Sierra Oncology, Inc.

EDGAR

34 filing records in this dataset, filed from 2015-06-12 to 2022-05-06. Reported financial figures are available; chart coverage varies by period.

Watchlist
Cash and cash equivalents
274 million USD Source
Exact value

274015000 USD

Long-term debt including current maturities
Not available
Shares outstanding
23.8 million shares Source
Exact value

23800409 shares

Reported share-count change

92.72% · 11.5 million shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 12349961 shares · 2021-03-31· Source
  • 23800409 shares · 2022-03-31· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Net income

-103 million USD

2021-04-01 – 2022-03-31

Exact inputs and evidence
  • Net income: -20630000 USD · 2021-04-01 – 2021-06-30 Source
  • Net income: -28647000 USD · 2021-07-01 – 2021-09-30 Source
  • Net income: -94659000 USD · 2021-01-01 – 2021-12-31 Source
  • Net income: -69192000 USD · 2021-01-01 – 2021-09-30 Source
  • Net income: -27928000 USD · 2022-01-01 – 2022-03-31 Source

Operating cash flow

-87.7 million USD

2021-04-01 – 2022-03-31

Exact inputs and evidence
  • Operating cash flow: -33966000 USD · 2021-01-01 – 2021-06-30 Source
  • Operating cash flow: -16961000 USD · 2021-01-01 – 2021-03-31 Source
  • Operating cash flow: -63714000 USD · 2021-01-01 – 2021-09-30 Source
  • Operating cash flow: -33966000 USD · 2021-01-01 – 2021-06-30 Source
  • Operating cash flow: -78964000 USD · 2021-01-01 – 2021-12-31 Source
  • Operating cash flow: -63714000 USD · 2021-01-01 – 2021-09-30 Source
  • Operating cash flow: -25737000 USD · 2022-01-01 – 2022-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2022-05-06.

Financial data available through: 2021-12-31.

Coverage by financial measure
  • revenue: No compatible figures in this window
  • Operating income: 9 of 11 periods available· newest 2021-12-31
  • Net income: 9 of 11 periods available· newest 2021-12-31
  • Operating cash flow: 9 of 11 periods available· newest 2021-12-31
  • Capital expenditure: 9 of 11 periods available· newest 2021-12-31
  • Total assets: 8 of 11 periods available· newest 2021-12-31
  • Total liabilities: 8 of 11 periods available· newest 2021-12-31
  • Current assets: 8 of 11 periods available· newest 2021-12-31
  • Current liabilities: 8 of 11 periods available· newest 2021-12-31
  • Cash and cash equivalents: 9 of 11 periods available· newest 2021-12-31
  • long term debt: No compatible figures in this window
  • Shares outstanding: 8 of 11 periods available· newest 2021-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Net income

    −USD 13.76 million

    Prior period

    −USD 80.9 million

    –

    Current period

    −USD 94.66 million

    –

    Exact inputs and evidence

    -94659000 − -80902000 = -13757000 USD

    -80902000 USD · 2020-01-01 – 2020-12-31

    Inspect prior input Prior source

    -94659000 USD · 2021-01-01 – 2021-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 26.6 million

    Prior period

    −USD 52.37 million

    –

    Current period

    −USD 78.96 million

    –

    Exact inputs and evidence

    -78964000 − -52367000 = -26597000 USD

    -52367000 USD · 2020-01-01 – 2020-12-31

    Inspect prior input Prior source

    -78964000 USD · 2021-01-01 – 2021-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +500%

    Prior period

    USD 12,000

    –

    Current period

    USD 72,000

    –

    Exact inputs and evidence

    72000 − 12000 = 60000 USD

    12000 USD · 2020-01-01 – 2020-12-31

    Inspect prior input Prior source

    72000 USD · 2021-01-01 – 2021-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Revenue.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

Revenue is not reported for this company, so its costs cannot be shown as a share of it.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

Not enough comparable data to show this history.
Values and sources
Revenue values and source evidence
PeriodSeriesValueSource evidence

Revenue growth

Change in revenue from the same financial period one year earlier.

Not enough comparable data to show this history.
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Not enough comparable data to show this history.
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence

Operating cash flow

Cash generated by the company’s normal business operations.

Not enough comparable data to show this history.
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValueSource evidence

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence

Current assets to current liabilities

Current assets divided by current liabilities.

