English

MetaMorphix Inc.

EDGAR

Filing amendment (10KSB/A) · filed 2008-02-29

19 filing records in this dataset, filed from 2006-10-03 to 2008-02-29. Explore the available filing history and original sources.

Inspect reported changes Compare with another company Historical disclosures Search filings Segments

Watchlist

Latest quarter

Revenue

892 thousand USD

2007-06-30 · USD

Exact inputs and evidence

Revenue: 892447 USD Source

Net margin

-540.72%

2007-06-30 · %

Exact inputs and evidence

Net Income: -4825674 USD Source
Revenue: 892447 USD Source

Operating cash flow

-1.6 million USD

2007-06-30 · USD

Exact inputs and evidence

Operating Cash Flow: -3417518 USD Source
Operating Cash Flow: -1815088 USD Source

Free cash flow

-1.66 million USD

2007-06-30 · USD

Exact inputs and evidence

Operating Cash Flow: -3417518 USD Source
Operating Cash Flow: -1815088 USD Source
Capital Expenditure: 97740 USD Source
Capital Expenditure: 44163 USD Source

Cash and cash equivalents: 360 thousand USD 2007-06-30 Source
Exact value

360204 USD
Long-term debt including current maturities: Not available
Shares outstanding: Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

3.33 million USD

2006-07-01 – 2007-06-30

Exact inputs and evidence

Revenue: 765019 USD · 2006-07-01 – 2006-09-30 Source
Revenue: 3355585 USD · 2006-01-01 – 2006-12-31 Source
Revenue: 2475847 USD · 2006-01-01 – 2006-09-30 Source
Revenue: 794321 USD · 2007-01-01 – 2007-03-31 Source
Revenue: 892447 USD · 2007-04-01 – 2007-06-30 Source

Net income

-18.2 million USD

2006-07-01 – 2007-06-30

Exact inputs and evidence

Net income: -5000446 USD · 2006-07-01 – 2006-09-30 Source
Net income: -18090493 USD · 2006-01-01 – 2006-12-31 Source
Net income: -13958129 USD · 2006-01-01 – 2006-09-30 Source
Net income: -4273999 USD · 2007-01-01 – 2007-03-31 Source
Net income: -4825674 USD · 2007-04-01 – 2007-06-30 Source

Operating cash flow

-7.05 million USD

2006-07-01 – 2007-06-30

Exact inputs and evidence

Operating cash flow: -8707455 USD · 2006-01-01 – 2006-09-30 Source
Operating cash flow: -6274620 USD · 2006-01-01 – 2006-06-30 Source
Operating cash flow: -9911066 USD · 2006-01-01 – 2006-12-31 Source
Operating cash flow: -8707455 USD · 2006-01-01 – 2006-09-30 Source
Operating cash flow: -1815088 USD · 2007-01-01 – 2007-03-31 Source
Operating cash flow: -3417518 USD · 2007-01-01 – 2007-06-30 Source
Operating cash flow: -1815088 USD · 2007-01-01 – 2007-03-31 Source

Capital expenditure

118 thousand USD

2006-07-01 – 2007-06-30

Exact inputs and evidence

Capital expenditure: 1132 USD · 2006-01-01 – 2006-09-30 Source
Capital expenditure: 1132 USD · 2006-01-01 – 2006-06-30 Source
Capital expenditure: 21132 USD · 2006-01-01 – 2006-12-31 Source
Capital expenditure: 1132 USD · 2006-01-01 – 2006-09-30 Source
Capital expenditure: 44163 USD · 2007-01-01 – 2007-03-31 Source
Capital expenditure: 97740 USD · 2007-01-01 – 2007-06-30 Source
Capital expenditure: 44163 USD · 2007-01-01 – 2007-03-31 Source

Free cash flow

-7.17 million USD

2006-07-01 – 2007-06-30

Exact inputs and evidence

Operating cash flow: -8707455 USD · 2006-01-01 – 2006-09-30 Source
Operating cash flow: -6274620 USD · 2006-01-01 – 2006-06-30 Source
Operating cash flow: -9911066 USD · 2006-01-01 – 2006-12-31 Source
Operating cash flow: -8707455 USD · 2006-01-01 – 2006-09-30 Source
Operating cash flow: -1815088 USD · 2007-01-01 – 2007-03-31 Source
Operating cash flow: -3417518 USD · 2007-01-01 – 2007-06-30 Source
Operating cash flow: -1815088 USD · 2007-01-01 – 2007-03-31 Source
Capital expenditure: 1132 USD · 2006-01-01 – 2006-09-30 Source
Capital expenditure: 1132 USD · 2006-01-01 – 2006-06-30 Source
Capital expenditure: 21132 USD · 2006-01-01 – 2006-12-31 Source
Capital expenditure: 1132 USD · 2006-01-01 – 2006-09-30 Source
Capital expenditure: 44163 USD · 2007-01-01 – 2007-03-31 Source
Capital expenditure: 97740 USD · 2007-01-01 – 2007-06-30 Source
Capital expenditure: 44163 USD · 2007-01-01 – 2007-03-31 Source

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2008-02-29.

