PINNACLE FOODS GROUP INC

EDGAR

9 filing records in this dataset, filed from 2005-03-28 to 2007-03-05. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

345 billion USD

2006-09-24 · USD

Exact inputs and evidence
  • Revenue: 345289000000 USD Source

Operating margin

11.6%

2006-09-24 · %

Exact inputs and evidence
  • Operating Income: 40069000000 USD Source
  • Revenue: 345289000000 USD Source
Cash and cash equivalents
12.3 million USD Source
Exact value

12337000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2007-03-05.

Financial data available through: 2006-12-31.

Coverage by financial measure
  • Revenue: 7 of 11 periods available· newest 2006-12-31
  • operating income: No compatible figures in this window
  • Net income: 7 of 11 periods available· newest 2006-12-31
  • Operating cash flow: 7 of 11 periods available· newest 2006-12-31
  • Capital expenditure: 7 of 11 periods available· newest 2006-12-31
  • Total assets: 4 of 11 periods available· newest 2006-12-31
  • Total liabilities: 2 of 11 periods available· newest 2006-12-31
  • Current assets: 2 of 11 periods available· newest 2006-12-31
  • Current liabilities: 2 of 11 periods available· newest 2006-12-31
  • Cash and cash equivalents: 7 of 11 periods available· newest 2006-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +14.9%

    Prior period

    USD 1.26 billion

    –

    Current period

    USD 1.44 billion

    –

    Exact inputs and evidence

    1442256000 − 1255735000 = 186521000 USD

    1255735000 USD · 2004-12-26 – 2005-12-25

    Inspect prior input Prior source

    1442256000 USD · 2006-01-01 – 2006-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 77.1 million

    Prior period

    −USD 43.18 million

    –

    Current period

    USD 33.92 million

    –

    Exact inputs and evidence

    33924000 − -43176000 = 77100000 USD

    -43176000 USD · 2004-12-26 – 2005-12-25

    Inspect prior input Prior source

    33924000 USD · 2006-01-01 – 2006-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +149.5%

    Prior period

    USD 64.75 million

    –

    Current period

    USD 161.56 million

    –

    Exact inputs and evidence

    161563000 − 64747000 = 96816000 USD

    64747000 USD · 2004-12-26 – 2005-12-25

    Inspect prior input Prior source

    161563000 USD · 2006-01-01 – 2006-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -15.3%

    Prior period

    USD 30.93 million

    –

    Current period

    USD 26.2 million

    –

    Exact inputs and evidence

    26202000 − 30931000 = -4729000 USD

    30931000 USD · 2004-12-26 – 2005-12-25

    Inspect prior input Prior source

    26202000 USD · 2006-01-01 – 2006-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2006 2006-01-01 – 2006-12-31

  • Revenue USD 1.44 billion 100% of revenue
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income USD 33.92 million 2.4% of revenue

Cash

  • Operating cash flow USD 161.56 million 11% of revenue
  • Capital expenditure USD 26.2 million 1.8% of revenue
  • Free cash flow Derived USD 135.36 million 9.4% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2002 Not shown: operating income or net income is not reported.
  • 2003 Not shown: operating income or net income is not reported.
  • 2003 Not shown: operating income or net income is not reported.
  • 2004 Not shown: operating income or net income is not reported.
  • 2004 Not shown: operating income or net income is not reported.
  • 2005 Not shown: operating income or net income is not reported.
  • 2006 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2002 2001-12-27 – 2002-12-26574456000 UnavailableUnavailableUnavailable11922000 45043000 Derived
Source
2003 2002-11-25 – 2003-11-24181379000 UnavailableUnavailableUnavailable-3074000 -24950000 Derived
Source
2003 2002-12-27 – 2003-12-26181379000 UnavailableUnavailableUnavailable-3074000 -24950000 Derived
Source
2004 2003-08-01 – 2004-07-31574352000 UnavailableUnavailableUnavailable-83913000 21244000 Derived
Source
2004 2003-12-27 – 2004-12-26511190000 UnavailableUnavailableUnavailable-24706000 -10561000 Derived
Source
2005 2004-12-26 – 2005-12-251255735000 UnavailableUnavailableUnavailable-43176000 33816000 Derived
Source
2006 2006-01-01 – 2006-12-311442256000 UnavailableUnavailableUnavailable33924000 135361000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 1.4B 2006
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.6B1.2B778.8M389.4M0.0200220042006
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2002Revenue574456000
2003Revenue181379000
2003Revenue181379000
2004Revenue574352000
2004Revenue511190000
2005Revenue1255735000
2006Revenue1442256000

Revenue growth

Change in revenue from the same financial period one year earlier.

14.9% 2006
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.202%129%57%-16%-88%200220042006
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2002Year over yearNo prior comparable period
2003Year over yearNo prior comparable period
2003Year over year-68.4%
2004Year over yearNo prior comparable period
2004Year over year181.8%
2005Year over year145.6%
2006Year over year14.9%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Net margin 2.4% 2006
Free cash flow margin 9.4% 2006
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.11.3%4.3%-2.6%-9.6%-16.5%2002-12-262004-07-312006-12-31
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2002-12-26Operating marginNot reported
2003-11-24Operating marginNot reported
2003-12-26Operating marginNot reported
2004-07-31Operating marginNot reported
2004-12-26Operating marginNot reported
2005-12-25Operating marginNot reported
2006-12-31Operating marginNot reported
2002Net margin2.1%
2003Net margin-1.7%
2003Net margin-1.7%
2004Net margin-14.6%
2004Net margin-4.8%
2005Net margin-3.4%
2006Net margin2.4%
2002Free cash flow margin7.8%
2003Free cash flow margin-13.8%
2003Free cash flow margin-13.8%
2004Free cash flow margin3.7%
2004Free cash flow margin-2.1%
2005Free cash flow margin2.7%
2006Free cash flow margin9.4%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 161.6M 2006
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.176.4M122.7M69.1M15.4M-38.2M200220042006
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2002Operating cash flow64495000
2003Operating cash flow-23439000
2003Operating cash flow-23439000
2004Operating cash flow31070000
2004Operating cash flow-2488000
2005Operating cash flow64747000
2006Operating cash flow161563000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 135.4M 2006
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.148.2M101.7M55.2M8.7M-37.8M200220042006
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2002Free cash flow45043000
2003Free cash flow-24950000
2003Free cash flow-24950000
2004Free cash flow21244000
2004Free cash flow-10561000
2005Free cash flow33816000
2006Free cash flow135361000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

