IGS Capital Group Ltd

EDGAR

92 filing records in this dataset, filed from 2004-08-20 to 2018-11-26. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

76.5 thousand USD

2017 Q4 · USD

Exact inputs and evidence

Operating margin

-193.53%

2017 Q4 · %

Exact inputs and evidence
  • Operating Income: -275236 USD Source
  • Operating Income: -127131 USD Source
  • Revenue: 100663 USD Source
  • Revenue: 24135 USD Source

Operating cash flow

-1.73 thousand USD

2017 Q4 · USD

Exact inputs and evidence
  • Operating Cash Flow: -498564 USD Source
  • Operating Cash Flow: -496839 USD Source

Free cash flow

-10.6 thousand USD

2017 Q4 · USD

Exact inputs and evidence
  • Operating Cash Flow: -498564 USD Source
  • Operating Cash Flow: -496839 USD Source
  • Capital Expenditure: 9631 USD Source
  • Capital Expenditure: 754 USD Source
Cash and cash equivalents
328 thousand USD Source
Exact value

328419 USD

Long-term debt including current maturities
Not available
Shares outstanding
3.58 million shares Source
Exact value

3583175 shares

Reported share-count change

240.96% · 2.53 million shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 1050913 shares · 2016-12-31· Source
  • 3583175 shares · 2017-12-31· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

101 thousand USD

2017-01-01 – 2017-12-31

Exact inputs and evidence
  • Revenue: 0 USD · 2017-01-01 – 2017-03-31 Source
  • Revenue: 0 USD · 2017-04-01 – 2017-06-30 Source
  • Revenue: 24135 USD · 2017-07-01 – 2017-09-30 Source
  • Revenue: 100663 USD · 2017-01-01 – 2017-12-31 Source
  • Revenue: 24135 USD · 2017-01-01 – 2017-09-30 Source

Net income

-162 thousand USD

2017-01-01 – 2017-12-31

Exact inputs and evidence
  • Net income: -8778 USD · 2017-01-01 – 2017-03-31 Source
  • Net income: -52904 USD · 2017-04-01 – 2017-06-30 Source
  • Net income: -41727 USD · 2017-07-01 – 2017-09-30 Source
  • Net income: -162347 USD · 2017-01-01 – 2017-12-31 Source
  • Net income: -103409 USD · 2017-01-01 – 2017-09-30 Source

Operating cash flow

-499 thousand USD

2017-01-01 – 2017-12-31

Exact inputs and evidence
  • Operating cash flow: -7443 USD · 2017-01-01 – 2017-03-31 Source
  • Operating cash flow: -26635 USD · 2017-01-01 – 2017-06-30 Source
  • Operating cash flow: -7443 USD · 2017-01-01 – 2017-03-31 Source
  • Operating cash flow: -496839 USD · 2017-01-01 – 2017-09-30 Source
  • Operating cash flow: -26635 USD · 2017-01-01 – 2017-06-30 Source
  • Operating cash flow: -498564 USD · 2017-01-01 – 2017-12-31 Source
  • Operating cash flow: -496839 USD · 2017-01-01 – 2017-09-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2018-11-26.

Financial data available through: 2017-12-31.

Coverage by financial measure
  • Revenue: 11 of 11 periods available· newest 2017-12-31
  • Operating income: 9 of 11 periods available· newest 2017-12-31
  • Net income: 10 of 11 periods available· newest 2017-12-31
  • Operating cash flow: 11 of 11 periods available· newest 2017-12-31
  • Capital expenditure: 9 of 11 periods available· newest 2017-12-31
  • Total assets: 11 of 11 periods available· newest 2017-12-31
  • Total liabilities: 9 of 11 periods available· newest 2017-12-31
  • Current assets: 9 of 11 periods available· newest 2017-12-31
  • Current liabilities: 5 of 11 periods available· newest 2013-12-31
  • Cash and cash equivalents: 11 of 11 periods available· newest 2017-12-31
  • long term debt: No compatible figures in this window
  • Shares outstanding: 8 of 11 periods available· newest 2017-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +USD 100,663

