Revenue
0 USD
2009-12-31 · USD
26 filing records in this dataset, filed from 2004-05-18 to 2010-04-30. Explore the available filing history and original sources.
0 USD
2009-12-31 · USD
3.43 million USD
2009-12-31 · USD
3.29 million USD
2009-12-31 · USD
916000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
144 million USD
2009-01-01 – 2009-12-31
4.34 million USD
2009-01-01 – 2009-12-31
18.9 million USD
2009-01-01 – 2009-12-31
13.9 million USD
2009-01-01 – 2009-12-31
5.03 million USD
2009-01-01 – 2009-12-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2010-04-30.
Financial data available through: 2009-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 205.27 million
–
Current period
USD 143.95 million
–
143953000 − 205271000 = -61318000 USD
205271000 USD · 2008-01-01 – 2008-12-31
Inspect prior input Prior source143953000 USD · 2009-01-01 – 2009-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 50.36 million
–
Current period
USD 4.34 million
–
4337000 − -50360000 = 54697000 USD
-50360000 USD · 2008-01-01 – 2008-12-31
Inspect prior input Prior source4337000 USD · 2009-01-01 – 2009-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 13.1 million
–
Current period
USD 18.93 million
–
18931000 − 13095000 = 5836000 USD
13095000 USD · 2008-01-01 – 2008-12-31
Inspect prior input Prior source18931000 USD · 2009-01-01 – 2009-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 29.77 million
–
Current period
USD 13.9 million
–
13902000 − 29766000 = -15864000 USD
29766000 USD · 2008-01-01 – 2008-12-31
Inspect prior input Prior source13902000 USD · 2009-01-01 – 2009-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2002 2002-01-01 – 2002-12-31 | 147422501 | 176355920 Derived | -28933419 | -164137 Derived | -28769282 | -47828553 Derived | Source
|
| 2003 2003-01-01 – 2003-12-31 | 181515000 | 215940000 Derived | -34425000 | 3045000 Derived | -37470000 | -30397000 Derived | Source
|
| 2004 2004-01-01 – 2004-12-31 | 179045000 | 217579000 Derived | -38534000 | 16508000 Derived | -55042000 | -40878000 Derived | Source
|
| 2005 2005-01-01 – 2005-12-31 | 194731000 | 228014000 Derived | -33283000 | 56487000 Derived | -89770000 | -33431000 Derived | Source
|
| 2006 2006-01-01 – 2006-12-31 | 189867000 | 217794000 Derived | -27927000 | 113710000 Derived | -141637000 | -21199000 Derived | Source
|
| 2007 2007-01-01 – 2007-12-31 | 197146000 | 218817000 Derived | -21671000 | 28861000 Derived | -50532000 | -23549000 Derived | Source
|
| 2008 2008-01-01 – 2008-12-31 | 205271000 | 225032000 Derived | -19761000 | 30599000 Derived | -50360000 | -16671000 Derived | Source
|
| 2009 2009-01-01 – 2009-12-31 | 143953000 | 157732000 Derived | -13779000 | -18116000 Derived | 4337000 | 5029000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2002 | Revenue | 147422501 |
|
| 2003 | Revenue | 181515000 |
|
| 2004 | Revenue | 179045000 |
|
| 2005 | Revenue | 194731000 |
|
| 2006 | Revenue | 189867000 |
|
| 2007 | Revenue | 197146000 |
|
| 2008 | Revenue | 205271000 |
|
| 2009 | Revenue | 143953000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2002 | Year over year | No prior comparable period |
|
| 2003 | Year over year | 23.1% |
|
| 2004 | Year over year | -1.4% |
|
| 2005 | Year over year | 8.8% |
|
| 2006 | Year over year | -2.5% |
|
| 2007 | Year over year | 3.8% |
|
| 2008 | Year over year | 4.1% |
|
| 2009 | Year over year | -29.9% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2002 | Operating margin | -19.6% |
|
| 2003 | Operating margin | -19% |
|
| 2004 | Operating margin | -21.5% |
|
| 2005 | Operating margin | -17.1% |
|
| 2006 | Operating margin | -14.7% |
|
| 2007 | Operating margin | -11% |
|
| 2008 | Operating margin | -9.6% |
|
| 2009 | Operating margin | -9.6% |
|
| 2002 | Net margin | -19.5% |
|
| 2003 | Net margin | -20.6% |
|
| 2004 | Net margin | -30.7% |
|
| 2005 | Net margin | -46.1% |
|
| 2006 | Net margin | -74.6% |
|
| 2007 | Net margin | -25.6% |
|
| 2008 | Net margin | -24.5% |
|
| 2009 | Net margin | 3% |
|
| 2002 | Free cash flow margin | -32.4% |
|
| 2003 | Free cash flow margin | -16.7% |
|
| 2004 | Free cash flow margin | -22.8% |
|
| 2005 | Free cash flow margin | -17.2% |
|
| 2006 | Free cash flow margin | -11.2% |
|
| 2007 | Free cash flow margin | -11.9% |
|
| 2008 | Free cash flow margin | -8.1% |
|
| 2009 | Free cash flow margin | 3.5% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2002 | Operating cash flow | -2869969 |
|
| 2003 | Operating cash flow | 15939000 |
|
| 2004 | Operating cash flow | 9957000 |
|
| 2005 | Operating cash flow | 14795000 |
|
| 2006 | Operating cash flow | 9687000 |
|
| 2007 | Operating cash flow | 11741000 |
|
| 2008 | Operating cash flow | 13095000 |
|
| 2009 | Operating cash flow | 18931000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2002 | Free cash flow | -47828553 |
|
| 2003 | Free cash flow | -30397000 |
|
| 2004 | Free cash flow | -40878000 |
|
| 2005 | Free cash flow | -33431000 |
|
| 2006 | Free cash flow | -21199000 |
|
| 2007 | Free cash flow | -23549000 |
|