Financial data available through: 2006-12-31.

Coverage by financial measure

Revenue: 4 of 11 periods available· newest 2006-12-31
operating income: No compatible figures in this window
Net income: 4 of 11 periods available· newest 2006-12-31
Operating cash flow: 4 of 11 periods available· newest 2006-12-31
Capital expenditure: 4 of 11 periods available· newest 2006-12-31
Total assets: 3 of 11 periods available· newest 2006-12-31
Total liabilities: 3 of 11 periods available· newest 2006-12-31
Current assets: 3 of 11 periods available· newest 2006-12-31
Current liabilities: 3 of 11 periods available· newest 2006-12-31
Cash and cash equivalents: 4 of 11 periods available· newest 2006-12-31
long term debt: No compatible figures in this window
shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

Revenue
+33.4%

Prior period

USD 2.52 million

2005-01-01 – 2005-12-31
Current period

USD 3.36 million

2006-01-01 – 2006-12-31

Exact inputs and evidence

3355585 − 2516064 = 839521 USD

2516064 USD · 2005-01-01 – 2005-12-31
Inspect prior input Prior source
3355585 USD · 2006-01-01 – 2006-12-31
Inspect current input Current source

Share or cite

Citation for Year-over-year change in Revenue · MetaMorphix Inc. · 2006-12-31 MetaMorphix Inc. (edgar:1289370) Year-over-year change in Revenue: 839521 USD Concept: fundies:Revenue Period: 2006-01-01 to 2006-12-31 Values: Latest reported Published: 2026-11-11T18:35:11Z Snapshot: 036620fdc7283f455b3af79bb9b13a972ebff736c76e22bc249bdc4be3e1baa6 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1289370?view=overview&cadence=annual&surface=latest#period-changes-title Computed: Current period minus corresponding prior-year period Input fundies:Revenue: 3355585 USD (2006-01-01 to 2006-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1289370/0000930413-08-001366.txt#19149 Input fundies:Revenue: 2516064 USD (2005-01-01 to 2005-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1289370/0000930413-08-001366.txt#19149
The citation records this snapshot. The page link may show a newer release later.
Net income
+USD 18.83 million

Prior period

−USD 36.92 million

2005-01-01 – 2005-12-31
Current period

−USD 18.09 million

2006-01-01 – 2006-12-31

Exact inputs and evidence

-18090493 − -36918641 = 18828148 USD

-36918641 USD · 2005-01-01 – 2005-12-31
Inspect prior input Prior source
-18090493 USD · 2006-01-01 – 2006-12-31
Inspect current input Current source

Share or cite

Citation for Year-over-year change in Net income · MetaMorphix Inc. · 2006-12-31 MetaMorphix Inc. (edgar:1289370) Year-over-year change in Net income: 18828148 USD Concept: fundies:NetIncome Period: 2006-01-01 to 2006-12-31 Values: Latest reported Published: 2026-11-11T18:35:11Z Snapshot: 036620fdc7283f455b3af79bb9b13a972ebff736c76e22bc249bdc4be3e1baa6 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1289370?view=overview&cadence=annual&surface=latest#period-changes-title Computed: Current period minus corresponding prior-year period Input fundies:NetIncome: -18090493 USD (2006-01-01 to 2006-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1289370/0000930413-08-001366.txt#20414 Input fundies:NetIncome: -36918641 USD (2005-01-01 to 2005-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1289370/0000930413-08-001366.txt#20414
The citation records this snapshot. The page link may show a newer release later.
Operating cash flow
−USD 4.63 million

Prior period

−USD 5.28 million

2005-01-01 – 2005-12-31
Current period

−USD 9.91 million

2006-01-01 – 2006-12-31

Exact inputs and evidence

-9911066 − -5280884 = -4630182 USD

-5280884 USD · 2005-01-01 – 2005-12-31
Inspect prior input Prior source
-9911066 USD · 2006-01-01 – 2006-12-31
Inspect current input Current source