    Prior period

    USD 0

    –

    Current period

    USD 100,663

    –

    Exact inputs and evidence

    100663 − 0 = 100663 USD

    0 USD · 2016-01-01 – 2016-12-31

    Inspect prior input Prior source

    100663 USD · 2017-01-01 – 2017-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 77,934

    Prior period

    −USD 84,413

    –

    Current period

    −USD 162,347

    –

    Exact inputs and evidence

    -162347 − -84413 = -77934 USD

    -84413 USD · 2016-01-01 – 2016-12-31

    Inspect prior input Prior source

    -162347 USD · 2017-01-01 – 2017-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 358,880

    Prior period

    −USD 139,684

    –

    Current period

    −USD 498,564

    –

    Exact inputs and evidence

    -498564 − -139684 = -358880 USD

    -139684 USD · 2016-01-01 – 2016-12-31

    Inspect prior input Prior source

    -498564 USD · 2017-01-01 – 2017-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +USD 9,631

    Prior period

    USD 0

    –

    Current period

    USD 9,631

    –

    Exact inputs and evidence

    9631 − 0 = 9631 USD

    0 USD · 2016-01-01 – 2016-12-31

    Inspect prior input Prior source

    9631 USD · 2017-01-01 – 2017-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2017 2017-01-01 – 2017-12-31

  • Revenue USD 100,663 100% of revenue
  • Cost of revenue USD 84,339 84% of revenue
  • Operating expenses USD 291,560 290% of revenue
  • Operating income −USD 275,236 −273% of revenue
  • Tax, interest and other Derived −USD 112,889 −112% of revenue
  • Net income −USD 162,347 −161% of revenue

Cash

  • Operating cash flow −USD 498,564 −495% of revenue
  • Capital expenditure USD 9,631 9.6% of revenue
  • Free cash flow Derived −USD 508,195 −505% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2008 Net income was higher than operating income, so the split is not drawn.
  • 2009 Not shown: operating income or net income is not reported.
  • 2010 15%85%
  • 2011 Operating loss: operating costs were 103% of revenue.
  • 2012 Not shown: operating income or net income is not reported.
  • 2013 Not shown: operating income or net income is not reported.
  • 2014 Not shown: operating income or net income is not reported.
  • 2015 Not shown: operating income or net income is not reported.
  • 2016 Not shown: operating income or net income is not reported.
  • 2017 Operating loss: operating costs were 373% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2008 2008-01-01 – 2008-12-3110569830 9008677 Derived 1561153 -91360 Derived 1652513 2088557 Derived
Source
2009 2009-01-01 – 2009-12-3110997101 8882403 Derived 2114698 UnavailableUnavailable1672789 Derived
Source
2010 2010-01-01 – 2010-12-3113039832 11025065 Derived 2014767 115201 Derived 1899566 2014845 Derived
Source
2011 2011-01-01 – 2011-12-3110204775 10554171 Derived -349396 6223512 Derived -6572908 Unavailable
Source
2012 2012-01-01 – 2012-12-310 137430 Derived -137430 -36052 Derived -101378 Unavailable
Source
2013 2013-01-01 – 2013-12-310 76051 Derived -76051 0 Derived -76051 0 Derived
Source
2014 2014-01-01 – 2014-12-310 UnavailableUnavailableUnavailable-73665 0 Derived
Source
2015 2015-01-01 – 2015-12-310 UnavailableUnavailableUnavailable-74147 -50777 Derived
Source
2016 2016-01-01 – 2016-12-310 85643 Derived -85643 -1230 Derived -84413 -139684 Derived
Source
2017 2017-01-01 – 2017-12-31100663 375899 Derived -275236 -112889 Derived -162347 -508195 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 100.7K 2017
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.14.1M10.6M7.0M3.5M0.0200820132017
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2008Revenue10569830
2009Revenue10997101
2010Revenue13039832
2011Revenue10204775
2012Revenue0
2013Revenue0
2014Revenue0
2015Revenue0
2016Revenue0
2017Revenue100663

Revenue growth

Change in revenue from the same financial period one year earlier.

