Hill International, Inc.

EDGAR

169 filing records in this dataset, filed from 2004-08-05 to 2022-11-14. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

110 million USD

2022 Q3 · USD

Exact inputs and evidence

Operating margin

3.03%

2022 Q3 · %

Exact inputs and evidence
  • Operating Income: 3322000 USD Source
  • Revenue: 109571000 USD Source

Operating cash flow

1.39 million USD

2022 Q3 · USD

Exact inputs and evidence
  • Operating Cash Flow: -2316000 USD Source
  • Operating Cash Flow: -3705000 USD Source

Free cash flow

1.06 million USD

2022 Q3 · USD

Exact inputs and evidence
  • Operating Cash Flow: -2316000 USD Source
  • Operating Cash Flow: -3705000 USD Source
  • Capital Expenditure: 1472000 USD Source
  • Capital Expenditure: 1138000 USD Source
Cash and cash equivalents
22.8 million USD Source
Exact value

22834000 USD

Long-term debt including current maturities
60.2 million USD Source
Exact value

60151000 USD

Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2022-11-14.

Financial data available through: 2021-12-31.

Coverage by financial measure
  • Revenue: 10 of 11 periods available· newest 2021-12-31
  • Operating income: 10 of 11 periods available· newest 2021-12-31
  • Net income: 10 of 11 periods available· newest 2021-12-31
  • Operating cash flow: 10 of 11 periods available· newest 2021-12-31
  • Capital expenditure: 10 of 11 periods available· newest 2021-12-31
  • Total assets: 9 of 11 periods available· newest 2021-12-31
  • Total liabilities: 9 of 11 periods available· newest 2021-12-31
  • Current assets: 9 of 11 periods available· newest 2021-12-31
  • Current liabilities: 9 of 11 periods available· newest 2021-12-31
  • Cash and cash equivalents: 9 of 11 periods available· newest 2021-12-31
  • Long-term debt including current maturities: 9 of 11 periods available· newest 2021-12-31
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +2.4%

    Prior period

    USD 368.52 million

    –

    Current period

    USD 377.44 million

    –

    Exact inputs and evidence

    377438000 − 368524000 = 8914000 USD

    368524000 USD · 2020-01-01 – 2020-12-31

    Inspect prior input Prior source

    377438000 USD · 2021-01-01 – 2021-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 3.91 million

    Prior period

    −USD 8.18 million

    –

    Current period

    −USD 4.27 million

    –

    Exact inputs and evidence

    -4271000 − -8182000 = 3911000 USD

    -8182000 USD · 2020-01-01 – 2020-12-31

    Inspect prior input Prior source

    -4271000 USD · 2021-01-01 – 2021-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -202.9%

    Prior period

    USD 12.31 million

    –

    Current period

    −USD 12.66 million

    –

    Exact inputs and evidence

    -12663000 − 12310000 = -24973000 USD

    12310000 USD · 2020-01-01 – 2020-12-31

    Inspect prior input Prior source

    -12663000 USD · 2021-01-01 – 2021-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -7.9%

    Prior period

    USD 1.84 million

    –

    Current period

    USD 1.7 million

    –

    Exact inputs and evidence

    1697000 − 1843000 = -146000 USD

    1843000 USD · 2020-01-01 – 2020-12-31

    Inspect prior input Prior source

    1697000 USD · 2021-01-01 – 2021-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2021 2021-01-01 – 2021-12-31

  • Revenue USD 377.44 million 100% of revenue
  • Operating costs Derived USD 368.18 million 98% of revenue
  • Operating income USD 9.26 million 2.5% of revenue
  • Tax, interest and other Derived USD 13.53 million 3.6% of revenue
  • Net income −USD 4.27 million −1.1% of revenue

Cash

  • Operating cash flow −USD 12.66 million −3.4% of revenue
  • Capital expenditure USD 1.7 million 0.4% of revenue
  • Free cash flow Derived −USD 14.36 million −3.8% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2011 Operating loss: operating costs were 101% of revenue.
  • 2012 Net loss: net income was −5.9% of revenue.
  • 2013 94%
  • 2015 Operating loss: operating costs were 100% of revenue.
  • 2016 Operating loss: operating costs were 103% of revenue.
  • 2017 Operating loss: operating costs were 100% of revenue.
  • 2018 Operating loss: operating costs were 105% of revenue.
  • 2019 95%
  • 2020 Net loss: net income was −2.2% of revenue.
  • 2021 Net loss: net income was −1.1% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2011 2011-01-01 – 2011-12-31501456000 505315000 Derived -3859000 2158000 Derived -6017000 -15353000 Derived
Source
2012 2012-01-01 – 2012-12-31480781000 475534000 Derived 5247000 33464000 Derived -28217000 -8848000 Derived
Source
2013 2013-01-01 – 2013-12-31576681000 544223000 Derived 32458000 30829000 Derived 1629000 17669000 Derived
Source
2015 2015-01-01 – 2015-12-31544760000 546430000 Derived -1670000 12831000 Derived -14501000 -9547000 Derived
Source
2016 2016-01-01 – 2016-12-31516012000 529662000 Derived -13650000 20162000 Derived -33812000 6466000 Derived
Source
2017 2017-01-01 – 2017-12-31483736000 484292000 Derived -556000 -27922000 Derived 27366000 -12895000 Derived
Source
2018 2018-01-01 – 2018-12-31428679000 449642000 Derived -20963000 10498000 Derived -31461000 -28224000 Derived
Source
2019 2019-01-01 – 2019-12-31376437000 357891000 Derived 18546000 4462000 Derived 14084000 6043000 Derived
Source
2020 2020-01-01 – 2020-12-31368524000 358025000 Derived 10499000 18681000 Derived -8182000 10467000 Derived
Source
2021 2021-01-01 – 2021-12-31377438000 368178000 Derived 9260000 13531000 Derived -4271000 -14360000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 377.4M 2021
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.622.8M467.1M311.4M155.7M0.0201120172021
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2011Revenue501456000
2012Revenue480781000
2013Revenue576681000
2015Revenue544760000
2016Revenue516012000
2017Revenue483736000
2018Revenue428679000
2019Revenue376437000
2020Revenue368524000
2021Revenue377438000