Share or cite

Citation for Year-over-year change in Operating cash flow · MetaMorphix Inc. · 2006-12-31 MetaMorphix Inc. (edgar:1289370) Year-over-year change in Operating cash flow: -4630182 USD Concept: fundies:OperatingCashFlow Period: 2006-01-01 to 2006-12-31 Values: Latest reported Published: 2026-11-11T18:35:11Z Snapshot: 036620fdc7283f455b3af79bb9b13a972ebff736c76e22bc249bdc4be3e1baa6 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1289370?view=overview&cadence=annual&surface=latest#period-changes-title Computed: Current period minus corresponding prior-year period Input fundies:OperatingCashFlow: -9911066 USD (2006-01-01 to 2006-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1289370/0000930413-08-001366.txt#21115 Input fundies:OperatingCashFlow: -5280884 USD (2005-01-01 to 2005-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1289370/0000930413-08-001366.txt#21115
The citation records this snapshot. The page link may show a newer release later.
Capital expenditure
-71%

Prior period

USD 72,913

2005-01-01 – 2005-12-31
Current period

USD 21,132

2006-01-01 – 2006-12-31

Exact inputs and evidence

21132 − 72913 = -51781 USD

72913 USD · 2005-01-01 – 2005-12-31
Inspect prior input Prior source
21132 USD · 2006-01-01 – 2006-12-31
Inspect current input Current source

Share or cite

Citation for Year-over-year change in Capital expenditure · MetaMorphix Inc. · 2006-12-31 MetaMorphix Inc. (edgar:1289370) Year-over-year change in Capital expenditure: -51781 USD Concept: fundies:CapitalExpenditure Period: 2006-01-01 to 2006-12-31 Values: Latest reported Published: 2026-11-11T18:35:11Z Snapshot: 036620fdc7283f455b3af79bb9b13a972ebff736c76e22bc249bdc4be3e1baa6 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1289370?view=overview&cadence=annual&surface=latest#period-changes-title Computed: Current period minus corresponding prior-year period Input fundies:CapitalExpenditure: 21132 USD (2006-01-01 to 2006-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1289370/0000930413-08-001366.txt#21221 Input fundies:CapitalExpenditure: 72913 USD (2005-01-01 to 2005-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1289370/0000930413-08-001366.txt#21221
The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2006 2006-01-01 – 2006-12-31

Revenue USD 3.36 million 100% of revenue
Operating costs Derived Unavailable An input is unavailable.
Operating income Unavailable An input is unavailable.
Tax, interest and other Derived Unavailable An input is unavailable.
Net income −USD 18.09 million −539% of revenue

Cash

Operating cash flow −USD 9.91 million −295% of revenue
Capital expenditure USD 21,132 0.6% of revenue
Free cash flow Derived −USD 9.93 million −296% of revenue

Share of revenue by period

Net income
Tax, interest and other
Operating costs

2003 Not shown: operating income or net income is not reported.
2004 Not shown: operating income or net income is not reported.
2005 Not shown: operating income or net income is not reported.
2006 Not shown: operating income or net income is not reported.

Values and sources

Revenue breakdown by annual reporting period
Period	Revenue	Operating costs	Operating income	Tax, interest and other	Net income	Free cash flow	Source
2003 2003-01-01 – 2003-12-31	7406743	Unavailable	Unavailable	Unavailable	-34235150	-9328181 Derived	Source 2003-01-01 – 2003-12-31: 7406743 USD Inspect Revenue Open source 2003-01-01 – 2003-12-31: -34235150 USD Inspect Net Income Open source 2003-01-01 – 2003-12-31: -9304489 USD Inspect Operating Cash Flow Open source 2003-01-01 – 2003-12-31: 23692 USD Inspect Capital Expenditure Open source
2004 2004-01-01 – 2004-12-31	5704796	Unavailable	Unavailable	Unavailable	-65988638	-12685984 Derived	Source 2004-01-01 – 2004-12-31: 5704796 USD Inspect Revenue Open source 2004-01-01 – 2004-12-31: -65988638 USD Inspect Net Income Open source 2004-01-01 – 2004-12-31: -12404945 USD Inspect Operating Cash Flow Open source 2004-01-01 – 2004-12-31: 281039 USD Inspect Capital Expenditure Open source
2005 2005-01-01 – 2005-12-31	2516064	Unavailable	Unavailable	Unavailable	-36918641	-5353797 Derived	Source 2005-01-01 – 2005-12-31: 2516064 USD Inspect Revenue Open source 2005-01-01 – 2005-12-31: -36918641 USD Inspect Net Income Open source 2005-01-01 – 2005-12-31: -5280884 USD Inspect Operating Cash Flow Open source 2005-01-01 – 2005-12-31: 72913 USD Inspect Capital Expenditure Open source
2006 2006-01-01 – 2006-12-31	3355585	Unavailable	Unavailable	Unavailable	-18090493	-9932198 Derived	Source 2006-01-01 – 2006-12-31: 3355585 USD Inspect Revenue Open source 2006-01-01 – 2006-12-31: -18090493 USD Inspect Net Income Open source 2006-01-01 – 2006-12-31: -9911066 USD Inspect Operating Cash Flow Open source 2006-01-01 – 2006-12-31: 21132 USD Inspect Capital Expenditure Open source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 3.4M 2006

