Revenue
345 billion USD
2006-09-24 · USD
Exact inputs and evidence
- Revenue: 345289000000 USD Source
9 filing records in this dataset, filed from 2005-03-28 to 2007-03-05. Explore the available filing history and original sources.
12337000 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2007-03-05.
Financial data available through: 2006-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 1.26 billion
–
Current period
USD 1.44 billion
–
1442256000 − 1255735000 = 186521000 USD
1255735000 USD · 2004-12-26 – 2005-12-25
Inspect prior input Prior source1442256000 USD · 2006-01-01 – 2006-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 43.18 million
–
Current period
USD 33.92 million
–
33924000 − -43176000 = 77100000 USD
-43176000 USD · 2004-12-26 – 2005-12-25
Inspect prior input Prior source33924000 USD · 2006-01-01 – 2006-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 64.75 million
–
Current period
USD 161.56 million
–
161563000 − 64747000 = 96816000 USD
64747000 USD · 2004-12-26 – 2005-12-25
Inspect prior input Prior source161563000 USD · 2006-01-01 – 2006-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 30.93 million
–
Current period
USD 26.2 million
–
26202000 − 30931000 = -4729000 USD
30931000 USD · 2004-12-26 – 2005-12-25
Inspect prior input Prior source26202000 USD · 2006-01-01 – 2006-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2002 2001-12-27 – 2002-12-26 | 574456000 | Unavailable | Unavailable | Unavailable | 11922000 | 45043000 Derived | Source
|
| 2003 2002-11-25 – 2003-11-24 | 181379000 | Unavailable | Unavailable | Unavailable | -3074000 | -24950000 Derived | Source
|
| 2003 2002-12-27 – 2003-12-26 | 181379000 | Unavailable | Unavailable | Unavailable | -3074000 | -24950000 Derived | Source
|
| 2004 2003-08-01 – 2004-07-31 | 574352000 | Unavailable | Unavailable | Unavailable | -83913000 | 21244000 Derived | Source
|
| 2004 2003-12-27 – 2004-12-26 | 511190000 | Unavailable | Unavailable | Unavailable | -24706000 | -10561000 Derived | Source
|
| 2005 2004-12-26 – 2005-12-25 | 1255735000 | Unavailable | Unavailable | Unavailable | -43176000 | 33816000 Derived | Source
|
| 2006 2006-01-01 – 2006-12-31 | 1442256000 | Unavailable | Unavailable | Unavailable | 33924000 | 135361000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2002 | Revenue | 574456000 |
|
| 2003 | Revenue | 181379000 |
|
| 2003 | Revenue | 181379000 |
|
| 2004 | Revenue | 574352000 |
|
| 2004 | Revenue | 511190000 |
|
| 2005 | Revenue | 1255735000 |
|
| 2006 | Revenue | 1442256000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2002 | Year over year | No prior comparable period |
|
| 2003 | Year over year | No prior comparable period |
|
| 2003 | Year over year | -68.4% |
|
| 2004 | Year over year | No prior comparable period |
|
| 2004 | Year over year | 181.8% |
|
| 2005 | Year over year | 145.6% |
|
| 2006 | Year over year | 14.9% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2002-12-26 | Operating margin | Not reported |
|
| 2003-11-24 | Operating margin | Not reported |
|
| 2003-12-26 | Operating margin | Not reported |
|
| 2004-07-31 | Operating margin | Not reported |
|
| 2004-12-26 | Operating margin | Not reported |
|
| 2005-12-25 | Operating margin | Not reported |
|
| 2006-12-31 | Operating margin | Not reported |
|
| 2002 | Net margin | 2.1% |
|
| 2003 | Net margin | -1.7% |
|
| 2003 | Net margin | -1.7% |
|
| 2004 | Net margin | -14.6% |
|
| 2004 | Net margin | -4.8% |
|
| 2005 | Net margin | -3.4% |
|
| 2006 | Net margin | 2.4% |
|
| 2002 | Free cash flow margin | 7.8% |
|
| 2003 | Free cash flow margin | -13.8% |
|
| 2003 | Free cash flow margin | -13.8% |
|
| 2004 | Free cash flow margin | 3.7% |
|
| 2004 | Free cash flow margin | -2.1% |
|
| 2005 | Free cash flow margin | 2.7% |
|
| 2006 | Free cash flow margin | 9.4% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2002 | Operating cash flow | 64495000 |
|
| 2003 | Operating cash flow | -23439000 |
|
| 2003 | Operating cash flow | -23439000 |
|
| 2004 | Operating cash flow | 31070000 |
|
| 2004 | Operating cash flow | -2488000 |
|
| 2005 | Operating cash flow | 64747000 |
|
| 2006 | Operating cash flow | 161563000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2002 | Free cash flow | 45043000 |
|
| 2003 | Free cash flow | -24950000 |
|
| 2003 | Free cash flow | -24950000 |
|
| 2004 | Free cash flow | 21244000 |
|
| 2004 | Free cash flow | -10561000 |
|
| 2005 | Free cash flow | 33816000 |
|
