SOUTH TEXAS OIL CO

EDGAR

29 filing records in this dataset, filed from 2004-05-18 to 2009-08-14. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

774 thousand USD

2009-06-30 · USD

Exact inputs and evidence

Operating margin

-421.51%

2009-06-30 · %

Exact inputs and evidence
  • Operating Income: -3263431 USD Source
  • Revenue: 774231 USD Source

Operating cash flow

-1.13 million USD

2009-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -1981250 USD Source
  • Operating Cash Flow: -850515 USD Source
Cash and cash equivalents
1.44 million USD Source
Exact value

1444342 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

4.92 million USD

2008-07-01 – 2009-06-30

Exact inputs and evidence
  • Revenue: 2153255 USD · 2008-07-01 – 2008-09-30 Source
  • Revenue: 9259130 USD · 2008-01-01 – 2008-12-31 Source
  • Revenue: 7877500 USD · 2008-01-01 – 2008-09-30 Source
  • Revenue: 612594 USD · 2009-01-01 – 2009-03-31 Source
  • Revenue: 774231 USD · 2009-04-01 – 2009-06-30 Source

Net income

-20.2 million USD

2008-07-01 – 2009-06-30

Exact inputs and evidence
  • Net income: -3948843 USD · 2008-07-01 – 2008-09-30 Source
  • Net income: -19726431 USD · 2008-01-01 – 2008-12-31 Source
  • Net income: -14106359 USD · 2008-01-01 – 2008-09-30 Source
  • Net income: -5787756 USD · 2009-01-01 – 2009-03-31 Source
  • Net income: -4884411 USD · 2009-04-01 – 2009-06-30 Source

Operating cash flow

-3.51 million USD

2008-07-01 – 2009-06-30

Exact inputs and evidence
  • Operating cash flow: -911321 USD · 2008-01-01 – 2008-09-30 Source
  • Operating cash flow: -176408 USD · 2008-01-01 – 2008-06-30 Source
  • Operating cash flow: -1707144 USD · 2008-01-01 – 2008-12-31 Source
  • Operating cash flow: -911321 USD · 2008-01-01 – 2008-09-30 Source
  • Operating cash flow: -850515 USD · 2009-01-01 – 2009-03-31 Source
  • Operating cash flow: -1981250 USD · 2009-01-01 – 2009-06-30 Source
  • Operating cash flow: -850515 USD · 2009-01-01 – 2009-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2009-08-14.

Financial data available through: 2008-12-31.

Coverage by financial measure
  • Revenue: 5 of 11 periods available· newest 2008-12-31
  • Operating income: 3 of 11 periods available· newest 2008-12-31
  • Net income: 6 of 11 periods available· newest 2008-12-31
  • Operating cash flow: 6 of 11 periods available· newest 2008-12-31
  • Capital expenditure: 5 of 11 periods available· newest 2007-12-31
  • Total assets: 5 of 11 periods available· newest 2008-12-31
  • Total liabilities: 3 of 11 periods available· newest 2006-12-31
  • Current assets: 5 of 11 periods available· newest 2008-12-31
  • Current liabilities: 5 of 11 periods available· newest 2008-12-31
  • Cash and cash equivalents: 5 of 11 periods available· newest 2008-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +62.6%

    Prior period

    USD 5.69 million

    –

    Current period

    USD 9.26 million

    –

    Exact inputs and evidence

    9259130 − 5692907 = 3566223 USD

    5692907 USD · 2007-01-01 – 2007-12-31

    Inspect prior input Prior source

    9259130 USD · 2008-01-01 – 2008-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 13.13 million

    Prior period

    −USD 6.6 million

    –

    Current period

    −USD 19.73 million

    –

    Exact inputs and evidence

    -19726431 − -6601224 = -13125207 USD

    -6601224 USD · 2007-01-01 – 2007-12-31

    Inspect prior input Prior source

    -19726431 USD · 2008-01-01 – 2008-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -213.4%

    Prior period

    USD 1.51 million

    –

    Current period

    −USD 1.71 million

    –

    Exact inputs and evidence

    -1707144 − 1505660 = -3212804 USD

    1505660 USD · 2007-01-01 – 2007-12-31

    Inspect prior input Prior source

    -1707144 USD · 2008-01-01 – 2008-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2008 2008-01-01 – 2008-12-31

  • Revenue USD 9.26 million 100% of revenue
  • Operating costs Derived USD 17.08 million 184% of revenue
  • Operating income −USD 7.82 million −84% of revenue
  • Tax, interest and other Derived USD 11.91 million 129% of revenue
  • Net income −USD 19.73 million −213% of revenue

Cash

  • Operating cash flow −USD 1.71 million −18% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2004 Not shown: operating income or net income is not reported.
  • 2005 Not shown: operating income or net income is not reported.
  • 2006 Not shown: operating income or net income is not reported.
  • 2007 Operating loss: operating costs were 166% of revenue.
  • 2008 Operating loss: operating costs were 184% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2004 2004-01-01 – 2004-12-31195786 UnavailableUnavailableUnavailable-183196 -576727 Derived
Source
2005 2005-01-01 – 2005-12-31292245 UnavailableUnavailableUnavailable-1020568 -31087 Derived
Source
2006 2006-01-01 – 2006-12-31640193 UnavailableUnavailableUnavailable-1020568 -1616626 Derived
Source
2007 2007-01-01 – 2007-12-315692907 9451695 Derived -3758788 2842436 Derived -6601224 -20640188 Derived
Source
2008 2008-01-01 – 2008-12-319259130 17076090 Derived -7816960 11909471 Derived -19726431 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 9.3M 2008
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.10.0M7.5M5.0M2.5M0.020042005200620072008
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2004Revenue195786
2005Revenue292245
2006Revenue640193
2007Revenue5692907
2008Revenue9259130

Revenue growth

Change in revenue from the same financial period one year earlier.

