Revenue
289 million USD
2021 Q2 · USD
Exact inputs and evidence
- Revenue: 288777000 USD Source
145 filing records in this dataset, filed from 2005-03-24 to 2021-08-03. Reported financial figures are available; chart coverage varies by period.
289 million USD
2021 Q2 · USD
12.16%
2021 Q2 · %
-79.5 million USD
2021 Q2 · USD
-96.5 million USD
2021 Q2 · USD
319690000 USD
3100000000 USD
87780539 shares
0.93% · 811 thousand shares
Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
975 million USD
2020-07-01 – 2021-06-30
-910 million USD
2020-07-01 – 2021-06-30
57.9 million USD
2020-07-01 – 2021-06-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2021-08-03.
Financial data available through: 2020-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 1.21 billion
–
Current period
USD 847 million
–
847000000 − 1212000000 = -365000000 USD
1212000000 USD · 2019-01-01 – 2019-12-31
Inspect prior input Prior source847000000 USD · 2020-01-01 – 2020-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 156 million
–
Current period
−USD 928 million
–
-928000000 − 156000000 = -1084000000 USD
156000000 USD · 2019-01-01 – 2019-12-31
Inspect prior input Prior source-928000000 USD · 2020-01-01 – 2020-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 215 million
–
Current period
USD 127 million
–
127000000 − 215000000 = -88000000 USD
215000000 USD · 2019-01-01 – 2019-12-31
Inspect prior input Prior source127000000 USD · 2020-01-01 – 2020-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 84 million
–
Current period
USD 54 million
–
54000000 − 84000000 = -30000000 USD
84000000 USD · 2019-01-01 – 2019-12-31
Inspect prior input Prior source54000000 USD · 2020-01-01 – 2020-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2011 2011-01-01 – 2011-12-31 | 988791000 | 901611000 Derived | 87180000 | 59837000 Derived | 27343000 | 57278000 Derived | Source
|
| 2012 2012-01-01 – 2012-12-31 | 1034046000 | 1004521000 Derived | 29525000 | 16204000 Derived | 13321000 | 178623000 Derived | Source
|
| 2013 2013-01-01 – 2013-12-31 | 1041019000 | 995380000 Derived | 45639000 | 14385000 Derived | 31254000 | 43909000 Derived | Source
|
| 2014 2014-01-01 – 2014-12-31 | 1350918000 | 1314063000 Derived | 36855000 | -1005173000 Derived | 1042028000 | 127669000 Derived | Source
|
| 2015 2015-01-01 – 2015-12-31 | 1639250000 | 1696482000 Derived | -57232000 | 51305000 Derived | -108537000 | 187008000 Derived | Source
|
| 2016 2016-01-01 – 2016-12-31 | 1502032000 | 1226492000 Derived | 275540000 | 119159000 Derived | 156381000 | 230929000 Derived | Source
|
| 2017 2017-01-01 – 2017-12-31 | 1669000000 | 1387000000 Derived | 282000000 | -169000000 Derived | 451000000 | 250000000 Derived | Source
|
| 2018 2018-01-01 – 2018-12-31 | 1251000000 | 1162000000 Derived | 89000000 | -48000000 Derived | 137000000 | 120000000 Derived | Source
|
| 2019 2019-01-01 – 2019-12-31 | 1212000000 | 1069000000 Derived | 143000000 | -13000000 Derived | 156000000 | 131000000 Derived | Source
|
| 2020 2020-01-01 – 2020-12-31 | 847000000 | 838000000 Derived | 9000000 | 937000000 Derived | -928000000 | 73000000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2011 | Revenue | 988791000 |
|
| 2012 | Revenue | 1034046000 |
|
| 2013 | Revenue | 1041019000 |
|
| 2014 | Revenue | 1350918000 |
|
| 2015 | Revenue | 1639250000 |
|
| 2016 | Revenue | 1502032000 |
|
| 2017 | Revenue | 1669000000 |
|
| 2018 | Revenue | 1251000000 |
|
| 2019 | Revenue | 1212000000 |
|
| 2020 | Revenue | 847000000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2011 | Year over year | 17.6% |
|
| 2012 | Year over year | 4.6% |
|
| 2013 | Year over year | 0.7% |
|
| 2014 | Year over year | 29.8% |
|
| 2015 | Year over year | 21.3% |
|
| 2016 | Year over year | -8.4% |
|
| 2017 | Year over year | 11.1% |
|
| 2018 | Year over year | -25% |
|
| 2019 | Year over year | -3.1% |
|
| 2020 | Year over year | -30.1% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2011 | Operating margin | 8.8% |
|
| 2012 | Operating margin | 2.9% |
|
| 2013 | Operating margin | 4.4% |
|
| 2014 | Operating margin | 2.7% |
