INTELIQUENT, INC.

EDGAR

39 filing records in this dataset, filed from 2007-12-14 to 2016-11-07. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

99.4 million USD

2016 Q3 · USD

Exact inputs and evidence

Operating margin

14.56%

2016 Q3 · %

Exact inputs and evidence
  • Operating Income: 14469000 USD Source
  • Revenue: 99404000 USD Source

Operating cash flow

14.8 million USD

2016 Q3 · USD

Exact inputs and evidence
  • Operating Cash Flow: 49079000 USD Source
  • Operating Cash Flow: 34307000 USD Source

Free cash flow

7.24 million USD

2016 Q3 · USD

Exact inputs and evidence
  • Operating Cash Flow: 49079000 USD Source
  • Operating Cash Flow: 34307000 USD Source
  • Capital Expenditure: 17284000 USD Source
  • Capital Expenditure: 9756000 USD Source
Cash and cash equivalents
120 million USD Source
Exact value

120467000 USD

Long-term debt including current maturities
Not available
Shares outstanding
34.4 million shares Source
Exact value

34424000 shares

Reported share-count change

2.89% · 966 thousand shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 33458000 shares · 2015-09-30· Source
  • 34424000 shares · 2016-09-30· Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2016-11-07.

Financial data available through: 2015-12-31.

Coverage by financial measure
  • Revenue: 9 of 11 periods available· newest 2015-12-31
  • Operating income: 9 of 11 periods available· newest 2015-12-31
  • Net income: 9 of 11 periods available· newest 2015-12-31
  • Operating cash flow: 9 of 11 periods available· newest 2015-12-31
  • Capital expenditure: 9 of 11 periods available· newest 2015-12-31
  • Total assets: 9 of 11 periods available· newest 2015-12-31
  • Total liabilities: 6 of 11 periods available· newest 2012-12-31
  • Current assets: 9 of 11 periods available· newest 2015-12-31
  • Current liabilities: 9 of 11 periods available· newest 2015-12-31
  • Cash and cash equivalents: 10 of 11 periods available· newest 2015-12-31
  • long term debt: No compatible figures in this window
  • Shares outstanding: 6 of 11 periods available· newest 2015-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +12.7%

    Prior period

    USD 220.51 million

    –

    Current period

    USD 248.62 million

    –

    Exact inputs and evidence

    248619000 − 220508000 = 28111000 USD

    220508000 USD · 2014-01-01 – 2014-12-31

    Inspect prior input Prior source

    248619000 USD · 2015-01-01 – 2015-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -1%

    Prior period

    USD 38.52 million

    –

    Current period

    USD 38.13 million

    –

    Exact inputs and evidence

    38129000 − 38523000 = -394000 USD

    38523000 USD · 2014-01-01 – 2014-12-31

    Inspect prior input Prior source

    38129000 USD · 2015-01-01 – 2015-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +18.3%

    Prior period

    USD 40.46 million

    –

    Current period

    USD 47.88 million

    –

    Exact inputs and evidence

    47875000 − 40458000 = 7417000 USD

    40458000 USD · 2014-01-01 – 2014-12-31

    Inspect prior input Prior source

    47875000 USD · 2015-01-01 – 2015-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +162%

    Prior period

    USD 10.09 million

    –

    Current period

    USD 26.44 million

    –

    Exact inputs and evidence

    26439000 − 10090000 = 16349000 USD

    10090000 USD · 2014-01-01 – 2014-12-31

    Inspect prior input Prior source

    26439000 USD · 2015-01-01 – 2015-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2015 2015-01-01 – 2015-12-31

  • Revenue USD 248.62 million 100% of revenue
  • Operating costs Derived USD 189.18 million 76% of revenue
  • Operating income USD 59.44 million 24% of revenue
  • Tax, interest and other Derived USD 21.31 million 8.6% of revenue
  • Net income USD 38.13 million 15% of revenue