Values and sources

Revenue values and source evidence
Period	Series	Value(USD)	Source evidence
20032003-12-31	Revenue	7406743	Revenue: 7406743 Open source
20042004-12-31	Revenue	5704796	Revenue: 5704796 Open source
20052005-12-31	Revenue	2516064	Revenue: 2516064 Open source
20062006-12-31	Revenue	3355585	Revenue: 3355585 Open source

Revenue growth

Change in revenue from the same financial period one year earlier.

33.4% 2006

Values and sources

Revenue growth values and source evidence
Period	Series	Value	Source evidence
20032003-12-31	Year over year	No prior comparable period	Revenue: 7406743 Open source
20042004-12-31	Year over year	-23%	Revenue: 5704796 Open source Revenue: 7406743 Open source
20052005-12-31	Year over year	-55.9%	Revenue: 2516064 Open source Revenue: 5704796 Open source
20062006-12-31	Year over year	33.4%	Revenue: 3355585 Open source Revenue: 2516064 Open source

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Net margin -539.1% 2006

Free cash flow margin -296% 2006

Operating margin
Net margin
Free cash flow margin

Values and sources

Profit margins values and source evidence
Period	Series	Value	Source evidence
2003-12-31	Operating margin	Not reported	Revenue: 7406743 Open source
2004-12-31	Operating margin	Not reported	Revenue: 5704796 Open source
2005-12-31	Operating margin	Not reported	Revenue: 2516064 Open source
2006-12-31	Operating margin	Not reported	Revenue: 3355585 Open source
20032003-12-31	Net margin	-462.2%	Net Income: -34235150 Open source Revenue: 7406743 Open source
20042004-12-31	Net margin	-1,156.7%	Net Income: -65988638 Open source Revenue: 5704796 Open source
20052005-12-31	Net margin	-1,467.3%	Net Income: -36918641 Open source Revenue: 2516064 Open source
20062006-12-31	Net margin	-539.1%	Net Income: -18090493 Open source Revenue: 3355585 Open source
20032003-12-31	Free cash flow margin	-125.9%	Revenue: 7406743 Open source Operating Cash Flow: -9304489 Open source Capital Expenditure: 23692 Open source
20042004-12-31	Free cash flow margin	-222.4%	Revenue: 5704796 Open source Operating Cash Flow: -12404945 Open source Capital Expenditure: 281039 Open source
20052005-12-31	Free cash flow margin	-212.8%	Revenue: 2516064 Open source Operating Cash Flow: -5280884 Open source Capital Expenditure: 72913 Open source
20062006-12-31	Free cash flow margin	-296%	Revenue: 3355585 Open source Operating Cash Flow: -9911066 Open source Capital Expenditure: 21132 Open source

Operating cash flow

Cash generated by the company’s normal business operations.

USD -9.9M 2006

Values and sources

Operating cash flow values and source evidence
Period	Series	Value(USD)	Source evidence
20032003-12-31	Operating cash flow	-9304489	Operating Cash Flow: -9304489 Open source
20042004-12-31	Operating cash flow	-12404945	Operating Cash Flow: -12404945 Open source
20052005-12-31	Operating cash flow	-5280884	Operating Cash Flow: -5280884 Open source
20062006-12-31	Operating cash flow	-9911066	Operating Cash Flow: -9911066 Open source

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -9.9M 2006

Values and sources

Free cash flow values and source evidence
Period	Series	Value(USD)	Source evidence
20032003-12-31	Free cash flow	-9328181	Operating Cash Flow: -9304489 Open source Capital Expenditure: 23692 Open source
20042004-12-31	Free cash flow	-12685984	Operating Cash Flow: -12404945 Open source Capital Expenditure: 281039 Open source
20052005-12-31	Free cash flow	-5353797	Operating Cash Flow: -5280884 Open source Capital Expenditure: 72913 Open source
20062006-12-31	Free cash flow	-9932198	Operating Cash Flow: -9911066 Open source Capital Expenditure: 21132 Open source

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

562.1% 2006

Values and sources

Liabilities to assets values and source evidence
Period	Series	Value	Source evidence
2003-12-31	Liabilities / assets	Not reported	No source recorded
20042004-12-31	Liabilities / assets	222%	Total Liabilities: 34391129 Open source Total Assets: 15488837 Open source
20052005-12-31	Liabilities / assets	352.6%	Total Liabilities: 56856923 Open source Total Assets: 16126522 Open source
20062006-12-31	Liabilities / assets	562.1%	Total Liabilities: 68242790 Open source Total Assets: 12139732 Open source

Current assets to current liabilities

Current assets divided by current liabilities.

