CLINUVEL PHARMACEUTICALS LIMITED

EDGAR

Annual consolidated revenue for 2026: about USD 64.32M, using the latest reported figures. The previous period, 2025, was about USD 61.12M.

Watchlist

Latest fiscal year

Revenue

64.3 million USD

2026 · USD

Exact inputs and evidence

Operating margin

43.41%

2026 · %

Exact inputs and evidence
  • Operating Income: 27921593 USD Source
  • Revenue: 64315354 USD Source

Operating cash flow

12.9 million USD

2026 · USD

Exact inputs and evidence
  • Operating Cash Flow: 12906429 USD Source

Free cash flow

11.8 million USD

2026 · USD

Exact inputs and evidence
  • Operating Cash Flow: 12906429 USD Source
  • Capital Expenditure: 1057747 USD Source
Cash and cash equivalents
13.9 million USD Source
Exact value

13914953 USD

Long-term debt including current maturities
Not available
Shares outstanding
50.4 million shares Source
Exact value

50427898 shares

Reported share-count change

0.61% · 304 thousand shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 50123630 shares · 2025-06-30· Source
  • 50427898 shares · 2026-06-30· Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2026-10-30.

Financial data available through: 2026-06-30.

Coverage by financial measure
  • Revenue: 3 of 11 periods available· newest 2026-06-30
  • Operating income: 3 of 11 periods available· newest 2026-06-30
  • Net income: 3 of 11 periods available· newest 2026-06-30
  • Operating cash flow: 3 of 11 periods available· newest 2026-06-30
  • Capital expenditure: 3 of 11 periods available· newest 2026-06-30
  • Total assets: 2 of 11 periods available· newest 2026-06-30
  • Total liabilities: 2 of 11 periods available· newest 2026-06-30
  • Current assets: 2 of 11 periods available· newest 2026-06-30
  • Current liabilities: 2 of 11 periods available· newest 2026-06-30
  • Cash and cash equivalents: 2 of 11 periods available· newest 2026-06-30
  • long term debt: No compatible figures in this window
  • Shares outstanding: 2 of 11 periods available· newest 2026-06-30

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +5.2%

    Prior period

    USD 61.12 million

    –

    Current period

    USD 64.32 million

    –

    Exact inputs and evidence

    64315354 − 61120888 = 3194466 USD

    61120888 USD · 2024-07-01 – 2025-06-30

    Inspect prior input Prior source

    64315354 USD · 2025-07-01 – 2026-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +0.2%

    Prior period

    USD 23.12 million

    –

    Current period

    USD 23.18 million

    –

    Exact inputs and evidence

    23177834 − 23122864 = 54970 USD

    23122864 USD · 2024-07-01 – 2025-06-30

    Inspect prior input Prior source

    23177834 USD · 2025-07-01 – 2026-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -52.7%

    Prior period

    USD 27.3 million

    –

    Current period

    USD 12.91 million

    –

    Exact inputs and evidence

    12906429 − 27295554 = -14389125 USD

    27295554 USD · 2024-07-01 – 2025-06-30

    Inspect prior input Prior source

    12906429 USD · 2025-07-01 – 2026-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +455%

    Prior period

    USD 190,593

    –

    Current period

    USD 1.06 million

    –

    Exact inputs and evidence

    1057747 − 190593 = 867154 USD

    190593 USD · 2024-07-01 – 2025-06-30

    Inspect prior input Prior source

    1057747 USD · 2025-07-01 – 2026-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2026 2025-07-01 – 2026-06-30

  • Revenue USD 64.32 million 100% of revenue
  • Cost of revenue USD 10.98 million 17% of revenue
  • Operating expenses USD 25.41 million 40% of revenue
  • Operating income USD 27.92 million 43% of revenue
  • Tax, interest and other Derived USD 4.74 million 7.4% of revenue
  • Net income USD 23.18 million 36% of revenue