Cash

  • Operating cash flow USD 47.88 million 19% of revenue
  • Capital expenditure USD 26.44 million 11% of revenue
  • Free cash flow Derived USD 21.44 million 8.6% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2005 Net loss: net income was −1.7% of revenue.
  • 2006 90%
  • 2007 13%79%
  • 2010 16%11%73%
  • 2011 12%15%73%
  • 2012 Operating loss: operating costs were 114% of revenue.
  • 2013 26%10%63%
  • 2014 17%11%71%
  • 2015 15%76%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2005 2005-01-01 – 2005-12-3127962000 27092000 Derived 870000 1336000 Derived -466000 -11830000 Derived
Source
2006 2006-01-01 – 2006-12-3152866000 47364000 Derived 5502000 844000 Derived 4658000 -4131000 Derived
Source
2007 2007-01-01 – 2007-12-3185555000 67827000 Derived 17728000 11470000 Derived 6258000 3992000 Derived
Source
2010 2010-01-01 – 2010-12-31199826000 145698000 Derived 54128000 21520000 Derived 32608000 42152000 Derived
Source
2011 2011-01-01 – 2011-12-31224603000 164186000 Derived 60417000 33360000 Derived 27057000 35728000 Derived
Source
2012 2012-01-01 – 2012-12-31233003000 265313000 Derived -32310000 45839000 Derived -78149000 35647000 Derived
Source
2013 2013-01-01 – 2013-12-31211661000 133841000 Derived 77820000 22167000 Derived 55653000 44895000 Derived
Source
2014 2014-01-01 – 2014-12-31220508000 157233000 Derived 63275000 24752000 Derived 38523000 30368000 Derived
Source
2015 2015-01-01 – 2015-12-31248619000 189179000 Derived 59440000 21311000 Derived 38129000 21436000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 248.6M 2015
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.268.5M201.4M134.3M67.1M0.0200520112015
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2005Revenue27962000
2006Revenue52866000
2007Revenue85555000
2010Revenue199826000
2011Revenue224603000
2012Revenue233003000
2013Revenue211661000
2014Revenue220508000
2015Revenue248619000

Revenue growth

Change in revenue from the same financial period one year earlier.

12.7% 2015
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.97%68%40%11%-17%200520112015
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2005Year over yearNo prior comparable period
2006Year over year89.1%
2007Year over year61.8%
2010Year over yearNo prior comparable period
2011Year over year12.4%
2012Year over year3.7%
2013Year over year-9.2%
2014Year over year4.2%
2015Year over year12.7%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 23.9% 2015
Net margin 15.3% 2015
Free cash flow margin 8.6% 2015
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.43%20%-3%-26%-49%200520112015
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2005Operating margin3.1%
2006Operating margin10.4%
2007Operating margin20.7%
2010Operating margin27.1%
2011Operating margin26.9%
2012Operating margin-13.9%
2013Operating margin36.8%
2014Operating margin28.7%
2015Operating margin23.9%
2005Net margin-1.7%
2006Net margin8.8%
2007Net margin7.3%
2010Net margin16.3%
2011Net margin12%
2012Net margin-33.5%
2013Net margin26.3%
2014Net margin17.5%
2015Net margin15.3%
2005Free cash flow margin-42.3%
2006Free cash flow margin-7.8%
2007Free cash flow margin4.7%
2010Free cash flow margin21.1%
2011Free cash flow margin15.9%
2012Free cash flow margin15.3%
2013Free cash flow margin21.2%
2014Free cash flow margin13.8%
2015Free cash flow margin8.6%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 47.9M 2015
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.66.5M49.9M33.2M16.6M0.0200520112015
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2005Operating cash flow2147000
2006Operating cash flow12967000
2007Operating cash flow24141000
2010Operating cash flow60512000
2011Operating cash flow57714000
2012Operating cash flow61569000
2013Operating cash flow57365000
2014Operating cash flow40458000
2015Operating cash flow47875000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 21.4M 2015
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.49.4M33.0M16.5M82.3K-16.4M200520112015
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2005Free cash flow-11830000
2006Free cash flow-4131000
2007Free cash flow3992000
2010Free cash flow42152000
2011Free cash flow35728000
2012Free cash flow35647000
2013Free cash flow44895000
2014Free cash flow30368000
2015Free cash flow21436000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

31.9% 2012
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.44%33%22%11%0%2005-12-3120112015-12-31
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2005-12-31Liabilities / assetsNot reportedNo source recorded
2006Liabilities / assets40.9%
2007Liabilities / assets13.3%
2010-12-31Liabilities / assetsNot reportedNo source recorded
2011Liabilities / assets14.2%
2012Liabilities / assets31.9%
2013-12-31Liabilities / assetsNot reported
2014-12-31Liabilities / assetsNot reported
2015-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

8.69× 2015
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.9.50×7.12×4.75×2.37×0.00×2005-12-3120112015
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2005-12-31Current assets / current liabilitiesNot reportedNo source recorded
2006Current assets / current liabilities2.37×
2007Current assets / current liabilities7.83×
2010-12-31Current assets / current liabilitiesNot reportedNo source recorded
2011Current assets / current liabilities4.38×
2012Current assets / current liabilities2.09×
2013Current assets / current liabilities5.11×
2014Current assets / current liabilities8.8×
2015Current assets / current liabilities8.69×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2005 2005-01-01 – 2005-12-31
−USD 466,000
Exact value

Exact value: -466000 USD

2005-01-01 – 2005-12-31: -466000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.15 million
Exact value

