River Rock Entertainment Authority

EDGAR

35 filing records in this dataset, filed from 2004-08-16 to 2011-11-14. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

31.3 million USD

2011 Q3 · USD

Exact inputs and evidence

Operating margin

40.9%

2011 Q3 · %

Exact inputs and evidence
  • Operating Income: 12801000 USD Source
  • Revenue: 31302000 USD Source

Operating cash flow

15.8 million USD

2011 Q3 · USD

Exact inputs and evidence
  • Operating Cash Flow: 42478000 USD Source
  • Operating Cash Flow: 26685000 USD Source
Cash and cash equivalents
38 million USD Source
Exact value

37955000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2011-11-14.

Financial data available through: 2006-12-31.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 3 of 11 periods available· newest 2006-12-31
  • Operating income: 3 of 11 periods available· newest 2006-12-31
  • net income: No compatible figures in this window
  • Operating cash flow: 5 of 11 periods available· newest 2006-12-31
  • Capital expenditure: 5 of 11 periods available· newest 2006-12-31
  • Total assets: 3 of 11 periods available· newest 2006-12-31
  • liabilities: No compatible figures in this window
  • Current assets: 3 of 11 periods available· newest 2006-12-31
  • Current liabilities: 3 of 11 periods available· newest 2006-12-31
  • Cash and cash equivalents: 3 of 11 periods available· newest 2006-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -2.2%

    Prior period

    USD 133.56 million

    –

    Current period

    USD 130.62 million

    –

    Exact inputs and evidence

    130619197 − 133558761 = -2939564 USD

    133558761 USD · 2005-01-01 – 2005-12-31

    Inspect prior input Prior source

    130619197 USD · 2006-01-01 – 2006-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +8.6%

    Prior period

    USD 55.75 million

    –

    Current period

    USD 60.55 million

    –

    Exact inputs and evidence

    60550495 − 55748886 = 4801609 USD

    55748886 USD · 2005-01-01 – 2005-12-31

    Inspect prior input Prior source

    60550495 USD · 2006-01-01 – 2006-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -74.4%

    Prior period

    USD 17.46 million

    –

    Current period

    USD 4.47 million

    –

    Exact inputs and evidence

    4474546 − 17456371 = -12981825 USD

    17456371 USD · 2005-01-01 – 2005-12-31

    Inspect prior input Prior source

    4474546 USD · 2006-01-01 – 2006-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Net income.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2006 2006-01-01 – 2006-12-31

  • Revenue USD 130.62 million 100% of revenue
  • Operating costs Derived USD 90.42 million 69% of revenue
  • Operating income USD 40.19 million 31% of revenue
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income Unavailable An input is unavailable.

Cash

  • Operating cash flow USD 60.55 million 46% of revenue
  • Capital expenditure USD 4.47 million 3.4% of revenue
  • Free cash flow Derived USD 56.08 million 43% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2004 Not shown: operating income or net income is not reported.
  • 2005 Not shown: operating income or net income is not reported.
  • 2006 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2004 2004-01-01 – 2004-12-31104507655 75050000 Derived 29457655 UnavailableUnavailable-19613174 Derived
Source
2005 2005-01-01 – 2005-12-31133558761 94461951 Derived 39096810 UnavailableUnavailable38292515 Derived
Source
2006 2006-01-01 – 2006-12-31130619197 90424976 Derived 40194221 UnavailableUnavailable56075949 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 130.6M 2006
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.144.2M108.2M72.1M36.1M0.0200420052006
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2004Revenue104507655
2005Revenue133558761
2006Revenue130619197

Revenue growth

Change in revenue from the same financial period one year earlier.

-2.2% 2006
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.30.2%21.5%12.8%4.1%-4.6%200420052006
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2004Year over yearNo prior comparable period
2005Year over year27.8%
2006Year over year-2.2%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 30.8% 2006
Free cash flow margin 42.9% 2006
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.48%30%12%-6%-24%200420052006
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2004Operating margin28.2%
2005Operating margin29.3%
2006Operating margin30.8%
2004-12-31Net marginNot reported
2005-12-31Net marginNot reported
2006-12-31Net marginNot reported
2004Free cash flow margin-18.8%
2005Free cash flow margin28.7%
2006Free cash flow margin42.9%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 60.6M 2006
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.65.4M49.0M32.7M16.3M0.0200420052006
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2004Operating cash flow38127587
2005Operating cash flow55748886
2006Operating cash flow60550495

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 56.1M 2006
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.62.1M40.2M18.2M-3.7M-25.7M200420052006
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2004Free cash flow-19613174
2005Free cash flow38292515
2006Free cash flow56075949

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2004-12-31Liabilities / assetsNot reported
2005-12-31Liabilities / assetsNot reported
2006-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

3.25× 2006
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.51×2.63×1.75×0.88×0.00×200420052006
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2004Current assets / current liabilities1.28×
2005Current assets / current liabilities2.03×
2006Current assets / current liabilities3.25×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2002 2002-01-01 – 2002-12-31
Unavailable Not reported for this period.
USD 189,836
Exact value

Exact value: 189836 USD

2002-01-01 – 2002-12-31: 189836 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 24.36 million
Exact value

Exact value: 24357586 USD

2002-01-01 – 2002-12-31: 24357586 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 24.17 million
Calculation and evidence

189836 − 24357586 USD

Exact free cash flow: -24167750 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2003 2003-01-01 – 2003-12-31
Unavailable Not reported for this period.
USD 26.74 million
Exact value

Exact value: 26741690 USD

2003-01-01 – 2003-12-31: 26741690 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 35.51 million
Exact value

Exact value: 35511251 USD

2003-01-01 – 2003-12-31: 35511251 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 8.77 million
Calculation and evidence

26741690 − 35511251 USD

Exact free cash flow: -8769561 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2004 2004-01-01 – 2004-12-31
Unavailable Not reported for this period.
USD 38.13 million
Exact value

Exact value: 38127587 USD

2004-01-01 – 2004-12-31: 38127587 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 57.74 million
Exact value

Exact value: 57740761 USD

2004-01-01 – 2004-12-31: 57740761 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 19.61 million
Calculation and evidence

38127587 − 57740761 USD

Exact free cash flow: -19613174 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2005 2005-01-01 – 2005-12-31
Unavailable Not reported for this period.
USD 55.75 million
Exact value

Exact value: 55748886 USD

2005-01-01 – 2005-12-31: 55748886 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 17.46 million
Exact value

Exact value: 17456371 USD

2005-01-01 – 2005-12-31: 17456371 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 38.29 million
Calculation and evidence

55748886 − 17456371 USD

Exact free cash flow: 38292515 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2006 2006-01-01 – 2006-12-31
Unavailable Not reported for this period.
USD 60.55 million
Exact value

Exact value: 60550495 USD

2006-01-01 – 2006-12-31: 60550495 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.47 million
Exact value

Exact value: 4474546 USD

2006-01-01 – 2006-12-31: 4474546 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 56.08 million
Calculation and evidence

60550495 − 4474546 USD

Exact free cash flow: 56075949 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

35 filings · 175 latest values · 175 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001288924, 1288924, edgar:1288924

Also known as River Rock Entertainment Authority