|
| 2015 | Operating margin | -3.5% |
|
| 2016 | Operating margin | 18.3% |
|
| 2017 | Operating margin | 16.9% |
|
| 2018 | Operating margin | 7.1% |
|
| 2019 | Operating margin | 11.8% |
|
| 2020 | Operating margin | 1.1% |
|
| 2011 | Net margin | 2.8% |
|
| 2012 | Net margin | 1.3% |
|
| 2013 | Net margin | 3% |
|
| 2014 | Net margin | 77.1% |
|
| 2015 | Net margin | -6.6% |
|
| 2016 | Net margin | 10.4% |
|
| 2017 | Net margin | 27% |
|
| 2018 | Net margin | 11% |
|
| 2019 | Net margin | 12.9% |
|
| 2020 | Net margin | -109.6% |
|
| 2011 | Free cash flow margin | 5.8% |
|
| 2012 | Free cash flow margin | 17.3% |
|
| 2013 | Free cash flow margin | 4.2% |
|
| 2014 | Free cash flow margin | 9.5% |
|
| 2015 | Free cash flow margin | 11.4% |
|
| 2016 | Free cash flow margin | 15.4% |
|
| 2017 | Free cash flow margin | 15% |
|
| 2018 | Free cash flow margin | 9.6% |
|
| 2019 | Free cash flow margin | 10.8% |
|
| 2020 | Free cash flow margin | 8.6% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2011 | Operating cash flow | 91042000 |
|
| 2012 | Operating cash flow | 217911000 |
|
| 2013 | Operating cash flow | 155117000 |
|
| 2014 | Operating cash flow | 251615000 |
|
| 2015 | Operating cash flow | 381156000 |
|
| 2016 | Operating cash flow | 488127000 |
|
| 2017 | Operating cash flow | 464000000 |
|
| 2018 | Operating cash flow | 234000000 |
|
| 2019 | Operating cash flow | 215000000 |
|
| 2020 | Operating cash flow | 127000000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2011 | Free cash flow | 57278000 |
|
| 2012 | Free cash flow | 178623000 |
|
| 2013 | Free cash flow | 43909000 |
|
| 2014 | Free cash flow | 127669000 |
|
| 2015 | Free cash flow | 187008000 |
|
| 2016 | Free cash flow | 230929000 |
|
| 2017 | Free cash flow | 250000000 |
|
| 2018 | Free cash flow | 120000000 |
|
| 2019 | Free cash flow | 131000000 |
|
| 2020 | Free cash flow | 73000000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2011 | Liabilities / assets | 68% |
|
| 2012 | Liabilities / assets | 68.6% |
|
| 2013 | Liabilities / assets | 53.9% |
|
| 2014 | Liabilities / assets | 55.2% |
|
| 2015 | Liabilities / assets | 56.2% |
|
| 2016 | Liabilities / assets | 58.4% |
|
| 2017 | Liabilities / assets | 58.2% |
|
| 2018 | Liabilities / assets | 58.1% |
|
| 2019 | Liabilities / assets | 59% |
|
| 2020 | Liabilities / assets | 78.6% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2011 | Current assets / current liabilities | 0.96× |
|
| 2012 | Current assets / current liabilities | 1.03× |
|
| 2013 | Current assets / current liabilities | 1.5× |
|
| 2014 | Current assets / current liabilities | 1.15× |
|
| 2015 | Current assets / current liabilities | 0.7× |
|
| 2016 | Current assets / current liabilities | 0.97× |
|
| 2017 | Current assets / current liabilities | 1.2× |
|
| 2018 | Current assets / current liabilities | 1.69× |
|
| 2019 | Current assets / current liabilities | 2.27× |
|
| 2020 | Current assets / current liabilities | 1.57× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2011 2011-01-01 – 2011-12-31 | USD 27.34 million Exact valueExact value: 27343000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 91.04 million Exact valueExact value: 91042000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 33.76 million Exact valueExact value: 33764000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 57.28 million Calculation and evidence91042000 − 33764000 USD Exact free cash flow: 57278000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2012 2012-01-01 – 2012-12-31 | USD 13.32 million Exact valueExact value: 13321000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 217.91 million Exact valueExact value: 217911000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 39.29 million Exact valueExact value: 39288000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 178.62 million Calculation and evidence217911000 − 39288000 USD Exact free cash flow: 178623000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2013 2013-01-01 – 2013-12-31 | USD 31.25 million Exact valueExact value: 