AMERICAN CORDILLERA MINING Corp.

EDGAR

61 filing records in this dataset, filed from 2004-08-13 to 2015-10-27. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

0 USD

2013-08-31 · USD

Exact inputs and evidence
Cash and cash equivalents
21 thousand USD Source
Exact value

20991 USD

Long-term debt including current maturities
0 USD Source
Exact value

0 USD

Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Operating cash flow

-113 thousand USD

2012-01-01 – 2012-12-31

Exact inputs and evidence
  • Operating cash flow: -35767 USD · 2012-01-01 – 2012-03-31 Source
  • Operating cash flow: -65802 USD · 2012-01-01 – 2012-06-30 Source
  • Operating cash flow: -35767 USD · 2012-01-01 – 2012-03-31 Source
  • Operating cash flow: -83212 USD · 2012-01-01 – 2012-09-30 Source
  • Operating cash flow: -65802 USD · 2012-01-01 – 2012-06-30 Source
  • Operating cash flow: -112989 USD · 2012-01-01 – 2012-12-31 Source
  • Operating cash flow: -83212 USD · 2012-01-01 – 2012-09-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2015-10-27.

Financial data available through: 2012-12-31.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 10 of 11 periods available· newest 2012-12-31
  • Operating income: 10 of 11 periods available· newest 2012-12-31
  • Net income: 10 of 11 periods available· newest 2012-12-31
  • Operating cash flow: 10 of 11 periods available· newest 2012-12-31
  • capital expenditure: No compatible figures in this window
  • Total assets: 10 of 11 periods available· newest 2012-12-31
  • Total liabilities: 3 of 11 periods available· newest 2012-12-31
  • Current assets: 10 of 11 periods available· newest 2012-12-31
  • Current liabilities: 10 of 11 periods available· newest 2012-12-31
  • Cash and cash equivalents: 10 of 11 periods available· newest 2012-12-31
  • Long-term debt including current maturities: 1 of 11 periods available· newest 2011-12-31
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -100%

    Prior period

    USD 2,500

    –

    Current period

    USD 0

    –

    Exact inputs and evidence

    0 − 2500 = -2500 USD

    2500 USD · 2011-01-01 – 2011-12-31

    Inspect prior input Prior source

    0 USD · 2012-01-01 – 2012-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 3.54 million

    Prior period

    −USD 102,536

    –

    Current period

    −USD 3.64 million

    –

    Exact inputs and evidence

    -3641573 − -102536 = -3539037 USD

    -102536 USD · 2011-01-01 – 2011-12-31

    Inspect prior input Prior source

    -3641573 USD · 2012-01-01 – 2012-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 2,312

    Prior period

    −USD 115,301

    –

    Current period

    −USD 112,989

    –

    Exact inputs and evidence

    -112989 − -115301 = 2312 USD

    -115301 USD · 2011-01-01 – 2011-12-31

    Inspect prior input Prior source

    -112989 USD · 2012-01-01 – 2012-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2012 2012-01-01 – 2012-12-31

  • Revenue USD 0
  • Cost of revenue USD 0
  • Operating expenses USD 128,642
  • Other operating costs Derived USD 0
  • Operating income −USD 128,642
  • Tax, interest and other Derived USD 3.51 million
  • Net income −USD 3.64 million