-100% 2012
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.139%75%11%-54%-118%200820132017
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2008Year over year121%
2009Year over year4%
2010Year over year18.6%
2011Year over year-21.7%
2012Year over year-100%
2013Year over yearNo prior comparable period
2014Year over yearNo prior comparable period
2015Year over yearNo prior comparable period
2016Year over yearNo prior comparable period
2017Year over yearNo prior comparable period

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -273.4% 2017
Net margin -161.3% 2017
Free cash flow margin -504.8% 2017
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.62%-90%-243%-395%-547%200820132017
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2008Operating margin14.8%
2009Operating margin19.2%
2010Operating margin15.5%
2011Operating margin-3.4%
2012Operating marginNot reported
2013Operating marginNot reported
2014-12-31Operating marginNot reported
2015-12-31Operating marginNot reported
2016Operating marginNot reported
2017Operating margin-273.4%
2008Net margin15.6%
2009-12-31Net marginNot reported
2010Net margin14.6%
2011Net margin-64.4%
2012Net marginNot reported
2013Net marginNot reported
2014Net marginNot reported
2015Net marginNot reported
2016Net marginNot reported
2017Net margin-161.3%
2008Free cash flow margin19.8%
2009Free cash flow margin15.2%
2010Free cash flow margin15.5%
2011Free cash flow marginNot reported
2012Free cash flow marginNot reported
2013Free cash flow marginNot reported
2014Free cash flow marginNot reported
2015Free cash flow marginNot reported
2016Free cash flow marginNot reported
2017Free cash flow margin-504.8%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -498.6K 2017
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.2M767.2K-1.7M-4.2M-6.6M200820132017
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2008Operating cash flow2556250
2009Operating cash flow1869791
2010Operating cash flow2104273
2011Operating cash flow-5963053
2012Operating cash flow0
2013Operating cash flow0
2014Operating cash flow0
2015Operating cash flow-50777
2016Operating cash flow-139684
2017Operating cash flow-498564

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -508.2K 2017
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.3M1.5M790.2K37.1K-715.9K200820132017
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2008Free cash flow2088557
2009Free cash flow1672789
2010Free cash flow2014845
2011Free cash flowUnavailable
2012Free cash flowUnavailable
2013Free cash flow0
2014Free cash flow0
2015Free cash flow-50777
2016Free cash flow-139684
2017Free cash flow-508195

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

42.9% 2017
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1,743%1,307%872%436%0%2008-12-3120132017
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2008-12-31Liabilities / assetsNot reported
2009-12-31Liabilities / assetsNot reported
2010Liabilities / assets27.3%
2011Liabilities / assetsNot reported
2012Liabilities / assets1,279.6%
2013Liabilities / assets1,613.9%
2014Liabilities / assetsNot reported
2015Liabilities / assetsNot reported
2016Liabilities / assetsNot reported
2017Liabilities / assets42.9%

Current assets to current liabilities

Current assets divided by current liabilities.

0× 2013
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.49×2.61×1.74×0.87×0.00×200820132017
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2008Current assets / current liabilitiesNot reported
2009Current assets / current liabilitiesNot reported
2010Current assets / current liabilities3.23×
2011Current assets / current liabilities0×
2012Current assets / current liabilities0×
2013Current assets / current liabilities0×
2014-12-31Current assets / current liabilitiesNot reportedNo source recorded
2015-12-31Current assets / current liabilitiesNot reportedNo source recorded
2016Current assets / current liabilitiesNot reported
2017Current assets / current liabilitiesNot reported

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2008 2008-01-01 – 2008-12-31
USD 1.65 million
Exact value

Exact value: 1652513 USD

2008-01-01 – 2008-12-31: 1652513 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.56 million
Exact value

