Lotus Pharmaceuticals, Inc.

EDGAR

34 filing records in this dataset, filed from 2005-06-10 to 2011-11-10. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

19 million USD

2011 Q3 · USD

Exact inputs and evidence

Operating margin

6.66%

2011 Q3 · %

Exact inputs and evidence
  • Operating Income: 1268408 USD Source
  • Revenue: 19044538 USD Source

Operating cash flow

3.92 million USD

2011 Q3 · USD

Exact inputs and evidence
  • Operating Cash Flow: 10572259 USD Source
  • Operating Cash Flow: 6654189 USD Source
Cash and cash equivalents
159 thousand USD Source
Exact value

158908 USD

Long-term debt including current maturities
Not available
Shares outstanding
27.8 million shares Source
Exact value

27800927 shares

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Net income

1.74 million USD

2010-10-01 – 2011-09-30

Exact inputs and evidence
  • Net income: 14424943 USD · 2010-01-01 – 2010-12-31 Source
  • Net income: 17951106 USD · 2010-01-01 – 2010-09-30 Source
  • Net income: 2235084 USD · 2011-01-01 – 2011-03-31 Source
  • Net income: 1773771 USD · 2011-04-01 – 2011-06-30 Source
  • Net income: 1253341 USD · 2011-07-01 – 2011-09-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2011-11-10.

Financial data available through: 2010-12-31.

Coverage by financial measure
  • Revenue: 6 of 11 periods available· newest 2010-12-31
  • Operating income: 6 of 11 periods available· newest 2010-12-31
  • Net income: 6 of 11 periods available· newest 2010-12-31
  • Operating cash flow: 6 of 11 periods available· newest 2010-12-31
  • Capital expenditure: 6 of 11 periods available· newest 2010-12-31
  • Total assets: 6 of 11 periods available· newest 2010-12-31
  • Total liabilities: 5 of 11 periods available· newest 2010-12-31
  • Current assets: 6 of 11 periods available· newest 2010-12-31
  • Current liabilities: 6 of 11 periods available· newest 2010-12-31
  • Cash and cash equivalents: 6 of 11 periods available· newest 2010-12-31
  • long term debt: No compatible figures in this window
  • Shares outstanding: 1 of 11 periods available· newest 2010-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +28.7%

    Prior period

    USD 56.48 million

    –

    Current period

    USD 72.7 million

    –

    Exact inputs and evidence

    72696618 − 56482448 = 16214170 USD

    56482448 USD · 2009-01-01 – 2009-12-31

    Inspect prior input Prior source

    72696618 USD · 2010-01-01 – 2010-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -12.2%

    Prior period

    USD 16.43 million

    –

    Current period

    USD 14.42 million

    –

    Exact inputs and evidence

    14424943 − 16432294 = -2007351 USD

    16432294 USD · 2009-01-01 – 2009-12-31

    Inspect prior input Prior source

    14424943 USD · 2010-01-01 – 2010-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -14.6%

    Prior period

    USD 31.36 million

    –

    Current period

    USD 26.78 million

    –

    Exact inputs and evidence

    26775776 − 31362466 = -4586690 USD

    31362466 USD · 2009-01-01 – 2009-12-31

    Inspect prior input Prior source

    26775776 USD · 2010-01-01 – 2010-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +164.9%

    Prior period

    USD 11.12 million

    –

    Current period

    USD 29.45 million

    –

    Exact inputs and evidence

    29448568 − 11118884 = 18329684 USD

    11118884 USD · 2009-01-01 – 2009-12-31

    Inspect prior input Prior source

    29448568 USD · 2010-01-01 – 2010-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2010 2010-01-01 – 2010-12-31

  • Revenue USD 72.7 million 100% of revenue
  • Cost of revenue USD 32.92 million 45% of revenue
  • Operating expenses USD 25.26 million 35% of revenue
  • Operating income USD 14.52 million 20% of revenue
  • Tax, interest and other Derived USD 97,541 0.1% of revenue
  • Net income USD 14.42 million 20% of revenue

Cash

  • Operating cash flow USD 26.78 million 37% of revenue
  • Capital expenditure USD 29.45 million 41% of revenue
  • Free cash flow Derived −USD 2.67 million −3.7% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2005 Net income was higher than operating income, so the split is not drawn.
  • 2006 11%88%
  • 2007 20%80%
  • 2008 17%80%
  • 2009 29%68%
  • 2010 20%80%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2005 2005-01-01 – 2005-12-3118345841 17733802 Derived 612039 -1219673 Derived 1831712 -2388490 Derived
Source
2006 2006-01-01 – 2006-12-3136207689 31738845 Derived 4468844 325824 Derived 4143020 4833162 Derived
Source
2007 2007-01-01 – 2007-12-3156873115 45564822 Derived 11308293 91165 Derived 11217128 -1232227 Derived
Source
2008 2008-01-01 – 2008-12-3173803029 58733085 Derived 15069944 2279296 Derived 12790648 35955665 Derived
Source
2009 2009-01-01 – 2009-12-3156482448 38505634 Derived 17976814 1544520 Derived 16432294 20243582 Derived
Source
2010 2010-01-01 – 2010-12-3172696618 58174134 Derived 14522484 97541 Derived 14424943 -2672792 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 72.7M 2010
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.79.7M59.8M39.9M19.9M0.0200520082010
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2005Revenue18345841
2006Revenue36207689
2007Revenue56873115
2008Revenue73803029
2009Revenue56482448
2010Revenue72696618

Revenue growth

Change in revenue from the same financial period one year earlier.