Cash

  • Operating cash flow −USD 112,989
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2003 Operating loss: operating costs were 423% of revenue.
  • 2004 Operating loss: operating costs were 111% of revenue.
  • 2005 Operating loss: operating costs were 145% of revenue.
  • 2006 Operating loss: operating costs were 420% of revenue.
  • 2007 Operating loss: operating costs were 436% of revenue.
  • 2008 Not shown: operating income or net income is not reported.
  • 2009 Not shown: operating income or net income is not reported.
  • 2010 Not shown: operating income or net income is not reported.
  • 2011 Operating loss: operating costs were 4,035% of revenue.
  • 2012 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2003 2003-01-01 – 2003-12-312500 10582 Derived -8082 111 Derived -8193 Unavailable
Source
2004 2004-01-01 – 2004-12-3191500 101471 Derived -9971 70 Derived -10041 Unavailable
Source
2005 2005-01-01 – 2005-12-3144200 64121 Derived -19921 0 Derived -19921 Unavailable
Source
2006 2006-01-01 – 2006-12-317500 31509 Derived -24009 0 Derived -24009 Unavailable
Source
2007 2007-01-01 – 2007-12-316300 27439 Derived -21139 0 Derived -21139 Unavailable
Source
2008 2008-01-01 – 2008-12-310 48441 Derived -48441 0 Derived -48441 Unavailable
Source
2009 2009-01-01 – 2009-12-310 24141 Derived -24141 0 Derived -24141 Unavailable
Source
2010 2010-01-01 – 2010-12-310 34527 Derived -34527 113 Derived -34640 Unavailable
Source
2011 2011-01-01 – 2011-12-312500 100864 Derived -98364 4172 Derived -102536 Unavailable
Source
2012 2012-01-01 – 2012-12-310 128642 Derived -128642 3512931 Derived -3641573 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 0 2012
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.98.8K74.1K49.4K24.7K0.0200320082012
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2003Revenue2500
2004Revenue91500
2005Revenue44200
2006Revenue7500
2007Revenue6300
2008Revenue0
2009Revenue0
2010Revenue0
2011Revenue2500
2012Revenue0

Revenue growth

Change in revenue from the same financial period one year earlier.

-100% 2012
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3,853%2,791%1,730%669%-393%200320082012
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2003Year over yearNo prior comparable period
2004Year over year3,560%
2005Year over year-51.7%
2006Year over year-83%
2007Year over year-16%
2008Year over year-100%
2009Year over yearNo prior comparable period
2010Year over yearNo prior comparable period
2011Year over yearNo prior comparable period
2012Year over year-100%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -3,934.6% 2011
Net margin -4,101.4% 2011
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.328%-861%-2,051%-3,240%-4,430%200320082012
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2003Operating margin-323.3%
2004Operating margin-10.9%
2005Operating margin-45.1%
2006Operating margin-320.1%
2007Operating margin-335.5%
2008Operating marginNot reported
2009Operating marginNot reported
2010Operating marginNot reported
2011Operating margin-3,934.6%
2012Operating marginNot reported
2003Net margin-327.7%
2004Net margin-11%
2005Net margin-45.1%
2006Net margin-320.1%
2007Net margin-335.5%
2008Net marginNot reported
2009Net marginNot reported
2010Net marginNot reported
2011Net margin-4,101.4%
2012Net marginNot reported
2003Free cash flow marginNot reported
2004Free cash flow marginNot reported
2005Free cash flow marginNot reported
2006Free cash flow marginNot reported
2007Free cash flow marginNot reported
2008Free cash flow marginNot reported
2009Free cash flow marginNot reported
2010Free cash flow marginNot reported
2011Free cash flow marginNot reported
2012Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -113K 2012
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.12.5K-21.8K-56.1K-90.4K-124.8K200320082012
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2003Operating cash flow-6817
2004Operating cash flow3073
2005Operating cash flow-26650
2006Operating cash flow-14292
2007Operating cash flow-14769
2008Operating cash flow-17357
2009Operating cash flow-42337
2010Operating cash flow-31921
2011Operating cash flow-115301
2012Operating cash flow-112989

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2003Free cash flowUnavailable
2004Free cash flowUnavailable
2005Free cash flowUnavailable
2006Free cash flowUnavailable
2007Free cash flowUnavailable
2008Free cash flowUnavailable
2009Free cash flowUnavailable
2010Free cash flowUnavailable
2011Free cash flowUnavailable
2012Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

9% 2012
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1,055%791%528%264%0%2003-12-312008-12-312012
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2003-12-31Liabilities / assetsNot reported
2004-12-31Liabilities / assetsNot reported
2005-12-31Liabilities / assetsNot reported
2006-12-31Liabilities / assetsNot reported
2007-12-31Liabilities / assetsNot reported
2008-12-31Liabilities / assetsNot reported
2009-12-31Liabilities / assetsNot reported
2010Liabilities / assets976.9%
2011Liabilities / assets143.9%
2012Liabilities / assets9%

Current assets to current liabilities

Current assets divided by current liabilities.