Exact value: 2556250 USD

2008-01-01 – 2008-12-31: 2556250 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 467,693
Exact value

Exact value: 467693 USD

2008-01-01 – 2008-12-31: 467693 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.09 million
Calculation and evidence

2556250 − 467693 USD

Exact free cash flow: 2088557 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2009 2009-01-01 – 2009-12-31
Unavailable Not reported for this period.
USD 1.87 million
Exact value

Exact value: 1869791 USD

2009-01-01 – 2009-12-31: 1869791 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 197,002
Exact value

Exact value: 197002 USD

2009-01-01 – 2009-12-31: 197002 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.67 million
Calculation and evidence

1869791 − 197002 USD

Exact free cash flow: 1672789 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2010 2010-01-01 – 2010-12-31
USD 1.9 million
Exact value

Exact value: 1899566 USD

2010-01-01 – 2010-12-31: 1899566 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.1 million
Exact value

Exact value: 2104273 USD

2010-01-01 – 2010-12-31: 2104273 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 89,428
Exact value

Exact value: 89428 USD

2010-01-01 – 2010-12-31: 89428 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.01 million
Calculation and evidence

2104273 − 89428 USD

Exact free cash flow: 2014845 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2011 2011-01-01 – 2011-12-31
−USD 6.57 million
Exact value

Exact value: -6572908 USD

2011-01-01 – 2011-12-31: -6572908 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.96 million
Exact value

Exact value: -5963053 USD

2011-01-01 – 2011-12-31: -5963053 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2012 2012-01-01 – 2012-12-31
−USD 101,378
Exact value

Exact value: -101378 USD

2012-01-01 – 2012-12-31: -101378 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2012-01-01 – 2012-12-31: 0 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2013 2013-01-01 – 2013-12-31
−USD 76,051
Exact value

Exact value: -76051 USD

2013-01-01 – 2013-12-31: -76051 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2013-01-01 – 2013-12-31: 0 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2013-01-01 – 2013-12-31: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Calculation and evidence

0 − 0 USD

Exact free cash flow: 0 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2014 2014-01-01 – 2014-12-31
−USD 73,665
Exact value

Exact value: -73665 USD

2014-01-01 – 2014-12-31: -73665 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2014-01-01 – 2014-12-31: 0 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2014-01-01 – 2014-12-31: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Calculation and evidence

0 − 0 USD

Exact free cash flow: 0 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2015 2015-01-01 – 2015-12-31
−USD 74,147
Exact value

Exact value: -74147 USD

2015-01-01 – 2015-12-31: -74147 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 50,777
Exact value

Exact value: -50777 USD

2015-01-01 – 2015-12-31: -50777 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2015-01-01 – 2015-12-31: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 50,777
Calculation and evidence

-50777 − 0 USD

Exact free cash flow: -50777 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2016 2016-01-01 – 2016-12-31
−USD 84,413
Exact value

Exact value: -84413 USD

2016-01-01 – 2016-12-31: -84413 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 139,684
Exact value

Exact value: -139684 USD

2016-01-01 – 2016-12-31: -139684 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2016-01-01 – 2016-12-31: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 139,684
Calculation and evidence

-139684 − 0 USD

Exact free cash flow: -139684 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2017 2017-01-01 – 2017-12-31
−USD 162,347
Exact value

Exact value: -162347 USD

2017-01-01 – 2017-12-31: -162347 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 498,564
Exact value

Exact value: -498564 USD

2017-01-01 – 2017-12-31: -498564 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9,631
Exact value

Exact value: 9631 USD

2017-01-01 – 2017-12-31: 9631 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 508,195
Calculation and evidence

-498564 − 9631 USD

Exact free cash flow: -508195 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

92 filings · 1,508 latest values · 1,501 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001288195, 1288195, edgar:1288195

Also known as FINANCIAL TELECOM LIMITED USA INC, FINANCIAL TELECOM LTD USA INC, IGS Capital Group Ltd, MKA Capital, Inc., Sancon Resources Recovery, Inc.