0.02× 2006

Values and sources

Current assets to current liabilities values and source evidence
Period	Series	Value	Source evidence
2003-12-31	Current assets / current liabilities	Not reported	No source recorded
20042004-12-31	Current assets / current liabilities	0.05×	Current Assets: 853952 Open source Current Liabilities: 17579845 Open source
20052005-12-31	Current assets / current liabilities	0.07×	Current Assets: 1767080 Open source Current Liabilities: 26534604 Open source
20062006-12-31	Current assets / current liabilities	0.02×	Current Assets: 656193 Open source Current Liabilities: 26553074 Open source

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
Period	Net income	Operating cash flow	Capital expenditure	Free cash flow
2003 2003-01-01 – 2003-12-31	−USD 34.24 million Exact value Exact value: -34235150 USD 2003-01-01 – 2003-12-31: -34235150 USD Inspect Net Income Open source Share or cite Citation for Net Income · MetaMorphix Inc. · 2003-12-31 MetaMorphix Inc. (edgar:1289370) Net Income: -34235150 USD Concept: fundies:NetIncome Period: 2003-01-01 to 2003-12-31 Values: Latest reported Published: 2026-11-11T18:35:11Z Snapshot: 036620fdc7283f455b3af79bb9b13a972ebff736c76e22bc249bdc4be3e1baa6 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1289370/explain?concept=fundies%3ANetIncome&period=2003-12-31&surface=latest&period_type=duration&start=2003-01-01&unit=USD&dimensions= Input fundies:NetIncome: -34235150 USD (2003-01-01 to 2003-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1289370/0000930413-06-008640.txt#16473 The citation records this snapshot. The page link may show a newer release later.	−USD 9.3 million Exact value Exact value: -9304489 USD 2003-01-01 – 2003-12-31: -9304489 USD Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · MetaMorphix Inc. · 2003-12-31 MetaMorphix Inc. (edgar:1289370) Operating Cash Flow: -9304489 USD Concept: fundies:OperatingCashFlow Period: 2003-01-01 to 2003-12-31 Values: Latest reported Published: 2026-11-11T18:35:11Z Snapshot: 036620fdc7283f455b3af79bb9b13a972ebff736c76e22bc249bdc4be3e1baa6 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1289370/explain?concept=fundies%3AOperatingCashFlow&period=2003-12-31&surface=latest&period_type=duration&start=2003-01-01&unit=USD&dimensions= Input fundies:OperatingCashFlow: -9304489 USD (2003-01-01 to 2003-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1289370/0000930413-06-008640.txt#17146 The citation records this snapshot. The page link may show a newer release later.	USD 23,692 Exact value Exact value: 23692 USD 2003-01-01 – 2003-12-31: 23692 USD Inspect Capital Expenditure Open source Share or cite Citation for Capital Expenditure · MetaMorphix Inc. · 2003-12-31 MetaMorphix Inc. (edgar:1289370) Capital Expenditure: 23692 USD Concept: fundies:CapitalExpenditure Period: 2003-01-01 to 2003-12-31 Values: Latest reported Published: 2026-11-11T18:35:11Z Snapshot: 036620fdc7283f455b3af79bb9b13a972ebff736c76e22bc249bdc4be3e1baa6 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1289370/explain?concept=fundies%3ACapitalExpenditure&period=2003-12-31&surface=latest&period_type=duration&start=2003-01-01&unit=USD&dimensions= Input fundies:CapitalExpenditure: 23692 USD (2003-01-01 to 2003-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1289370/0000930413-06-008640.txt#17253 The citation records this snapshot. The page link may show a newer release later.	−USD 9.33 million Calculation and evidence -9304489 − 23692 USD Exact free cash flow: -9328181 USD 2003-01-01 – 2003-12-31: -9304489 USD · Inspect Operating Cash Flow · Source 2003-01-01 – 2003-12-31: 23692 USD · Inspect Capital Expenditure · Source Share or cite Citation for Free cash flow · MetaMorphix Inc. · 2003-12-31 MetaMorphix Inc. (edgar:1289370) Free cash flow: -9328181 USD Concept: free-cash-flow Period: 2003-01-01 to 2003-12-31 Values: Latest reported Published: 2026-11-11T18:35:11Z Snapshot: 036620fdc7283f455b3af79bb9b13a972ebff736c76e22bc249bdc4be3e1baa6 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1289370?view=overview&cadence=annual&surface=latest#cash-generation-title Computed: Operating cash flow minus capital expenditure Input fundies:OperatingCashFlow: -9304489 USD (2003-01-01 to 2003-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1289370/0000930413-06-008640.txt#17146 Input fundies:CapitalExpenditure: 23692 USD (2003-01-01 to 2003-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1289370/0000930413-06-008640.txt#17253 The citation records this snapshot. The page link may show a newer release later.