62.6% 2008
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.852%639%426%213%0%20042005200620072008
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2004Year over yearNo prior comparable period
2005Year over year49.3%
2006Year over year119.1%
2007Year over year789.2%
2008Year over year62.6%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -84.4% 2008
Net margin -213% 2008
Free cash flow margin -362.6% 2007
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.29%-76%-181%-286%-392%2004-12-312005-12-312006-12-3120072008
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2004-12-31Operating marginNot reported
2005-12-31Operating marginNot reported
2006-12-31Operating marginNot reported
2007Operating margin-66%
2008Operating margin-84.4%
2004Net margin-93.6%
2005Net margin-349.2%
2006Net margin-159.4%
2007Net margin-116%
2008Net margin-213%
2004Free cash flow margin-294.6%
2005Free cash flow margin-10.6%
2006Free cash flow margin-252.5%
2007Free cash flow margin-362.6%
2008Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -1.7M 2008
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.8M831.0K-100.7K-1.0M-2.0M20042005200620072008
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2004Operating cash flow-537112
2005Operating cash flow66306
2006Operating cash flow-283913
2007Operating cash flow1505660
2008Operating cash flow-1707144

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -20.6M 2007
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.7M-4.3M-10.3M-16.3M-22.3M20042005200620072008
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2004Free cash flow-576727
2005Free cash flow-31087
2006Free cash flow-1616626
2007Free cash flow-20640188
2008Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

12.1% 2006
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.108%81%54%27%0%2004200520062007-12-312008-12-31
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2004Liabilities / assets86.1%
2005Liabilities / assets100%
2006Liabilities / assets12.1%
2007-12-31Liabilities / assetsNot reported
2008-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

0.32× 2008
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.21.20×15.90×10.60×5.30×0.00×20042005200620072008
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2004Current assets / current liabilities0.03×
2005Current assets / current liabilities0.09×
2006Current assets / current liabilities19.63×
2007Current assets / current liabilities0.99×
2008Current assets / current liabilities0.32×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2003 2003-01-01 – 2003-12-31
−USD 75,170
Exact value

Exact value: -75170 USD

2003-01-01 – 2003-12-31: -75170 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 43,584
Exact value

Exact value: -43584 USD

2003-01-01 – 2003-12-31: -43584 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 58,200
Exact value

Exact value: 58200 USD

2003-01-01 – 2003-12-31: 58200 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 101,784
Calculation and evidence

-43584 − 58200 USD

Exact free cash flow: -101784 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2004 2004-01-01 – 2004-12-31
−USD 183,196
Exact value

Exact value: -183196 USD

2004-01-01 – 2004-12-31: -183196 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 537,112
Exact value

Exact value: -537112 USD

2004-01-01 – 2004-12-31: -537112 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 39,615
Exact value

Exact value: 39615 USD

2004-01-01 – 2004-12-31: 39615 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 576,727
Calculation and evidence

-537112 − 39615 USD

Exact free cash flow: -576727 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2005 2005-01-01 – 2005-12-31
−USD 1.02 million
Exact value

Exact value: -1020568 USD

2005-01-01 – 2005-12-31: -1020568 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 66,306
Exact value

Exact value: 66306 USD

2005-01-01 – 2005-12-31: 66306 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 97,393
Exact value

Exact value: 97393 USD

2005-01-01 – 2005-12-31: 97393 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 31,087
Calculation and evidence

66306 − 97393 USD

Exact free cash flow: -31087 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2006 2006-01-01 – 2006-12-31
−USD 1.02 million
Exact value

Exact value: -1020568 USD

2006-01-01 – 2006-12-31: -1020568 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 283,913
Exact value

Exact value: -283913 USD

2006-01-01 – 2006-12-31: -283913 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.33 million
Exact value

Exact value: 1332713 USD

2006-01-01 – 2006-12-31: 1332713 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.62 million
Calculation and evidence

-283913 − 1332713 USD

Exact free cash flow: -1616626 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2007 2007-01-01 – 2007-12-31
−USD 6.6 million
Exact value

Exact value: -6601224 USD

2007-01-01 – 2007-12-31: -6601224 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.51 million
Exact value

Exact value: 1505660 USD

2007-01-01 – 2007-12-31: 1505660 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 22.15 million
Exact value

Exact value: 22145848 USD

2007-01-01 – 2007-12-31: 22145848 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 20.64 million
Calculation and evidence

1505660 − 22145848 USD

Exact free cash flow: -20640188 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2008 2008-01-01 – 2008-12-31
−USD 19.73 million
Exact value

Exact value: -19726431 USD

2008-01-01 – 2008-12-31: -19726431 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.71 million
Exact value

Exact value: -1707144 USD

2008-01-01 – 2008-12-31: -1707144 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

29 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001288946, 1288946, edgar:1288946

Also known as NUTEK OIL INC.