75.5% 2006
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.84%63%42%21%0%2002-12-262004-07-312006
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2002-12-26Liabilities / assetsNot reportedNo source recorded
2003-11-24Liabilities / assetsNot reportedNo source recorded
2003-12-26Liabilities / assetsNot reportedNo source recorded
2004-07-31Liabilities / assetsNot reported
2004-12-26Liabilities / assetsNot reported
2005Liabilities / assets78.2%
2006Liabilities / assets75.5%

Current assets to current liabilities

Current assets divided by current liabilities.

1.59× 2006
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.72×1.29×0.86×0.43×0.00×2002-12-262004-07-312006
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2002-12-26Current assets / current liabilitiesNot reportedNo source recorded
2003-11-24Current assets / current liabilitiesNot reportedNo source recorded
2003-12-26Current assets / current liabilitiesNot reportedNo source recorded
2004-07-31Current assets / current liabilitiesNot reportedNo source recorded
2004-12-26Current assets / current liabilitiesNot reportedNo source recorded
2005Current assets / current liabilities1.5×
2006Current assets / current liabilities1.59×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2002 2001-12-27 – 2002-12-26
USD 11.92 million
Exact value

Exact value: 11922000 USD

2001-12-27 – 2002-12-26: 11922000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 64.5 million
Exact value

Exact value: 64495000 USD

2001-12-27 – 2002-12-26: 64495000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 19.45 million
Exact value

Exact value: 19452000 USD

2001-12-27 – 2002-12-26: 19452000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 45.04 million
Calculation and evidence

64495000 − 19452000 USD

Exact free cash flow: 45043000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2003 2002-11-25 – 2003-11-24
−USD 3.07 million
Exact value

Exact value: -3074000 USD

2002-11-25 – 2003-11-24: -3074000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 23.44 million
Exact value

Exact value: -23439000 USD

2002-11-25 – 2003-11-24: -23439000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.51 million
Exact value

Exact value: 1511000 USD

2002-11-25 – 2003-11-24: 1511000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 24.95 million
Calculation and evidence

-23439000 − 1511000 USD

Exact free cash flow: -24950000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2003 2002-12-27 – 2003-12-26
−USD 3.07 million
Exact value

Exact value: -3074000 USD

2002-12-27 – 2003-12-26: -3074000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 23.44 million
Exact value

Exact value: -23439000 USD

2002-12-27 – 2003-12-26: -23439000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.51 million
Exact value

Exact value: 1511000 USD

2002-12-27 – 2003-12-26: 1511000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 24.95 million
Calculation and evidence

-23439000 − 1511000 USD

Exact free cash flow: -24950000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2004 2003-08-01 – 2004-07-31
−USD 83.91 million
Exact value

Exact value: -83913000 USD

2003-08-01 – 2004-07-31: -83913000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 31.07 million
Exact value

Exact value: 31070000 USD

2003-08-01 – 2004-07-31: 31070000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.83 million
Exact value

Exact value: 9826000 USD

2003-08-01 – 2004-07-31: 9826000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 21.24 million
Calculation and evidence

31070000 − 9826000 USD

Exact free cash flow: 21244000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2004 2003-12-27 – 2004-12-26
−USD 24.71 million
Exact value

Exact value: -24706000 USD

2003-12-27 – 2004-12-26: -24706000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.49 million
Exact value

Exact value: -2488000 USD

2003-12-27 – 2004-12-26: -2488000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.07 million
Exact value

Exact value: 8073000 USD

2003-12-27 – 2004-12-26: 8073000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 10.56 million
Calculation and evidence

-2488000 − 8073000 USD

Exact free cash flow: -10561000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2005 2004-12-26 – 2005-12-25
−USD 43.18 million
Exact value

Exact value: -43176000 USD

2004-12-26 – 2005-12-25: -43176000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 64.75 million
Exact value

Exact value: 64747000 USD

2004-12-26 – 2005-12-25: 64747000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 30.93 million
Exact value

Exact value: 30931000 USD

2004-12-26 – 2005-12-25: 30931000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 33.82 million
Calculation and evidence

64747000 − 30931000 USD

Exact free cash flow: 33816000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2006 2006-01-01 – 2006-12-31
USD 33.92 million
Exact value

Exact value: 33924000 USD

2006-01-01 – 2006-12-31: 33924000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 161.56 million
Exact value

Exact value: 161563000 USD

2006-01-01 – 2006-12-31: 161563000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 26.2 million
Exact value

Exact value: 26202000 USD

2006-01-01 – 2006-12-31: 26202000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 135.36 million
Calculation and evidence

161563000 − 26202000 USD

Exact free cash flow: 135361000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

9 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001288137, 1288137, edgar:1288137