2004 2004-01-01 – 2004-12-31	−USD 65.99 million Exact value Exact value: -65988638 USD 2004-01-01 – 2004-12-31: -65988638 USD Inspect Net Income Open source Share or cite Citation for Net Income · MetaMorphix Inc. · 2004-12-31 MetaMorphix Inc. (edgar:1289370) Net Income: -65988638 USD Concept: fundies:NetIncome Period: 2004-01-01 to 2004-12-31 Values: Latest reported Published: 2026-11-11T18:35:11Z Snapshot: 036620fdc7283f455b3af79bb9b13a972ebff736c76e22bc249bdc4be3e1baa6 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1289370/explain?concept=fundies%3ANetIncome&period=2004-12-31&surface=latest&period_type=duration&start=2004-01-01&unit=USD&dimensions= Input fundies:NetIncome: -65988638 USD (2004-01-01 to 2004-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1289370/0000930413-08-001366.txt#20414 The citation records this snapshot. The page link may show a newer release later.	−USD 12.4 million Exact value Exact value: -12404945 USD 2004-01-01 – 2004-12-31: -12404945 USD Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · MetaMorphix Inc. · 2004-12-31 MetaMorphix Inc. (edgar:1289370) Operating Cash Flow: -12404945 USD Concept: fundies:OperatingCashFlow Period: 2004-01-01 to 2004-12-31 Values: Latest reported Published: 2026-11-11T18:35:11Z Snapshot: 036620fdc7283f455b3af79bb9b13a972ebff736c76e22bc249bdc4be3e1baa6 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1289370/explain?concept=fundies%3AOperatingCashFlow&period=2004-12-31&surface=latest&period_type=duration&start=2004-01-01&unit=USD&dimensions= Input fundies:OperatingCashFlow: -12404945 USD (2004-01-01 to 2004-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1289370/0000930413-08-001366.txt#21115 The citation records this snapshot. The page link may show a newer release later.	USD 281,039 Exact value Exact value: 281039 USD 2004-01-01 – 2004-12-31: 281039 USD Inspect Capital Expenditure Open source Share or cite Citation for Capital Expenditure · MetaMorphix Inc. · 2004-12-31 MetaMorphix Inc. (edgar:1289370) Capital Expenditure: 281039 USD Concept: fundies:CapitalExpenditure Period: 2004-01-01 to 2004-12-31 Values: Latest reported Published: 2026-11-11T18:35:11Z Snapshot: 036620fdc7283f455b3af79bb9b13a972ebff736c76e22bc249bdc4be3e1baa6 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1289370/explain?concept=fundies%3ACapitalExpenditure&period=2004-12-31&surface=latest&period_type=duration&start=2004-01-01&unit=USD&dimensions= Input fundies:CapitalExpenditure: 281039 USD (2004-01-01 to 2004-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1289370/0000930413-08-001366.txt#21221 The citation records this snapshot. The page link may show a newer release later.	−USD 12.69 million Calculation and evidence -12404945 − 281039 USD Exact free cash flow: -12685984 USD 2004-01-01 – 2004-12-31: -12404945 USD · Inspect Operating Cash Flow · Source 2004-01-01 – 2004-12-31: 281039 USD · Inspect Capital Expenditure · Source Share or cite Citation for Free cash flow · MetaMorphix Inc. · 2004-12-31 MetaMorphix Inc. (edgar:1289370) Free cash flow: -12685984 USD Concept: free-cash-flow Period: 2004-01-01 to 2004-12-31 Values: Latest reported Published: 2026-11-11T18:35:11Z Snapshot: 036620fdc7283f455b3af79bb9b13a972ebff736c76e22bc249bdc4be3e1baa6 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1289370?view=overview&cadence=annual&surface=latest#cash-generation-title Computed: Operating cash flow minus capital expenditure Input fundies:OperatingCashFlow: -12404945 USD (2004-01-01 to 2004-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1289370/0000930413-08-001366.txt#21115 Input fundies:CapitalExpenditure: 281039 USD (2004-01-01 to 2004-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1289370/0000930413-08-001366.txt#21221 The citation records this snapshot. The page link may show a newer release later.