Revenue growth

Change in revenue from the same financial period one year earlier.

2.4% 2021
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.22.5%13.2%3.9%-5.4%-14.8%201120172021
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2011Year over yearNo prior comparable period
2012Year over year-4.1%
2013Year over year19.9%
2015Year over yearNo prior comparable period
2016Year over year-5.3%
2017Year over year-6.3%
2018Year over year-11.4%
2019Year over year-12.2%
2020Year over year-2.1%
2021Year over year2.4%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 2.5% 2021
Net margin -1.1% 2021
Free cash flow margin -3.8% 2021
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.6.7%2.9%-0.8%-4.6%-8.4%201120172021
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2011Operating margin-0.8%
2012Operating margin1.1%
2013Operating margin5.6%
2015Operating margin-0.3%
2016Operating margin-2.6%
2017Operating margin-0.1%
2018Operating margin-4.9%
2019Operating margin4.9%
2020Operating margin2.8%
2021Operating margin2.5%
2011Net margin-1.2%
2012Net margin-5.9%
2013Net margin0.3%
2015Net margin-2.7%
2016Net margin-6.6%
2017Net margin5.7%
2018Net margin-7.3%
2019Net margin3.7%
2020Net margin-2.2%
2021Net margin-1.1%
2011Free cash flow margin-3.1%
2012Free cash flow margin-1.8%
2013Free cash flow margin3.1%
2015Free cash flow margin-1.8%
2016Free cash flow margin1.3%
2017Free cash flow margin-2.7%
2018Free cash flow margin-6.6%
2019Free cash flow margin1.6%
2020Free cash flow margin2.8%
2021Free cash flow margin-3.8%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -12.7M 2021
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.25.2M11.5M-2.2M-16.0M-29.7M201120172021
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2011Operating cash flow-10470000
2012Operating cash flow-6471000
2013Operating cash flow21433000
2015Operating cash flow536000
2016Operating cash flow8829000
2017Operating cash flow-11011000
2018Operating cash flow-25897000
2019Operating cash flow9979000
2020Operating cash flow12310000
2021Operating cash flow-12663000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -14.4M 2021
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.21.3M8.0M-5.3M-18.6M-31.9M201120172021
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2011Free cash flow-15353000
2012Free cash flow-8848000
2013Free cash flow17669000
2015Free cash flow-9547000
2016Free cash flow6466000
2017Free cash flow-12895000
2018Free cash flow-28224000
2019Free cash flow6043000
2020Free cash flow10467000
2021Free cash flow-14360000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

63.5% 2021
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.87%66%44%22%0%201120172021
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2011Liabilities / assets57.7%
2012Liabilities / assets66.5%
2013Liabilities / assets68.2%
2015-12-31Liabilities / assetsNot reportedNo source recorded
2016Liabilities / assets80.9%
2017Liabilities / assets62.3%
2018Liabilities / assets64.3%
2019Liabilities / assets59.1%
2020Liabilities / assets59.8%
2021Liabilities / assets63.5%

Current assets to current liabilities

Current assets divided by current liabilities.

1.77× 2021
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.48×1.86×1.24×0.62×0.00×201120172021
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2011Current assets / current liabilities2.13×
2012Current assets / current liabilities1.71×
2013Current assets / current liabilities1.97×
2015-12-31Current assets / current liabilitiesNot reportedNo source recorded
2016Current assets / current liabilities1.91×
2017Current assets / current liabilities1.58×
2018Current assets / current liabilities1.68×
2019Current assets / current liabilities1.87×
2020Current assets / current liabilities2.3×
2021Current assets / current liabilities1.77×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2011 2011-01-01 – 2011-12-31
−USD 6.02 million
Exact value

Exact value: -6017000 USD

2011-01-01 – 2011-12-31: -6017000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 10.47 million
Exact value

