 1293593, edgar:1293593, syut

Also known as Synutra International, Inc., Vorsatech Ventures, Inc.