2005 2005-01-01 – 2005-12-31	−USD 36.92 million Exact value Exact value: -36918641 USD 2005-01-01 – 2005-12-31: -36918641 USD Inspect Net Income Open source Share or cite Citation for Net Income · MetaMorphix Inc. · 2005-12-31 MetaMorphix Inc. (edgar:1289370) Net Income: -36918641 USD Concept: fundies:NetIncome Period: 2005-01-01 to 2005-12-31 Values: Latest reported Published: 2026-11-11T18:35:11Z Snapshot: 036620fdc7283f455b3af79bb9b13a972ebff736c76e22bc249bdc4be3e1baa6 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1289370/explain?concept=fundies%3ANetIncome&period=2005-12-31&surface=latest&period_type=duration&start=2005-01-01&unit=USD&dimensions= Input fundies:NetIncome: -36918641 USD (2005-01-01 to 2005-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1289370/0000930413-08-001366.txt#20414 The citation records this snapshot. The page link may show a newer release later.	−USD 5.28 million Exact value Exact value: -5280884 USD 2005-01-01 – 2005-12-31: -5280884 USD Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · MetaMorphix Inc. · 2005-12-31 MetaMorphix Inc. (edgar:1289370) Operating Cash Flow: -5280884 USD Concept: fundies:OperatingCashFlow Period: 2005-01-01 to 2005-12-31 Values: Latest reported Published: 2026-11-11T18:35:11Z Snapshot: 036620fdc7283f455b3af79bb9b13a972ebff736c76e22bc249bdc4be3e1baa6 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1289370/explain?concept=fundies%3AOperatingCashFlow&period=2005-12-31&surface=latest&period_type=duration&start=2005-01-01&unit=USD&dimensions= Input fundies:OperatingCashFlow: -5280884 USD (2005-01-01 to 2005-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1289370/0000930413-08-001366.txt#21115 The citation records this snapshot. The page link may show a newer release later.	USD 72,913 Exact value Exact value: 72913 USD 2005-01-01 – 2005-12-31: 72913 USD Inspect Capital Expenditure Open source Share or cite Citation for Capital Expenditure · MetaMorphix Inc. · 2005-12-31 MetaMorphix Inc. (edgar:1289370) Capital Expenditure: 72913 USD Concept: fundies:CapitalExpenditure Period: 2005-01-01 to 2005-12-31 Values: Latest reported Published: 2026-11-11T18:35:11Z Snapshot: 036620fdc7283f455b3af79bb9b13a972ebff736c76e22bc249bdc4be3e1baa6 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1289370/explain?concept=fundies%3ACapitalExpenditure&period=2005-12-31&surface=latest&period_type=duration&start=2005-01-01&unit=USD&dimensions= Input fundies:CapitalExpenditure: 72913 USD (2005-01-01 to 2005-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1289370/0000930413-08-001366.txt#21221 The citation records this snapshot. The page link may show a newer release later.	−USD 5.35 million Calculation and evidence -5280884 − 72913 USD Exact free cash flow: -5353797 USD 2005-01-01 – 2005-12-31: -5280884 USD · Inspect Operating Cash Flow · Source 2005-01-01 – 2005-12-31: 72913 USD · Inspect Capital Expenditure · Source Share or cite Citation for Free cash flow · MetaMorphix Inc. · 2005-12-31 MetaMorphix Inc. (edgar:1289370) Free cash flow: -5353797 USD Concept: free-cash-flow Period: 2005-01-01 to 2005-12-31 Values: Latest reported Published: 2026-11-11T18:35:11Z Snapshot: 036620fdc7283f455b3af79bb9b13a972ebff736c76e22bc249bdc4be3e1baa6 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1289370?view=overview&cadence=annual&surface=latest#cash-generation-title Computed: Operating cash flow minus capital expenditure Input fundies:OperatingCashFlow: -5280884 USD (2005-01-01 to 2005-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1289370/0000930413-08-001366.txt#21115 Input fundies:CapitalExpenditure: 72913 USD (2005-01-01 to 2005-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1289370/0000930413-08-001366.txt#21221 The citation records this snapshot. The page link may show a newer release later.
