Revenue
0 USD
2008-02-29 · USD
Exact inputs and evidence
- Revenue: 0 USD Source
25 filing records in this dataset, filed from 2005-02-01 to 2008-04-15. Explore the available filing history and original sources.
0 USD
2008-02-29 · USD
229 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
0 USD
2007-03-01 – 2008-02-29
317 thousand USD
2007-03-01 – 2008-02-29
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2008-04-15.
Financial data available through: 2007-05-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 0
–
Current period
USD 0
–
0 − 0 = 0 USD
0 USD · 2005-06-01 – 2006-05-31
Inspect prior input Prior source0 USD · 2006-06-01 – 2007-05-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 1.61 million
–
Current period
USD 73,096
–
73096 − -1611401 = 1684497 USD
-1611401 USD · 2005-06-01 – 2006-05-31
Inspect prior input Prior source73096 USD · 2006-06-01 – 2007-05-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Operating cash flow, Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2003 2002-06-01 – 2003-05-31 | 0 | 0 Derived | 0 | 0 Derived | 0 | Unavailable | Source
|
| 2004 2003-06-01 – 2004-05-31 | 0 | 7719549 Derived | -7719549 | -6555328 Derived | -1164221 | Unavailable | Source
|
| 2005 2004-06-01 – 2005-05-31 | 123 | 761774 Derived | -761651 | 2417214 Derived | -3178865 | Unavailable | Source
|
| 2006 2005-06-01 – 2006-05-31 | 0 | 1262566 Derived | -1262566 | 348835 Derived | -1611401 | Unavailable | Source
|
| 2007 2006-06-01 – 2007-05-31 | 0 | -119386 Derived | 119386 | 46290 Derived | 73096 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2003 | Revenue | 0 |
|
| 2004 | Revenue | 0 |
|
| 2005 | Revenue | 123 |
|
| 2006 | Revenue | 0 |
|
| 2007 | Revenue | 0 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2003 | Year over year | No prior comparable period |
|
| 2004 | Year over year | No prior comparable period |
|
| 2005 | Year over year | No prior comparable period |
|
| 2006 | Year over year | -100% |
|
| 2007 | Year over year | No prior comparable period |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2003 | Operating margin | Not reported |
|
| 2004 | Operating margin | Not reported |
|
| 2005 | Operating margin | -619,228.5% |
|
| 2006 | Operating margin | Not reported |
|
| 2007 | Operating margin | Not reported |
|
| 2003 | Net margin | Not reported |
|
| 2004 | Net margin | Not reported |
|
| 2005 | Net margin | -2,584,443.1% |
|
| 2006 | Net margin | Not reported |
|
| 2007 | Net margin | Not reported |
|
| 2003 | Free cash flow margin | Not reported |
|
| 2004 | Free cash flow margin | Not reported |
|
| 2005 | Free cash flow margin | Not reported |
|
| 2006 | Free cash flow margin | Not reported |
|
| 2007 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2003 | Operating cash flow | 0 |
|
| 2004 | Operating cash flow | -156959 |
|
| 2005 | Operating cash flow | -926040 |
|
| 2006 | Operating cash flow | Not reported | No source recorded |
| 2007 | Operating cash flow | Not reported | No source recorded |
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2003 | Free cash flow | Unavailable |
|
| 2004 | Free cash flow | Unavailable |
|
| 2005 | Free cash flow | Unavailable |
|
| 2006 | Free cash flow | Unavailable | No source recorded |
| 2007 | Free cash flow | Unavailable | No source recorded |
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2003-05-31 | Liabilities / assets | Not reported | No source recorded |
| 2004 | Liabilities / assets | 21.8% |
|
| 2005 | Liabilities / assets | 57.2% |
|
| 2006 | Liabilities / assets | 134.3% |
|
| 2007 | Liabilities / assets | 112.4% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2003-05-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2004 | Current assets / current liabilities | 0.29× |
|
| 2005 | Current assets / current liabilities | 0.94× |
|
| 2006 | Current assets / current liabilities | 0.67× |
|
| 2007 | Current assets / current liabilities | 0.22× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2003 2002-06-01 – 2003-05-31 | USD 0 Exact valueExact value: 0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 0 Exact valueExact value: 0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2004 2003-06-01 – 2004-05-31 | −USD 1.16 million Exact valueExact value: -1164221 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 156,959 Exact valueExact value: -156959 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2005 2004-06-01 – 2005-05-31 | −USD 3.18 million Exact valueExact value: -3178865 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 926,040 Exact valueExact value: -926040 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2006 2005-06-01 – 2006-05-31 | −USD 1.61 million Exact valueExact value: -1611401 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2007 2006-06-01 – 2007-05-31 | USD 73,096 Exact valueExact value: 73096 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
25 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001288012, 1288012, edgar:1288012