Revenue
19 million USD
2011 Q3 · USD
Exact inputs and evidence
- Revenue: 19044538 USD Source
34 filing records in this dataset, filed from 2005-06-10 to 2011-11-10. Reported financial figures are available; chart coverage varies by period.
19 million USD
2011 Q3 · USD
6.66%
2011 Q3 · %
3.92 million USD
2011 Q3 · USD
158908 USD
27800927 shares
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
1.74 million USD
2010-10-01 – 2011-09-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2011-11-10.
Financial data available through: 2010-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 56.48 million
–
Current period
USD 72.7 million
–
72696618 − 56482448 = 16214170 USD
56482448 USD · 2009-01-01 – 2009-12-31
Inspect prior input Prior source72696618 USD · 2010-01-01 – 2010-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 16.43 million
–
Current period
USD 14.42 million
–
14424943 − 16432294 = -2007351 USD
16432294 USD · 2009-01-01 – 2009-12-31
Inspect prior input Prior source14424943 USD · 2010-01-01 – 2010-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 31.36 million
–
Current period
USD 26.78 million
–
26775776 − 31362466 = -4586690 USD
31362466 USD · 2009-01-01 – 2009-12-31
Inspect prior input Prior source26775776 USD · 2010-01-01 – 2010-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 11.12 million
–
Current period
USD 29.45 million
–
29448568 − 11118884 = 18329684 USD
11118884 USD · 2009-01-01 – 2009-12-31
Inspect prior input Prior source29448568 USD · 2010-01-01 – 2010-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2005 2005-01-01 – 2005-12-31 | 18345841 | 17733802 Derived | 612039 | -1219673 Derived | 1831712 | -2388490 Derived | Source
|
| 2006 2006-01-01 – 2006-12-31 | 36207689 | 31738845 Derived | 4468844 | 325824 Derived | 4143020 | 4833162 Derived | Source
|
| 2007 2007-01-01 – 2007-12-31 | 56873115 | 45564822 Derived | 11308293 | 91165 Derived | 11217128 | -1232227 Derived | Source
|
| 2008 2008-01-01 – 2008-12-31 | 73803029 | 58733085 Derived | 15069944 | 2279296 Derived | 12790648 | 35955665 Derived | Source
|
| 2009 2009-01-01 – 2009-12-31 | 56482448 | 38505634 Derived | 17976814 | 1544520 Derived | 16432294 | 20243582 Derived | Source
|
| 2010 2010-01-01 – 2010-12-31 | 72696618 | 58174134 Derived | 14522484 | 97541 Derived | 14424943 | -2672792 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2005 | Revenue | 18345841 |
|
| 2006 | Revenue | 36207689 |
|
| 2007 | Revenue | 56873115 |
|
| 2008 | Revenue | 73803029 |
|
| 2009 | Revenue | 56482448 |
|
| 2010 | Revenue | 72696618 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2005 | Year over year | No prior comparable period |
|
| 2006 | Year over year | 97.4% |
|
| 2007 | Year over year | 57.1% |
|
| 2008 | Year over year | 29.8% |
|
| 2009 | Year over year | -23.5% |
|
| 2010 | Year over year | 28.7% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2005 | Operating margin | 3.3% |
|
| 2006 | Operating margin | 12.3% |
|
| 2007 | Operating margin | 19.9% |
|
| 2008 | Operating margin | 20.4% |
|
| 2009 | Operating margin | 31.8% |
|
| 2010 | Operating margin | 20% |
|
| 2005 | Net margin | 10% |
|
| 2006 | Net margin | 11.4% |
|
| 2007 | Net margin | 19.7% |
|
| 2008 | Net margin | 17.3% |
|
| 2009 | Net margin | 29.1% |
|
| 2010 | Net margin | 19.8% |
|
| 2005 | Free cash flow margin | -13% |
|
| 2006 | Free cash flow margin | 13.3% |
|
| 2007 | Free cash flow margin | -2.2% |
|
| 2008 | Free cash flow margin | 48.7% |
|
| 2009 | Free cash flow margin | 35.8% |
|
| 2010 | Free cash flow margin | -3.7% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2005 | Operating cash flow | -343280 |
|
| 2006 | Operating cash flow | 4834642 |
|
| 2007 | Operating cash flow | -850455 |
|
| 2008 | Operating cash flow | 37394084 |
|
| 2009 | Operating cash flow | 31362466 |
|
| 2010 | Operating cash flow | 26775776 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2005 | Free cash flow | -2388490 |
|
| 2006 | Free cash flow | 4833162 |
|
| 2007 | Free cash flow | -1232227 |
|
| 2008 | Free cash flow | 35955665 |
|
| 2009 | Free cash flow | 20243582 |
|
| 2010 | Free cash flow | -2672792 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2005-12-31 | Liabilities / assets | Not reported |
|
| 2006 | Liabilities / assets | 45.7% |
|
| 2007 | Liabilities / assets | 27.8% |
|
| 2008 | Liabilities / assets | 29.2% |
|
| 2009 | Liabilities / assets | 22% |
|
| 2010 | Liabilities / assets | 13.7% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2005 | Current assets / current liabilities | 0.84× |
|
| 2006 | Current assets / current liabilities | 2.94× |
|
| 2007 | Current assets / current liabilities | 6.15× |
|
| 2008 | Current assets / current liabilities | 1.53× |
|
| 2009 | Current assets / current liabilities | 0.61× |
|
| 2010 | Current assets / current liabilities | 0.56× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2005 2005-01-01 – 2005-12-31 | USD 1.83 million Exact valueExact value: 1831712 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 343,280 Exact valueExact value: -343280 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.05 million Exact valueExact value: 2045210 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.39 million Calculation and evidence-343280 − 2045210 USD Exact free cash flow: -2388490 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2006 2006-01-01 – 2006-12-31 | USD 4.14 million Exact valueExact value: 4143020 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.83 million Exact valueExact value: 4834642 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1,480 Exact valueExact value: 1480 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.83 million Calculation and evidence4834642 − 1480 USD Exact free cash flow: 4833162 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2007 2007-01-01 – 2007-12-31 | USD 11.22 million Exact valueExact value: 11217128 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 850,455 Exact valueExact value: -850455 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 381,772 Exact valueExact value: 381772 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.23 million Calculation and evidence-850455 − 381772 USD Exact free cash flow: -1232227 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2008 2008-01-01 – 2008-12-31 | USD 12.79 million Exact valueExact value: 12790648 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 37.39 million Exact valueExact value: 37394084 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.44 million Exact valueExact value: 1438419 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 35.96 million Calculation and evidence37394084 − 1438419 USD Exact free cash flow: 35955665 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2009 2009-01-01 – 2009-12-31 | USD 16.43 million Exact valueExact value: 16432294 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 31.36 million Exact valueExact value: 31362466 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 11.12 million Exact valueExact value: 11118884 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 20.24 million Calculation and evidence31362466 − 11118884 USD Exact free cash flow: 20243582 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2010 2010-01-01 – 2010-12-31 | USD 14.42 million Exact valueExact value: 14424943 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 26.78 million Exact valueExact value: 26775776 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 29.45 million Exact valueExact value: 29448568 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.67 million Calculation and evidence26775776 − 29448568 USD Exact free cash flow: -2672792 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
34 filings · 277 latest values · 277 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001292087, 1292087, edgar:1292087, ltus
Also known as Lotus Pharmaceuticals, Inc., S.E. ASIA TRADING COMPANY, INC.