0.32× 2012
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.04×2.28×1.52×0.76×0.00×200320082012
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2003Current assets / current liabilities2.33×
2004Current assets / current liabilities2.82×
2005Current assets / current liabilities2.51×
2006Current assets / current liabilities0.53×
2007Current assets / current liabilities0.54×
2008Current assets / current liabilities0.12×
2009Current assets / current liabilities0.23×
2010Current assets / current liabilities0.12×
2011Current assets / current liabilities0.69×
2012Current assets / current liabilities0.32×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2003 2003-01-01 – 2003-12-31
−USD 8,193
Exact value

Exact value: -8193 USD

2003-01-01 – 2003-12-31: -8193 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 6,817
Exact value

Exact value: -6817 USD

2003-01-01 – 2003-12-31: -6817 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2004 2004-01-01 – 2004-12-31
−USD 10,041
Exact value

Exact value: -10041 USD

2004-01-01 – 2004-12-31: -10041 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3,073
Exact value

Exact value: 3073 USD

2004-01-01 – 2004-12-31: 3073 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2005 2005-01-01 – 2005-12-31
−USD 19,921
Exact value

Exact value: -19921 USD

2005-01-01 – 2005-12-31: -19921 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 26,650
Exact value

Exact value: -26650 USD

2005-01-01 – 2005-12-31: -26650 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2006 2006-01-01 – 2006-12-31
−USD 24,009
Exact value

Exact value: -24009 USD

2006-01-01 – 2006-12-31: -24009 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 14,292
Exact value

Exact value: -14292 USD

2006-01-01 – 2006-12-31: -14292 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2007 2007-01-01 – 2007-12-31
−USD 21,139
Exact value

Exact value: -21139 USD

2007-01-01 – 2007-12-31: -21139 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 14,769
Exact value

Exact value: -14769 USD

2007-01-01 – 2007-12-31: -14769 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2008 2008-01-01 – 2008-12-31
−USD 48,441
Exact value

Exact value: -48441 USD

2008-01-01 – 2008-12-31: -48441 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 17,357
Exact value

Exact value: -17357 USD

2008-01-01 – 2008-12-31: -17357 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2009 2009-01-01 – 2009-12-31
−USD 24,141
Exact value

Exact value: -24141 USD

2009-01-01 – 2009-12-31: -24141 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 42,337
Exact value

Exact value: -42337 USD

2009-01-01 – 2009-12-31: -42337 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2010 2010-01-01 – 2010-12-31
−USD 34,640
Exact value

Exact value: -34640 USD

2010-01-01 – 2010-12-31: -34640 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 31,921
Exact value

Exact value: -31921 USD

2010-01-01 – 2010-12-31: -31921 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2011 2011-01-01 – 2011-12-31
−USD 102,536
Exact value

Exact value: -102536 USD

2011-01-01 – 2011-12-31: -102536 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 115,301
Exact value

Exact value: -115301 USD

2011-01-01 – 2011-12-31: -115301 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2012 2012-01-01 – 2012-12-31
−USD 3.64 million
Exact value

Exact value: -3641573 USD

2012-01-01 – 2012-12-31: -3641573 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 112,989
Exact value

Exact value: -112989 USD

2012-01-01 – 2012-12-31: -112989 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

61 filings · 717 latest values · 723 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001289046, 1289046, edgar:1289046

Also known as AMERICAN CORDILLERA MINING Corp, AMERICAN CORDILLERA MINING Corp., APD ANTIQUITIES, INC., GCJ Inc