Cash

  • Operating cash flow USD 12.91 million 20% of revenue
  • Capital expenditure USD 1.06 million 1.6% of revenue
  • Free cash flow Derived USD 11.85 million 18% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2024 40%51%
  • 2025 38%57%
  • 2026 36%57%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2024 2023-07-01 – 2024-06-3057911843 29383503 Derived 28528340 5182166 Derived 23346174 20100002 Derived
Source
2025 2024-07-01 – 2025-06-3061120888 34600831 Derived 26520057 3397193 Derived 23122864 27104961 Derived
Source
2026 2025-07-01 – 2026-06-3064315354 36393761 Derived 27921593 4743759 Derived 23177834 11848682 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 64.3M 2026
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.69.5M52.1M34.7M17.4M0.0202420252026
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2024Revenue57911843
2025Revenue61120888
2026Revenue64315354

Revenue growth

Change in revenue from the same financial period one year earlier.

5.2% 2026
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.6.0%4.5%3.0%1.5%0.0%202420252026
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2024Year over yearNo prior comparable period
2025Year over year5.5%
2026Year over year5.2%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 43.4% 2026
Net margin 36% 2026
Free cash flow margin 18.4% 2026
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.53%40%27%13%0%202420252026
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2024Operating margin49.3%
2025Operating margin43.4%
2026Operating margin43.4%
2024Net margin40.3%
2025Net margin37.8%
2026Net margin36%
2024Free cash flow margin34.7%
2025Free cash flow margin44.3%
2026Free cash flow margin18.4%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 12.9M 2026
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.29.5M22.1M14.7M7.4M0.0202420252026
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2024Operating cash flow23750072
2025Operating cash flow27295554
2026Operating cash flow12906429

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 11.8M 2026
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.29.3M22.0M14.6M7.3M0.0202420252026
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2024Free cash flow20100002
2025Free cash flow27104961
2026Free cash flow11848682

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

7.5% 2026
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.12.2%9.2%6.1%3.1%0.0%2024-06-3020252026
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2024-06-30Liabilities / assetsNot reportedNo source recorded
2025Liabilities / assets11.3%
2026Liabilities / assets7.5%

Current assets to current liabilities

Current assets divided by current liabilities.

14.72× 2026
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.15.90×11.92×7.95×3.97×0.00×2024-06-3020252026
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2024-06-30Current assets / current liabilitiesNot reportedNo source recorded
2025Current assets / current liabilities9.68×
2026Current assets / current liabilities14.72×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2024 2023-07-01 – 2024-06-30
USD 23.35 million
Exact value

Exact value: 23346174 USD

2023-07-01 – 2024-06-30: 23346174 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 23.75 million
Exact value

Exact value: 23750072 USD

2023-07-01 – 2024-06-30: 23750072 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.65 million
Exact value

Exact value: 3650070 USD

2023-07-01 – 2024-06-30: 3650070 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 20.1 million
Calculation and evidence

23750072 − 3650070 USD

Exact free cash flow: 20100002 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2025 2024-07-01 – 2025-06-30
USD 23.12 million
Exact value

Exact value: 23122864 USD

2024-07-01 – 2025-06-30: 23122864 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 27.3 million
Exact value

Exact value: 27295554 USD

2024-07-01 – 2025-06-30: 27295554 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 190,593
Exact value

Exact value: 190593 USD

2024-07-01 – 2025-06-30: 190593 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 27.1 million
Calculation and evidence

27295554 − 190593 USD

Exact free cash flow: 27104961 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2026 2025-07-01 – 2026-06-30
USD 23.18 million
Exact value

Exact value: 23177834 USD

2025-07-01 – 2026-06-30: 23177834 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 12.91 million
Exact value

Exact value: 12906429 USD

2025-07-01 – 2026-06-30: 12906429 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.06 million
Exact value

Exact value: 1057747 USD

2025-07-01 – 2026-06-30: 1057747 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 11.85 million
Calculation and evidence

12906429 − 1057747 USD

Exact free cash flow: 11848682 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

15 filings · 160 latest values · 160 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001290877, 1290877, edgar:1290877

Also known as CLINUVEL PHARMACEUTICALS LIMITED, Clinuvel Pharmaceuticals Ltd, EpiTan LTD