KALOBIOS PHARMACEUTICALS INC

EDGAR

58 filing records in this dataset, filed from 2012-09-25 to 2023-05-15. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

221 thousand USD

2023 Q1 · USD

Exact inputs and evidence

Operating margin

-1,916.29%

2023 Q1 · %

Exact inputs and evidence
  • Operating Income: -4235000 USD Source
  • Revenue: 221000 USD Source

Operating cash flow

-7.06 million USD

2023 Q1 · USD

Exact inputs and evidence
  • Operating Cash Flow: -7059000 USD Source
Cash and cash equivalents
3.1 million USD Source
Exact value

3096000 USD

Long-term debt including current maturities
25.2 million USD Source
Exact value

25193000 USD

Shares outstanding
119 million shares Source
Exact value

119080135 shares

Reported share-count change

70.23% · 49.1 million shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 69954377 shares · 2022-03-31· Source
  • 119080135 shares · 2023-03-31· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

1.7 million USD

2022-04-01 – 2023-03-31

Exact inputs and evidence
  • Revenue: 1036000 USD · 2022-04-01 – 2022-06-30 Source
  • Revenue: 221000 USD · 2022-07-01 – 2022-09-30 Source
  • Revenue: 2514000 USD · 2022-01-01 – 2022-12-31 Source
  • Revenue: 2293000 USD · 2022-01-01 – 2022-09-30 Source
  • Revenue: 221000 USD · 2023-01-01 – 2023-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2023-05-15.

Financial data available through: 2022-12-31.

Coverage by financial measure
  • Revenue: 3 of 11 periods available· newest 2022-12-31
  • Operating income: 11 of 11 periods available· newest 2022-12-31
  • Net income: 11 of 11 periods available· newest 2022-12-31
  • Operating cash flow: 11 of 11 periods available· newest 2022-12-31
  • Capital expenditure: 4 of 11 periods available· newest 2015-12-31
  • Total assets: 3 of 11 periods available· newest 2022-12-31
  • Total liabilities: 3 of 11 periods available· newest 2022-12-31
  • Current assets: 3 of 11 periods available· newest 2022-12-31
  • Current liabilities: 3 of 11 periods available· newest 2022-12-31
  • Cash and cash equivalents: 3 of 11 periods available· newest 2022-12-31
  • Long-term debt including current maturities: 1 of 11 periods available· newest 2021-12-31
  • Shares outstanding: 3 of 11 periods available· newest 2022-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -30.1%

    Prior period

    USD 3.6 million

    –

    Current period

    USD 2.51 million

    –

    Exact inputs and evidence

    2514000 − 3595000 = -1081000 USD

    3595000 USD · 2021-01-01 – 2021-12-31

    Inspect prior input Prior source

    2514000 USD · 2022-01-01 – 2022-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 165.92 million

    Prior period

    −USD 236.65 million

    –

    Current period

    −USD 70.73 million

    –

    Exact inputs and evidence

    -70730000 − -236649000 = 165919000 USD

    -236649000 USD · 2021-01-01 – 2021-12-31

    Inspect prior input Prior source

    -70730000 USD · 2022-01-01 – 2022-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 107.35 million

    Prior period

    −USD 184.05 million

    –

    Current period

    −USD 76.7 million

    –

    Exact inputs and evidence

    -76698000 − -184045000 = 107347000 USD

    -184045000 USD · 2021-01-01 – 2021-12-31

    Inspect prior input Prior source

    -76698000 USD · 2022-01-01 – 2022-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2022 2022-01-01 – 2022-12-31

  • Revenue USD 2.51 million 100% of revenue
  • Operating costs Derived USD 70.82 million 2,817% of revenue
  • Operating income −USD 68.3 million −2,717% of revenue
  • Tax, interest and other Derived USD 2.43 million 96% of revenue
  • Net income −USD 70.73 million −2,813% of revenue

Cash

  • Operating cash flow −USD 76.7 million −3,051% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2020 Operating loss: operating costs were 28,369% of revenue.
  • 2021 Operating loss: operating costs were 6,575% of revenue.
  • 2022 Operating loss: operating costs were 2,817% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2020 2020-01-01 – 2020-12-31312000 88510000 Derived -88198000 1337000 Derived -89535000 Unavailable
Source
2021 2021-01-01 – 2021-12-313595000 236367000 Derived -232772000 3877000 Derived -236649000 Unavailable
Source
2022 2022-01-01 – 2022-12-312514000 70818000 Derived -68304000 2426000 Derived -70730000 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 2.5M 2022
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.9M2.9M1.9M970.7K0.0202020212022
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2020Revenue312000
2021Revenue3595000
2022Revenue2514000

Revenue growth

Change in revenue from the same financial period one year earlier.