Exact value: -10470000 USD

2011-01-01 – 2011-12-31: -10470000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.88 million
Exact value

Exact value: 4883000 USD

2011-01-01 – 2011-12-31: 4883000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 15.35 million
Calculation and evidence

-10470000 − 4883000 USD

Exact free cash flow: -15353000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2012 2012-01-01 – 2012-12-31
−USD 28.22 million
Exact value

Exact value: -28217000 USD

2012-01-01 – 2012-12-31: -28217000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 6.47 million
Exact value

Exact value: -6471000 USD

2012-01-01 – 2012-12-31: -6471000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.38 million
Exact value

Exact value: 2377000 USD

2012-01-01 – 2012-12-31: 2377000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 8.85 million
Calculation and evidence

-6471000 − 2377000 USD

Exact free cash flow: -8848000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2013 2013-01-01 – 2013-12-31
USD 1.63 million
Exact value

Exact value: 1629000 USD

2013-01-01 – 2013-12-31: 1629000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 21.43 million
Exact value

Exact value: 21433000 USD

2013-01-01 – 2013-12-31: 21433000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.76 million
Exact value

Exact value: 3764000 USD

2013-01-01 – 2013-12-31: 3764000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 17.67 million
Calculation and evidence

21433000 − 3764000 USD

Exact free cash flow: 17669000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2015 2015-01-01 – 2015-12-31
−USD 14.5 million
Exact value

Exact value: -14501000 USD

2015-01-01 – 2015-12-31: -14501000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 536,000
Exact value

Exact value: 536000 USD

2015-01-01 – 2015-12-31: 536000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 10.08 million
Exact value

Exact value: 10083000 USD

2015-01-01 – 2015-12-31: 10083000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 9.55 million
Calculation and evidence

536000 − 10083000 USD

Exact free cash flow: -9547000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2016 2016-01-01 – 2016-12-31
−USD 33.81 million
Exact value

Exact value: -33812000 USD

2016-01-01 – 2016-12-31: -33812000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.83 million
Exact value

Exact value: 8829000 USD

2016-01-01 – 2016-12-31: 8829000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.36 million
Exact value

Exact value: 2363000 USD

2016-01-01 – 2016-12-31: 2363000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.47 million
Calculation and evidence

8829000 − 2363000 USD

Exact free cash flow: 6466000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2017 2017-01-01 – 2017-12-31
USD 27.37 million
Exact value

Exact value: 27366000 USD

2017-01-01 – 2017-12-31: 27366000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 11.01 million
Exact value

Exact value: -11011000 USD

2017-01-01 – 2017-12-31: -11011000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.88 million
Exact value

Exact value: 1884000 USD

2017-01-01 – 2017-12-31: 1884000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 12.9 million
Calculation and evidence

-11011000 − 1884000 USD

Exact free cash flow: -12895000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2018 2018-01-01 – 2018-12-31
−USD 31.46 million
Exact value

Exact value: -31461000 USD

2018-01-01 – 2018-12-31: -31461000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 25.9 million
Exact value

Exact value: -25897000 USD

2018-01-01 – 2018-12-31: -25897000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.33 million
Exact value

Exact value: 2327000 USD

2018-01-01 – 2018-12-31: 2327000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 28.22 million
Calculation and evidence

-25897000 − 2327000 USD

Exact free cash flow: -28224000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2019 2019-01-01 – 2019-12-31
USD 14.08 million
Exact value

Exact value: 14084000 USD

2019-01-01 – 2019-12-31: 14084000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.98 million
Exact value

Exact value: 9979000 USD

2019-01-01 – 2019-12-31: 9979000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.94 million
Exact value

Exact value: 3936000 USD

2019-01-01 – 2019-12-31: 3936000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.04 million
Calculation and evidence

9979000 − 3936000 USD

Exact free cash flow: 6043000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2020 2020-01-01 – 2020-12-31
−USD 8.18 million
Exact value

Exact value: -8182000 USD

2020-01-01 – 2020-12-31: -8182000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 12.31 million
Exact value

Exact value: 12310000 USD

2020-01-01 – 2020-12-31: 12310000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.84 million
Exact value

Exact value: 1843000 USD

2020-01-01 – 2020-12-31: 1843000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 10.47 million
Calculation and evidence

12310000 − 1843000 USD

Exact free cash flow: 10467000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2021 2021-01-01 – 2021-12-31
−USD 4.27 million
Exact value

Exact value: -4271000 USD

2021-01-01 – 2021-12-31: -4271000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 12.66 million
Exact value

Exact value: -12663000 USD

2021-01-01 – 2021-12-31: -12663000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.7 million
Exact value

Exact value: 1697000 USD

2021-01-01 – 2021-12-31: 1697000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 14.36 million
Calculation and evidence

-12663000 − 1697000 USD

Exact free cash flow: -14360000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

169 filings · 5,494 latest values · 5,494 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001287808, 1287808, HIL, edgar:1287808

Also known as ARPEGGIO ACQUISITION CORP, HILL INTERNATIONAL, INC., Hill International, Inc.