Not enough comparable data to show this history.
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2013 2013-01-01 – 2013-12-31
−USD 6.83 million
Exact value

Exact value: -6832000 USD

2013-01-01 – 2013-12-31: -6832000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.57 million
Exact value

Exact value: -3572000 USD

2013-01-01 – 2013-12-31: -3572000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2,000
Exact value

Exact value: 2000 USD

2013-01-01 – 2013-12-31: 2000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.57 million
Calculation and evidence

-3572000 − 2000 USD

Exact free cash flow: -3574000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2014 2014-01-01 – 2014-12-31
−USD 23.87 million
Exact value

Exact value: -23873000 USD

2014-01-01 – 2014-12-31: -23873000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 21.79 million
Exact value

Exact value: -21786000 USD

2014-01-01 – 2014-12-31: -21786000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 187,000
Exact value

Exact value: 187000 USD

2014-01-01 – 2014-12-31: 187000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 21.97 million
Calculation and evidence

-21786000 − 187000 USD

Exact free cash flow: -21973000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2015 2015-01-01 – 2015-12-31
−USD 53.26 million
Exact value

Exact value: -53260000 USD

2015-01-01 – 2015-12-31: -53260000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 28.27 million
Exact value

Exact value: -28265000 USD

2015-01-01 – 2015-12-31: -28265000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 414,000
Exact value

Exact value: 414000 USD

2015-01-01 – 2015-12-31: 414000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 28.68 million
Calculation and evidence

-28265000 − 414000 USD

Exact free cash flow: -28679000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2016 2016-01-01 – 2016-12-31
−USD 47.87 million
Exact value

Exact value: -47867000 USD

2016-01-01 – 2016-12-31: -47867000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 41.16 million
Exact value

Exact value: -41163000 USD

2016-01-01 – 2016-12-31: -41163000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 214,000
Exact value

Exact value: 214000 USD

2016-01-01 – 2016-12-31: 214000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 41.38 million
Calculation and evidence

-41163000 − 214000 USD

Exact free cash flow: -41377000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2017 2017-01-01 – 2017-12-31
−USD 42.02 million
Exact value

Exact value: -42015000 USD

2017-01-01 – 2017-12-31: -42015000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 36.16 million
Exact value

Exact value: -36163000 USD

2017-01-01 – 2017-12-31: -36163000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 92,000
Exact value

Exact value: 92000 USD

2017-01-01 – 2017-12-31: 92000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 36.26 million
Calculation and evidence

-36163000 − 92000 USD

Exact free cash flow: -36255000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2018 2018-01-01 – 2018-12-31
−USD 53.34 million
Exact value

Exact value: -53335000 USD

2018-01-01 – 2018-12-31: -53335000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 45.12 million
Exact value

Exact value: -45115000 USD

2018-01-01 – 2018-12-31: -45115000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 118,000
Exact value

Exact value: 118000 USD

2018-01-01 – 2018-12-31: 118000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 45.23 million
Calculation and evidence

-45115000 − 118000 USD

Exact free cash flow: -45233000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2019 2019-01-01 – 2019-12-31
−USD 88.28 million
Exact value

Exact value: -88275000 USD

2019-01-01 – 2019-12-31: -88275000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 51.18 million
Exact value

Exact value: -51183000 USD

2019-01-01 – 2019-12-31: -51183000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 39,000
Exact value

Exact value: 39000 USD

2019-01-01 – 2019-12-31: 39000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 51.22 million
Calculation and evidence

-51183000 − 39000 USD

Exact free cash flow: -51222000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2020 2020-01-01 – 2020-12-31
−USD 80.9 million
Exact value

Exact value: -80902000 USD

2020-01-01 – 2020-12-31: -80902000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 52.37 million
Exact value

Exact value: -52367000 USD

2020-01-01 – 2020-12-31: -52367000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 12,000
Exact value

Exact value: 12000 USD

2020-01-01 – 2020-12-31: 12000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 52.38 million
Calculation and evidence

-52367000 − 12000 USD

Exact free cash flow: -52379000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2021 2021-01-01 – 2021-12-31
−USD 94.66 million
Exact value

Exact value: -94659000 USD

2021-01-01 – 2021-12-31: -94659000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 78.96 million
Exact value

Exact value: -78964000 USD

2021-01-01 – 2021-12-31: -78964000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 72,000
Exact value

Exact value: 72000 USD

2021-01-01 – 2021-12-31: 72000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 79.04 million
Calculation and evidence

-78964000 − 72000 USD

Exact free cash flow: -79036000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

34 filings · 1,616 latest values · 1,616 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001290149, 1290149, DNAI, SRRA, edgar:1290149

Also known as ProNAi Therapeutics Inc, Sierra Oncology, Inc.