2006 2006-01-01 – 2006-12-31	−USD 18.09 million Exact value Exact value: -18090493 USD 2006-01-01 – 2006-12-31: -18090493 USD Inspect Net Income Open source Share or cite Citation for Net Income · MetaMorphix Inc. · 2006-12-31 MetaMorphix Inc. (edgar:1289370) Net Income: -18090493 USD Concept: fundies:NetIncome Period: 2006-01-01 to 2006-12-31 Values: Latest reported Published: 2026-11-11T18:35:11Z Snapshot: 036620fdc7283f455b3af79bb9b13a972ebff736c76e22bc249bdc4be3e1baa6 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1289370/explain?concept=fundies%3ANetIncome&period=2006-12-31&surface=latest&period_type=duration&start=2006-01-01&unit=USD&dimensions= Input fundies:NetIncome: -18090493 USD (2006-01-01 to 2006-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1289370/0000930413-08-001366.txt#20414 The citation records this snapshot. The page link may show a newer release later.	−USD 9.91 million Exact value Exact value: -9911066 USD 2006-01-01 – 2006-12-31: -9911066 USD Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · MetaMorphix Inc. · 2006-12-31 MetaMorphix Inc. (edgar:1289370) Operating Cash Flow: -9911066 USD Concept: fundies:OperatingCashFlow Period: 2006-01-01 to 2006-12-31 Values: Latest reported Published: 2026-11-11T18:35:11Z Snapshot: 036620fdc7283f455b3af79bb9b13a972ebff736c76e22bc249bdc4be3e1baa6 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1289370/explain?concept=fundies%3AOperatingCashFlow&period=2006-12-31&surface=latest&period_type=duration&start=2006-01-01&unit=USD&dimensions= Input fundies:OperatingCashFlow: -9911066 USD (2006-01-01 to 2006-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1289370/0000930413-08-001366.txt#21115 The citation records this snapshot. The page link may show a newer release later.	USD 21,132 Exact value Exact value: 21132 USD 2006-01-01 – 2006-12-31: 21132 USD Inspect Capital Expenditure Open source Share or cite Citation for Capital Expenditure · MetaMorphix Inc. · 2006-12-31 MetaMorphix Inc. (edgar:1289370) Capital Expenditure: 21132 USD Concept: fundies:CapitalExpenditure Period: 2006-01-01 to 2006-12-31 Values: Latest reported Published: 2026-11-11T18:35:11Z Snapshot: 036620fdc7283f455b3af79bb9b13a972ebff736c76e22bc249bdc4be3e1baa6 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1289370/explain?concept=fundies%3ACapitalExpenditure&period=2006-12-31&surface=latest&period_type=duration&start=2006-01-01&unit=USD&dimensions= Input fundies:CapitalExpenditure: 21132 USD (2006-01-01 to 2006-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1289370/0000930413-08-001366.txt#21221 The citation records this snapshot. The page link may show a newer release later.	−USD 9.93 million Calculation and evidence -9911066 − 21132 USD Exact free cash flow: -9932198 USD 2006-01-01 – 2006-12-31: -9911066 USD · Inspect Operating Cash Flow · Source 2006-01-01 – 2006-12-31: 21132 USD · Inspect Capital Expenditure · Source Share or cite Citation for Free cash flow · MetaMorphix Inc. · 2006-12-31 MetaMorphix Inc. (edgar:1289370) Free cash flow: -9932198 USD Concept: free-cash-flow Period: 2006-01-01 to 2006-12-31 Values: Latest reported Published: 2026-11-11T18:35:11Z Snapshot: 036620fdc7283f455b3af79bb9b13a972ebff736c76e22bc249bdc4be3e1baa6 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1289370?view=overview&cadence=annual&surface=latest#cash-generation-title Computed: Operating cash flow minus capital expenditure Input fundies:OperatingCashFlow: -9911066 USD (2006-01-01 to 2006-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1289370/0000930413-08-001366.txt#21115 Input fundies:CapitalExpenditure: 21132 USD (2006-01-01 to 2006-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1289370/0000930413-08-001366.txt#21221 The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

19 filings · 0 latest values · 0 originally reported values

Dataset published 2026-11-11. Source filing dates and reporting periods are shown separately.

Identifiers: 0001289370, 1289370, edgar:1289370

MetaMorphix Inc.

Latest quarter

Revenue

Net margin

Operating cash flow

Free cash flow

Trailing twelve months

Revenue

Net income

Operating cash flow

Capital expenditure

Free cash flow

Company performance

What changed year over year

Revenue

Net income

Operating cash flow

Capital expenditure

Where revenue goes

2006 2006-01-01 – 2006-12-31

Cash

Share of revenue by period

Growth

Profit and cash

Balance sheet

Cash generation