-30.1% 2022
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1,139%825%511%197%-117%202020212022
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2020Year over yearNo prior comparable period
2021Year over year1,052.2%
2022Year over year-30.1%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -2,716.9% 2022
Net margin -2,813.4% 2022
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2,296%-6,026%-14,349%-22,671%-30,993%202020212022
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2020Operating margin-28,268.6%
2021Operating margin-6,474.9%
2022Operating margin-2,716.9%
2020Net margin-28,697.1%
2021Net margin-6,582.7%
2022Net margin-2,813.4%
2020Free cash flow marginNot reported
2021Free cash flow marginNot reported
2022Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -76.7M 2022
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.14.7M-38.6M-92.0M-145.4M-198.8M202020212022
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2020Operating cash flow-69852000
2021Operating cash flow-184045000
2022Operating cash flow-76698000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2020Free cash flowUnavailable
2021Free cash flowUnavailable
2022Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

517.7% 2022
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.559%419%280%140%0%202020212022
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2020Liabilities / assets33.3%
2021Liabilities / assets133.3%
2022Liabilities / assets517.7%

Current assets to current liabilities

Current assets divided by current liabilities.

0.2× 2022
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.61×2.71×1.80×0.90×0.00×202020212022
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2020Current assets / current liabilities3.34×
2021Current assets / current liabilities1.03×
2022Current assets / current liabilities0.2×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2013 2013-01-01 – 2013-12-31
−USD 41.95 million
Exact value

Exact value: -41948000 USD

2013-01-01 – 2013-12-31: -41948000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 38.82 million
Exact value

Exact value: -38815000 USD

2013-01-01 – 2013-12-31: -38815000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 344,000
Exact value

Exact value: 344000 USD

2013-01-01 – 2013-12-31: 344000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 39.16 million
Calculation and evidence

-38815000 − 344000 USD

Exact free cash flow: -39159000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2014 2014-01-01 – 2014-12-31
−USD 38 million
Exact value

Exact value: -37998000 USD

2014-01-01 – 2014-12-31: -37998000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 35.94 million
Exact value

Exact value: -35939000 USD

2014-01-01 – 2014-12-31: -35939000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 448,000
Exact value

Exact value: 448000 USD

2014-01-01 – 2014-12-31: 448000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 36.39 million
Calculation and evidence

-35939000 − 448000 USD

Exact free cash flow: -36387000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2015 2015-01-01 – 2015-12-31
−USD 35.38 million
Exact value

Exact value: -35378000 USD

2015-01-01 – 2015-12-31: -35378000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 29.06 million
Exact value

Exact value: -29063000 USD

2015-01-01 – 2015-12-31: -29063000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 136,000
Exact value

Exact value: 136000 USD

2015-01-01 – 2015-12-31: 136000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 29.2 million
Calculation and evidence

-29063000 − 136000 USD

Exact free cash flow: -29199000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2016 2016-01-01 – 2016-12-31
−USD 27.02 million
Exact value

Exact value: -27019000 USD

2016-01-01 – 2016-12-31: -27019000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 20.96 million
Exact value

Exact value: -20961000 USD

2016-01-01 – 2016-12-31: -20961000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2017 2017-01-01 – 2017-12-31
−USD 21.99 million
Exact value

Exact value: -21987000 USD

2017-01-01 – 2017-12-31: -21987000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 14.25 million
Exact value

Exact value: -14249000 USD

2017-01-01 – 2017-12-31: -14249000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2018 2018-01-01 – 2018-12-31
−USD 12 million
Exact value

Exact value: -12004000 USD

2018-01-01 – 2018-12-31: -12004000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 6.21 million
Exact value

Exact value: -6209000 USD

2018-01-01 – 2018-12-31: -6209000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2019 2019-01-01 – 2019-12-31
−USD 10.29 million
Exact value

Exact value: -10294000 USD

2019-01-01 – 2019-12-31: -10294000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4 million
Exact value

Exact value: -4001000 USD

2019-01-01 – 2019-12-31: -4001000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2020 2020-01-01 – 2020-12-31
−USD 89.54 million
Exact value

Exact value: -89535000 USD

2020-01-01 – 2020-12-31: -89535000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 69.85 million
Exact value

Exact value: -69852000 USD

2020-01-01 – 2020-12-31: -69852000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2021 2021-01-01 – 2021-12-31
−USD 236.65 million
Exact value

Exact value: -236649000 USD

2021-01-01 – 2021-12-31: -236649000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 184.05 million
Exact value

Exact value: -184045000 USD

2021-01-01 – 2021-12-31: -184045000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2022 2022-01-01 – 2022-12-31
−USD 70.73 million
Exact value

Exact value: -70730000 USD

2022-01-01 – 2022-12-31: -70730000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 76.7 million
Exact value

Exact value: -76698000 USD

2022-01-01 – 2022-12-31: -76698000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

58 filings · 2,473 latest values · 2,473 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001293310, 1293310, HGEN, KALOP, KBIO, edgar:1293310

Also known as HUMANIGEN, INC, HUMANIGEN, INC., Humanigen, Inc, Humanigen, Inc., KALOBIOS PHARMACEUTICALS INC