Revenue
460 million USD
2007-03-31 · USD
Exact inputs and evidence
- Revenue: 459700000 USD Source
17 filing records in this dataset, filed from 2004-09-10 to 2007-05-09. Explore the available filing history and original sources.
460 million USD
2007-03-31 · USD
11.51%
2007-03-31 · %
32.8 million USD
2007-03-31 · USD
10.3 million USD
2007-03-31 · USD
67600000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
96.1 million USD
2006-04-01 – 2007-03-31
109 million USD
2006-04-01 – 2007-03-31
82.7 million USD
2006-04-01 – 2007-03-31
26.5 million USD
2006-04-01 – 2007-03-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2007-05-09.
Financial data available through: 2006-09-30.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 1.15 billion
–
Current period
USD 1.93 billion
–
1933400000 − 1148900000 = 784500000 USD
1148900000 USD · 2004-10-01 – 2005-09-30
Inspect prior input Prior source1933400000 USD · 2005-10-01 – 2006-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 64 million
–
Current period
USD 16.6 million
–
16600000 − 64000000 = -47400000 USD
64000000 USD · 2004-10-01 – 2005-09-30
Inspect prior input Prior source16600000 USD · 2005-10-01 – 2006-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 73.8 million
–
Current period
USD 121.9 million
–
121900000 − 73800000 = 48100000 USD
73800000 USD · 2004-10-01 – 2005-09-30
Inspect prior input Prior source121900000 USD · 2005-10-01 – 2006-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 27.2 million
–
Current period
USD 71.1 million
–
71100000 − 27200000 = 43900000 USD
27200000 USD · 2004-10-01 – 2005-09-30
Inspect prior input Prior source71100000 USD · 2005-10-01 – 2006-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2003 2002-10-01 – 2003-09-30 | 922900000 | 831700000 Derived | 91200000 | 58600000 Derived | 32600000 | 53800000 Derived | Source
|
| 2004 2003-10-01 – 2004-09-30 | 1049200000 | 936300000 Derived | 112900000 | 74200000 Derived | 38700000 | 67000000 Derived | Source
|
| 2004 2004-01-01 – 2004-12-31 | 578400000 | 577400000 Derived | 1000000 | 16500000 Derived | -15500000 | -14600000 Derived | Source
|
| 2005 2004-10-01 – 2005-09-30 | 1148900000 | 976100000 Derived | 172800000 | 108800000 Derived | 64000000 | 46600000 Derived | Source
|
| 2006 2005-10-01 – 2006-09-30 | 1933400000 | 1804400000 Derived | 129000000 | 112400000 Derived | 16600000 | 50800000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2003 | Revenue | 922900000 |
|
| 2004 | Revenue | 1049200000 |
|
| 2004 | Revenue | 578400000 |
|
| 2005 | Revenue | 1148900000 |
|
| 2006 | Revenue | 1933400000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2003 | Year over year | No prior comparable period |
|
| 2004 | Year over year | 13.7% |
|
| 2004 | Year over year | No prior comparable period |
|
| 2005 | Year over year | 9.5% |
|
| 2006 | Year over year | 68.3% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2003 | Operating margin | 9.9% |
|
| 2004 | Operating margin | 10.8% |
|
| 2004 | Operating margin | 0.2% |
|
| 2005 | Operating margin | 15% |
|
| 2006 | Operating margin | 6.7% |
|
| 2003 | Net margin | 3.5% |
|
| 2004 | Net margin | 3.7% |
|
| 2004 | Net margin | -2.7% |
|
| 2005 | Net margin | 5.6% |
|
| 2006 | Net margin | 0.9% |
|
| 2003 | Free cash flow margin | 5.8% |
|
| 2004 | Free cash flow margin | 6.4% |
|
| 2004 | Free cash flow margin | -2.5% |
|
| 2005 | Free cash flow margin | 4.1% |
|
| 2006 | Free cash flow margin | 2.6% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2003 | Operating cash flow | 73800000 |
|
| 2004 | Operating cash flow | 89500000 |
|
| 2004 | Operating cash flow | 5800000 |
|
| 2005 | Operating cash flow | 73800000 |
|
| 2006 | Operating cash flow | 121900000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2003 | Free cash flow | 53800000 |
|
| 2004 | Free cash flow | 67000000 |
|
| 2004 | Free cash flow | -14600000 |
|
| 2005 | Free cash flow | 46600000 |
|
| 2006 | Free cash flow | 50800000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2003 | Liabilities / assets | 78.4% |
|
| 2004 | Liabilities / assets | 113.1% |
|
| 2004-12-31 | Liabilities / assets | Not reported | No source recorded |
| 2005 | Liabilities / assets | 131.3% |
|
| 2006 | Liabilities / assets | 58.6% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2003 | Current assets / current liabilities | 3.95× |
|
| 2004 | Current assets / current liabilities | 3.67× |
|
| 2004-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2005 | Current assets / current liabilities | 3.1× |
|
| 2006 | Current assets / current liabilities | 3.57× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2002 2001-10-01 – 2002-09-30 | USD 12 million Exact valueExact value: 12000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 47.6 million Exact valueExact value: 47600000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 31.3 million Exact valueExact value: 31300000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 16.3 million Calculation and evidence47600000 − 31300000 USD Exact free cash flow: 16300000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2002-10-01 – 2003-09-30 | USD 32.6 million Exact valueExact value: 32600000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 73.8 million Exact valueExact value: 73800000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 20 million Exact valueExact value: 20000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 53.8 million Calculation and evidence73800000 − 20000000 USD Exact free cash flow: 53800000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2003-10-01 – 2004-09-30 | USD 38.7 million Exact valueExact value: 38700000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 89.5 million Exact valueExact value: 89500000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 22.5 million Exact valueExact value: 22500000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 67 million Calculation and evidence89500000 − 22500000 USD Exact free cash flow: 67000000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2004-01-01 – 2004-12-31 | −USD 15.5 million Exact valueExact value: -15500000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.8 million Exact valueExact value: 5800000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 20.4 million Exact valueExact value: 20400000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 14.6 million Calculation and evidence5800000 − 20400000 USD Exact free cash flow: -14600000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2005 2004-10-01 – 2005-09-30 | USD 64 million Exact valueExact value: 64000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 73.8 million Exact valueExact value: 73800000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 27.2 million Exact valueExact value: 27200000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 46.6 million Calculation and evidence73800000 − 27200000 USD Exact free cash flow: 46600000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2006 2005-10-01 – 2006-09-30 | USD 16.6 million Exact valueExact value: 16600000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 121.9 million Exact valueExact value: 121900000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 71.1 million Exact valueExact value: 71100000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 50.8 million Calculation and evidence121900000 − 71100000 USD Exact free cash flow: 50800000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
17 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001290999, 1290999, edgar:1290999