31254000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 155.12 million Exact valueExact value: 155117000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 111.21 million Exact valueExact value: 111208000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 43.91 million Calculation and evidence155117000 − 111208000 USD Exact free cash flow: 43909000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2014 2014-01-01 – 2014-12-31 | USD 1.04 billion Exact valueExact value: 1042028000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 251.62 million Exact valueExact value: 251615000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 123.95 million Exact valueExact value: 123946000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 127.67 million Calculation and evidence251615000 − 123946000 USD Exact free cash flow: 127669000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2015 2015-01-01 – 2015-12-31 | −USD 108.54 million Exact valueExact value: -108537000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 381.16 million Exact valueExact value: 381156000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 194.15 million Exact valueExact value: 194148000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 187.01 million Calculation and evidence381156000 − 194148000 USD Exact free cash flow: 187008000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2016 2016-01-01 – 2016-12-31 | USD 156.38 million Exact valueExact value: 156381000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 488.13 million Exact valueExact value: 488127000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 257.2 million Exact valueExact value: 257198000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 230.93 million Calculation and evidence488127000 − 257198000 USD Exact free cash flow: 230929000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2017 2017-01-01 – 2017-12-31 | USD 451 million Exact valueExact value: 451000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 464 million Exact valueExact value: 464000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 214 million Exact valueExact value: 214000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 250 million Calculation and evidence464000000 − 214000000 USD Exact free cash flow: 250000000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2018 2018-01-01 – 2018-12-31 | USD 137 million Exact valueExact value: 137000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 234 million Exact valueExact value: 234000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 114 million Exact valueExact value: 114000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 120 million Calculation and evidence234000000 − 114000000 USD Exact free cash flow: 120000000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2019 2019-01-01 – 2019-12-31 | USD 156 million Exact valueExact value: 156000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 215 million Exact valueExact value: 215000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 84 million Exact valueExact value: 84000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 131 million Calculation and evidence215000000 − 84000000 USD Exact free cash flow: 131000000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2020 2020-01-01 – 2020-12-31 | −USD 928 million Exact valueExact value: -928000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 127 million Exact valueExact value: 127000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 54 million Exact valueExact value: 54000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 73 million Calculation and evidence127000000 − 54000000 USD Exact free cash flow: 73000000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
145 filings · 8,880 latest values · 8,882 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001289790, 1289790, MIC, edgar:1289790
Also known as MACQUARIE INFRASTRUCTURE CO LLC, MACQUARIE INFRASTRUCTURE CORPORATION, Macquarie Infrastructure Assets LLC, Macquarie Infrastructure CO LLC, Macquarie Infrastructure Co LLC, Macquarie Infrastructure Corp