28.7% 2010
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.107%72%37%2%-33%200520082010
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2005Year over yearNo prior comparable period
2006Year over year97.4%
2007Year over year57.1%
2008Year over year29.8%
2009Year over year-23.5%
2010Year over year28.7%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 20% 2010
Net margin 19.8% 2010
Free cash flow margin -3.7% 2010
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.54%36%18%-0%-18%200520082010
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2005Operating margin3.3%
2006Operating margin12.3%
2007Operating margin19.9%
2008Operating margin20.4%
2009Operating margin31.8%
2010Operating margin20%
2005Net margin10%
2006Net margin11.4%
2007Net margin19.7%
2008Net margin17.3%
2009Net margin29.1%
2010Net margin19.8%
2005Free cash flow margin-13%
2006Free cash flow margin13.3%
2007Free cash flow margin-2.2%
2008Free cash flow margin48.7%
2009Free cash flow margin35.8%
2010Free cash flow margin-3.7%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 26.8M 2010
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.40.5M29.4M18.3M7.2M-3.9M200520082010
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2005Operating cash flow-343280
2006Operating cash flow4834642
2007Operating cash flow-850455
2008Operating cash flow37394084
2009Operating cash flow31362466
2010Operating cash flow26775776

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -2.7M 2010
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.39.0M27.8M16.6M5.4M-5.8M200520082010
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2005Free cash flow-2388490
2006Free cash flow4833162
2007Free cash flow-1232227
2008Free cash flow35955665
2009Free cash flow20243582
2010Free cash flow-2672792

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

13.7% 2010
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.49%37%25%12%0%2005-12-3120082010
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2005-12-31Liabilities / assetsNot reported
2006Liabilities / assets45.7%
2007Liabilities / assets27.8%
2008Liabilities / assets29.2%
2009Liabilities / assets22%
2010Liabilities / assets13.7%

Current assets to current liabilities

Current assets divided by current liabilities.

0.56× 2010
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.6.64×4.98×3.32×1.66×0.00×200520082010
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2005Current assets / current liabilities0.84×
2006Current assets / current liabilities2.94×
2007Current assets / current liabilities6.15×
2008Current assets / current liabilities1.53×
2009Current assets / current liabilities0.61×
2010Current assets / current liabilities0.56×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2005 2005-01-01 – 2005-12-31
USD 1.83 million
Exact value

Exact value: 1831712 USD

2005-01-01 – 2005-12-31: 1831712 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 343,280
Exact value

Exact value: -343280 USD

2005-01-01 – 2005-12-31: -343280 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.05 million
Exact value

Exact value: 2045210 USD

2005-01-01 – 2005-12-31: 2045210 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.39 million
Calculation and evidence

-343280 − 2045210 USD

Exact free cash flow: -2388490 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2006 2006-01-01 – 2006-12-31
USD 4.14 million
Exact value

Exact value: 4143020 USD

2006-01-01 – 2006-12-31: 4143020 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.83 million
Exact value

Exact value: 4834642 USD

2006-01-01 – 2006-12-31: 4834642 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1,480
Exact value

Exact value: 1480 USD

2006-01-01 – 2006-12-31: 1480 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.83 million
Calculation and evidence

4834642 − 1480 USD

Exact free cash flow: 4833162 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2007 2007-01-01 – 2007-12-31
USD 11.22 million
Exact value

Exact value: 11217128 USD

2007-01-01 – 2007-12-31: 11217128 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 850,455
Exact value

Exact value: -850455 USD

2007-01-01 – 2007-12-31: -850455 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 381,772
Exact value

Exact value: 381772 USD

2007-01-01 – 2007-12-31: 381772 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.23 million
Calculation and evidence

-850455 − 381772 USD

Exact free cash flow: -1232227 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2008 2008-01-01 – 2008-12-31
USD 12.79 million
Exact value

Exact value: 12790648 USD

2008-01-01 – 2008-12-31: 12790648 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 37.39 million
Exact value

Exact value: 37394084 USD

2008-01-01 – 2008-12-31: 37394084 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.44 million
Exact value

Exact value: 1438419 USD

2008-01-01 – 2008-12-31: 1438419 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 35.96 million
Calculation and evidence

37394084 − 1438419 USD

Exact free cash flow: 35955665 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2009 2009-01-01 – 2009-12-31
USD 16.43 million
Exact value

Exact value: 16432294 USD

2009-01-01 – 2009-12-31: 16432294 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 31.36 million
Exact value

Exact value: 31362466 USD

2009-01-01 – 2009-12-31: 31362466 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 11.12 million
Exact value

Exact value: 11118884 USD

2009-01-01 – 2009-12-31: 11118884 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 20.24 million
Calculation and evidence

31362466 − 11118884 USD

Exact free cash flow: 20243582 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2010 2010-01-01 – 2010-12-31
USD 14.42 million
Exact value

Exact value: 14424943 USD

2010-01-01 – 2010-12-31: 14424943 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 26.78 million
Exact value

Exact value: 26775776 USD

2010-01-01 – 2010-12-31: 26775776 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 29.45 million
Exact value

Exact value: 29448568 USD

2010-01-01 – 2010-12-31: 29448568 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.67 million
Calculation and evidence

26775776 − 29448568 USD

Exact free cash flow: -2672792 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

34 filings · 277 latest values · 277 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001292087, 1292087, edgar:1292087, ltus

Also known as Lotus Pharmaceuticals, Inc., S.E. ASIA TRADING COMPANY, INC.