Exact value: 2147000 USD

2005-01-01 – 2005-12-31: 2147000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 13.98 million
Exact value

Exact value: 13977000 USD

2005-01-01 – 2005-12-31: 13977000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 11.83 million
Calculation and evidence

2147000 − 13977000 USD

Exact free cash flow: -11830000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2006 2006-01-01 – 2006-12-31
USD 4.66 million
Exact value

Exact value: 4658000 USD

2006-01-01 – 2006-12-31: 4658000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 12.97 million
Exact value

Exact value: 12967000 USD

2006-01-01 – 2006-12-31: 12967000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 17.1 million
Exact value

Exact value: 17098000 USD

2006-01-01 – 2006-12-31: 17098000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.13 million
Calculation and evidence

12967000 − 17098000 USD

Exact free cash flow: -4131000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2007 2007-01-01 – 2007-12-31
USD 6.26 million
Exact value

Exact value: 6258000 USD

2007-01-01 – 2007-12-31: 6258000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 24.14 million
Exact value

Exact value: 24141000 USD

2007-01-01 – 2007-12-31: 24141000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 20.15 million
Exact value

Exact value: 20149000 USD

2007-01-01 – 2007-12-31: 20149000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.99 million
Calculation and evidence

24141000 − 20149000 USD

Exact free cash flow: 3992000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2010 2010-01-01 – 2010-12-31
USD 32.61 million
Exact value

Exact value: 32608000 USD

2010-01-01 – 2010-12-31: 32608000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 60.51 million
Exact value

Exact value: 60512000 USD

2010-01-01 – 2010-12-31: 60512000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 18.36 million
Exact value

Exact value: 18360000 USD

2010-01-01 – 2010-12-31: 18360000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 42.15 million
Calculation and evidence

60512000 − 18360000 USD

Exact free cash flow: 42152000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2011 2011-01-01 – 2011-12-31
USD 27.06 million
Exact value

Exact value: 27057000 USD

2011-01-01 – 2011-12-31: 27057000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 57.71 million
Exact value

Exact value: 57714000 USD

2011-01-01 – 2011-12-31: 57714000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 21.99 million
Exact value

Exact value: 21986000 USD

2011-01-01 – 2011-12-31: 21986000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 35.73 million
Calculation and evidence

57714000 − 21986000 USD

Exact free cash flow: 35728000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2012 2012-01-01 – 2012-12-31
−USD 78.15 million
Exact value

Exact value: -78149000 USD

2012-01-01 – 2012-12-31: -78149000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 61.57 million
Exact value

Exact value: 61569000 USD

2012-01-01 – 2012-12-31: 61569000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 25.92 million
Exact value

Exact value: 25922000 USD

2012-01-01 – 2012-12-31: 25922000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 35.65 million
Calculation and evidence

61569000 − 25922000 USD

Exact free cash flow: 35647000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2013 2013-01-01 – 2013-12-31
USD 55.65 million
Exact value

Exact value: 55653000 USD

2013-01-01 – 2013-12-31: 55653000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 57.37 million
Exact value

Exact value: 57365000 USD

2013-01-01 – 2013-12-31: 57365000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 12.47 million
Exact value

Exact value: 12470000 USD

2013-01-01 – 2013-12-31: 12470000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 44.9 million
Calculation and evidence

57365000 − 12470000 USD

Exact free cash flow: 44895000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2014 2014-01-01 – 2014-12-31
USD 38.52 million
Exact value

Exact value: 38523000 USD

2014-01-01 – 2014-12-31: 38523000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 40.46 million
Exact value

Exact value: 40458000 USD

2014-01-01 – 2014-12-31: 40458000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 10.09 million
Exact value

Exact value: 10090000 USD

2014-01-01 – 2014-12-31: 10090000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 30.37 million
Calculation and evidence

40458000 − 10090000 USD

Exact free cash flow: 30368000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2015 2015-01-01 – 2015-12-31
USD 38.13 million
Exact value

Exact value: 38129000 USD

2015-01-01 – 2015-12-31: 38129000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 47.88 million
Exact value

Exact value: 47875000 USD

2015-01-01 – 2015-12-31: 47875000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 26.44 million
Exact value

Exact value: 26439000 USD

2015-01-01 – 2015-12-31: 26439000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 21.44 million
Calculation and evidence

47875000 − 26439000 USD

Exact free cash flow: 21436000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

39 filings · 2,712 latest values · 2,712 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001292653, 1292653, IQNT, edgar:1292653, tndm

Also known as INTELIQUENT, INC., Inteliquent, Inc., NEUTRAL TANDEM INC, Neutral Tandem Inc, Neutral Trandem Inc