| 2008 | Free cash flow | -16671000 |
|
| 2009 | Free cash flow | 5029000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2002-12-31 | Liabilities / assets | Not reported | No source recorded |
| 2003-12-31 | Liabilities / assets | Not reported |
|
| 2004-12-31 | Liabilities / assets | Not reported |
|
| 2005-12-31 | Liabilities / assets | Not reported |
|
| 2006 | Liabilities / assets | 65.5% |
|
| 2007 | Liabilities / assets | 78.8% |
|
| 2008 | Liabilities / assets | 93.1% |
|
| 2009 | Liabilities / assets | 0.1% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2002-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2003 | Current assets / current liabilities | 1.83× |
|
| 2004 | Current assets / current liabilities | 2.08× |
|
| 2005 | Current assets / current liabilities | 1.15× |
|
| 2006 | Current assets / current liabilities | 1.47× |
|
| 2007 | Current assets / current liabilities | 1.41× |
|
| 2008 | Current assets / current liabilities | 0.93× |
|
| 2009 | Current assets / current liabilities | 65.87× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2002 2002-01-01 – 2002-12-31 | −USD 28.77 million Exact valueExact value: -28769282 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.87 million Exact valueExact value: -2869969 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 44.96 million Exact valueExact value: 44958584 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 47.83 million Calculation and evidence-2869969 − 44958584 USD Exact free cash flow: -47828553 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2003-01-01 – 2003-12-31 | −USD 37.47 million Exact valueExact value: -37470000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 15.94 million Exact valueExact value: 15939000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 46.34 million Exact valueExact value: 46336000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 30.4 million Calculation and evidence15939000 − 46336000 USD Exact free cash flow: -30397000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2004-01-01 – 2004-12-31 | −USD 55.04 million Exact valueExact value: -55042000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 9.96 million Exact valueExact value: 9957000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 50.84 million Exact valueExact value: 50835000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 40.88 million Calculation and evidence9957000 − 50835000 USD Exact free cash flow: -40878000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2005 2005-01-01 – 2005-12-31 | −USD 89.77 million Exact valueExact value: -89770000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 14.8 million Exact valueExact value: 14795000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 48.23 million Exact valueExact value: 48226000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 33.43 million Calculation and evidence14795000 − 48226000 USD Exact free cash flow: -33431000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2006 2006-01-01 – 2006-12-31 | −USD 141.64 million Exact valueExact value: -141637000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 9.69 million Exact valueExact value: 9687000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 30.89 million Exact valueExact value: 30886000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 21.2 million Calculation and evidence9687000 − 30886000 USD Exact free cash flow: -21199000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2007 2007-01-01 – 2007-12-31 | −USD 50.53 million Exact valueExact value: -50532000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 11.74 million Exact valueExact value: 11741000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 35.29 million Exact valueExact value: 35290000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 23.55 million Calculation and evidence11741000 − 35290000 USD Exact free cash flow: -23549000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2008 2008-01-01 – 2008-12-31 | −USD 50.36 million Exact valueExact value: -50360000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 13.1 million Exact valueExact value: 13095000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 29.77 million Exact valueExact value: 29766000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 16.67 million Calculation and evidence13095000 − 29766000 USD Exact free cash flow: -16671000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2009 2009-01-01 – 2009-12-31 | USD 4.34 million Exact valueExact value: 4337000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 18.93 million Exact valueExact value: 18931000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 13.9 million Exact valueExact value: 13902000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.03 million Calculation and evidence18931000 − 13902000 USD Exact free cash flow: 5029000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
26 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001290729, 1290729, edgar:1290729
Also known as Grande Communications Holdings, Inc.