AMH HOLDINGS, LLC

EDGAR

24 filing records in this dataset, filed from 2004-11-16 to 2010-08-11. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

328 million USD

2010-07-03 · USD

Exact inputs and evidence

Operating margin

11.66%

2010-07-03 · %

Exact inputs and evidence
  • Operating Income: 38269000 USD Source
  • Revenue: 328322000 USD Source

Operating cash flow

25.7 million USD

2010-07-03 · USD

Exact inputs and evidence
  • Operating Cash Flow: -19323000 USD Source
  • Operating Cash Flow: -45067000 USD Source

Free cash flow

22.5 million USD

2010-07-03 · USD

Exact inputs and evidence
  • Operating Cash Flow: -19323000 USD Source
  • Operating Cash Flow: -45067000 USD Source
  • Capital Expenditure: 8263000 USD Source
  • Capital Expenditure: 5050000 USD Source
Cash and cash equivalents
32.2 million USD Source
Exact value

32192000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2010-08-11.

Financial data available through: 2010-01-02.

Coverage by financial measure
  • Revenue: 6 of 11 periods available· newest 2010-01-02
  • Operating income: 6 of 11 periods available· newest 2010-01-02
  • Net income: 6 of 11 periods available· newest 2010-01-02
  • Operating cash flow: 5 of 11 periods available· newest 2010-01-02
  • Capital expenditure: 5 of 11 periods available· newest 2010-01-02
  • Total assets: 5 of 11 periods available· newest 2010-01-02
  • liabilities: No compatible figures in this window
  • Current assets: 5 of 11 periods available· newest 2010-01-02
  • Current liabilities: 5 of 11 periods available· newest 2010-01-02
  • Cash and cash equivalents: 5 of 11 periods available· newest 2010-01-02
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -7.7%

    Prior period

    USD 1.13 billion

    –

    Current period

    USD 1.05 billion

    –

    Exact inputs and evidence

    1046107000 − 1133956000 = -87849000 USD

    1133956000 USD · 2008-01-04 – 2009-01-03

    Inspect prior input Prior source

    1046107000 USD · 2009-01-03 – 2010-01-02

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 61.85 million

    Prior period

    −USD 69.14 million

    –

    Current period

    −USD 7.29 million

    –

    Exact inputs and evidence

    -7293000 − -69143000 = 61850000 USD

    -69143000 USD · 2008-01-04 – 2009-01-03

    Inspect prior input Prior source

    -7293000 USD · 2009-01-03 – 2010-01-02

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +649.5%

    Prior period

    USD 16.26 million

    –

    Current period

    USD 121.89 million

    –

    Exact inputs and evidence

    121886000 − 16262000 = 105624000 USD

    16262000 USD · 2008-01-04 – 2009-01-03

    Inspect prior input Prior source

    121886000 USD · 2009-01-03 – 2010-01-02

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -24%

    Prior period

    USD 11.5 million

    –

    Current period

    USD 8.73 million

    –

    Exact inputs and evidence

    8733000 − 11498000 = -2765000 USD

    11498000 USD · 2008-01-04 – 2009-01-03

    Inspect prior input Prior source

    8733000 USD · 2009-01-03 – 2010-01-02

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2010 2009-01-03 – 2010-01-02

  • Revenue USD 1.05 billion 100% of revenue
  • Operating costs Derived USD 975.56 million 93% of revenue
  • Operating income USD 70.55 million 6.7% of revenue
  • Tax, interest and other Derived USD 77.84 million 7.4% of revenue
  • Net income −USD 7.29 million −0.7% of revenue

Cash

  • Operating cash flow USD 121.89 million 12% of revenue
  • Capital expenditure USD 8.73 million 0.8% of revenue
  • Free cash flow Derived USD 113.15 million 11% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2004 91%
  • 2005 92%
  • 2006 92%
  • 2007 92%
  • 2009 Net loss: net income was −6.1% of revenue.
  • 2010 Net loss: net income was −0.7% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2004 2004-01-01 – 2004-12-31779836000 711096000 Derived 68740000 44209000 Derived 24531000 Unavailable
Source
2005 2005-01-01 – 2005-12-311250054000 1154951000 Derived 95103000 87144000 Derived 7959000 Unavailable
Source
2006 2005-12-31 – 2006-12-301204056000 1107840000 Derived 96216000 80462000 Derived 15754000 58958000 Derived
Source
2007 2006-12-30 – 2007-12-291204056000 1107840000 Derived 96216000 80462000 Derived 15754000 58958000 Derived
Source
2009 2008-01-04 – 2009-01-031133956000 1072915000 Derived 61041000 130184000 Derived -69143000 4764000 Derived
Source
2010 2009-01-03 – 2010-01-021046107000 975556000 Derived 70551000 77844000 Derived -7293000 113153000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 1B 2010
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.4B1.0B675.0M337.5M0.0200420072010
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2004Revenue779836000
2005Revenue1250054000
2006Revenue1204056000
2007Revenue1204056000
2009Revenue1133956000
2010Revenue1046107000

Revenue growth

Change in revenue from the same financial period one year earlier.