| 2006 | Free cash flow | 135361000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2002-12-26 | Liabilities / assets | Not reported | No source recorded |
| 2003-11-24 | Liabilities / assets | Not reported | No source recorded |
| 2003-12-26 | Liabilities / assets | Not reported | No source recorded |
| 2004-07-31 | Liabilities / assets | Not reported |
|
| 2004-12-26 | Liabilities / assets | Not reported |
|
| 2005 | Liabilities / assets | 78.2% |
|
| 2006 | Liabilities / assets | 75.5% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2002-12-26 | Current assets / current liabilities | Not reported | No source recorded |
| 2003-11-24 | Current assets / current liabilities | Not reported | No source recorded |
| 2003-12-26 | Current assets / current liabilities | Not reported | No source recorded |
| 2004-07-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2004-12-26 | Current assets / current liabilities | Not reported | No source recorded |
| 2005 | Current assets / current liabilities | 1.5× |
|
| 2006 | Current assets / current liabilities | 1.59× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2002 2001-12-27 – 2002-12-26 | USD 11.92 million Exact valueExact value: 11922000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 64.5 million Exact valueExact value: 64495000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 19.45 million Exact valueExact value: 19452000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 45.04 million Calculation and evidence64495000 − 19452000 USD Exact free cash flow: 45043000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2002-11-25 – 2003-11-24 | −USD 3.07 million Exact valueExact value: -3074000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 23.44 million Exact valueExact value: -23439000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.51 million Exact valueExact value: 1511000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 24.95 million Calculation and evidence-23439000 − 1511000 USD Exact free cash flow: -24950000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2002-12-27 – 2003-12-26 | −USD 3.07 million Exact valueExact value: -3074000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 23.44 million Exact valueExact value: -23439000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.51 million Exact valueExact value: 1511000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 24.95 million Calculation and evidence-23439000 − 1511000 USD Exact free cash flow: -24950000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2003-08-01 – 2004-07-31 | −USD 83.91 million Exact valueExact value: -83913000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 31.07 million Exact valueExact value: 31070000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 9.83 million Exact valueExact value: 9826000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 21.24 million Calculation and evidence31070000 − 9826000 USD Exact free cash flow: 21244000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2003-12-27 – 2004-12-26 | −USD 24.71 million Exact valueExact value: -24706000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.49 million Exact valueExact value: -2488000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8.07 million Exact valueExact value: 8073000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 10.56 million Calculation and evidence-2488000 − 8073000 USD Exact free cash flow: -10561000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2005 2004-12-26 – 2005-12-25 | −USD 43.18 million Exact valueExact value: -43176000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 64.75 million Exact valueExact value: 64747000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 30.93 million Exact valueExact value: 30931000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 33.82 million Calculation and evidence64747000 − 30931000 USD Exact free cash flow: 33816000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2006 2006-01-01 – 2006-12-31 | USD 33.92 million Exact valueExact value: 33924000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 161.56 million Exact valueExact value: 161563000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 26.2 million Exact valueExact value: 26202000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 135.36 million Calculation and evidence161563000 − 26202000 USD Exact free cash flow: 135361000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
9 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001288137, 1288137, edgar:1288137