-7.7% 2010
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.66%46%26%7%-13%200420072010
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2004Year over yearNo prior comparable period
2005Year over year60.3%
2006Year over year-3.7%
2007Year over year0%
2009Year over year-5.8%
2010Year over year-7.7%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 6.7% 2010
Net margin -0.7% 2010
Free cash flow margin 10.8% 2010
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.12.2%7.3%2.4%-2.5%-7.5%200420072010
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2004Operating margin8.8%
2005Operating margin7.6%
2006Operating margin8%
2007Operating margin8%
2009Operating margin5.4%
2010Operating margin6.7%
2004Net margin3.1%
2005Net margin0.6%
2006Net margin1.3%
2007Net margin1.3%
2009Net margin-6.1%
2010Net margin-0.7%
2004Free cash flow marginNot reported
2005Free cash flow marginNot reported
2006Free cash flow margin4.9%
2007Free cash flow margin4.9%
2009Free cash flow margin0.4%
2010Free cash flow margin10.8%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 121.9M 2010
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.131.6M98.7M65.8M32.9M0.0200420072010
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2004Operating cash flowNot reportedNo source recorded
2005Operating cash flowNot reportedNo source recorded
2006Operating cash flow71351000
2007Operating cash flow71351000
2009Operating cash flow16262000
2010Operating cash flow121886000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 113.2M 2010
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.122.2M91.7M61.1M30.6M0.0200420072010
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2004Free cash flowUnavailableNo source recorded
2005Free cash flowUnavailableNo source recorded
2006Free cash flow58958000
2007Free cash flow58958000
2009Free cash flow4764000
2010Free cash flow113153000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2004-12-31Liabilities / assetsNot reportedNo source recorded
2005-12-31Liabilities / assetsNot reported
2006-12-30Liabilities / assetsNot reported
2007-12-29Liabilities / assetsNot reported
2009-01-03Liabilities / assetsNot reported
2010-01-02Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

1.66× 2010
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.46×1.85×1.23×0.62×0.00×2004-12-3120072010
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2004-12-31Current assets / current liabilitiesNot reportedNo source recorded
2005Current assets / current liabilities1.94×
2006Current assets / current liabilities1.97×
2007Current assets / current liabilities1.96×
2009Current assets / current liabilities2.28×
2010Current assets / current liabilities1.66×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2004 2004-01-01 – 2004-12-31
USD 24.53 million
Exact value

Exact value: 24531000 USD

2004-01-01 – 2004-12-31: 24531000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2005 2004-12-31 – 2005-12-30
Unavailable Not reported for this period.
USD 68.3 million
Exact value

Exact value: 68300000 USD

2004-12-31 – 2005-12-30: 68300000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 14.65 million
Exact value

Exact value: 14648000 USD

2004-12-31 – 2005-12-30: 14648000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 53.65 million
Calculation and evidence

68300000 − 14648000 USD

Exact free cash flow: 53652000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2005 2005-01-01 – 2005-12-31
USD 7.96 million
Exact value

Exact value: 7959000 USD

2005-01-01 – 2005-12-31: 7959000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2006 2005-12-31 – 2006-12-30
USD 15.75 million
Exact value

Exact value: 15754000 USD

2005-12-31 – 2006-12-30: 15754000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 71.35 million
Exact value

Exact value: 71351000 USD

2005-12-31 – 2006-12-30: 71351000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 12.39 million
Exact value

Exact value: 12393000 USD

2005-12-31 – 2006-12-30: 12393000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 58.96 million
Calculation and evidence

71351000 − 12393000 USD

Exact free cash flow: 58958000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2007 2006-12-30 – 2007-12-29
USD 15.75 million
Exact value

Exact value: 15754000 USD

2006-12-30 – 2007-12-29: 15754000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 71.35 million
Exact value

Exact value: 71351000 USD

2006-12-30 – 2007-12-29: 71351000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 12.39 million
Exact value

Exact value: 12393000 USD

2006-12-30 – 2007-12-29: 12393000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 58.96 million
Calculation and evidence

71351000 − 12393000 USD

Exact free cash flow: 58958000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2009 2008-01-04 – 2009-01-03
−USD 69.14 million
Exact value

Exact value: -69143000 USD

2008-01-04 – 2009-01-03: -69143000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 16.26 million
Exact value

Exact value: 16262000 USD

2008-01-04 – 2009-01-03: 16262000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 11.5 million
Exact value

Exact value: 11498000 USD

2008-01-04 – 2009-01-03: 11498000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.76 million
Calculation and evidence

16262000 − 11498000 USD

Exact free cash flow: 4764000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2010 2009-01-03 – 2010-01-02
−USD 7.29 million
Exact value

Exact value: -7293000 USD

2009-01-03 – 2010-01-02: -7293000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 121.89 million
Exact value

Exact value: 121886000 USD

2009-01-03 – 2010-01-02: 121886000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.73 million
Exact value

Exact value: 8733000 USD

2009-01-03 – 2010-01-02: 8733000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 113.15 million
Calculation and evidence

121886000 − 8733000 USD

Exact free cash flow: 113153000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

24 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001289559, 1289559, edgar:1289559

Also known as AMH Holdings, Inc.