XERIUM TECHNOLOGIES INC

EDGAR

65 filing records in this dataset, filed from 2005-06-23 to 2018-07-26. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

126 million USD

2018 Q1 · USD

Exact inputs and evidence

Operating margin

12.74%

2018 Q1 · %

Exact inputs and evidence
  • Operating Income: 16067000 USD Source
  • Revenue: 126075000 USD Source

Operating cash flow

-12.2 million USD

2018 Q1 · USD

Exact inputs and evidence
  • Operating Cash Flow: -12159000 USD Source
Cash and cash equivalents
14.8 million USD Source
Exact value

14782000 USD

Long-term debt including current maturities
504 million USD Source
Exact value

504300000 USD

Shares outstanding
16.4 million shares Source
Exact value

16427603 shares

Reported share-count change

0.53% · 86.3 thousand shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 16341266 shares · 2017-06-30· Source
  • 16427603 shares · 2018-06-30· Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2018-07-26.

Financial data available through: 2017-12-31.

Coverage by financial measure
  • Revenue: 10 of 11 periods available· newest 2017-12-31
  • Operating income: 10 of 11 periods available· newest 2017-12-31
  • Net income: 10 of 11 periods available· newest 2017-12-31
  • Operating cash flow: 10 of 11 periods available· newest 2017-12-31
  • Capital expenditure: 3 of 11 periods available· newest 2010-12-31
  • Total assets: 11 of 11 periods available· newest 2017-12-31
  • liabilities: No compatible figures in this window
  • Current assets: 10 of 11 periods available· newest 2017-12-31
  • Current liabilities: 10 of 11 periods available· newest 2017-12-31
  • Cash and cash equivalents: 10 of 11 periods available· newest 2017-12-31
  • Long-term debt including current maturities: 7 of 11 periods available· newest 2017-12-31
  • Shares outstanding: 7 of 11 periods available· newest 2017-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +2.1%

    Prior period

    USD 471.32 million

    –

    Current period

    USD 481.05 million

    –

    Exact inputs and evidence

    481048000 − 471317000 = 9731000 USD

    471317000 USD · 2016-01-01 – 2016-12-31

    Inspect prior input Prior source

    481048000 USD · 2017-01-01 – 2017-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 6.97 million

    Prior period

    −USD 21.62 million

    –

    Current period

    −USD 14.65 million

    –

    Exact inputs and evidence

    -14646000 − -21618000 = 6972000 USD

    -21618000 USD · 2016-01-01 – 2016-12-31

    Inspect prior input Prior source

    -14646000 USD · 2017-01-01 – 2017-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -32.3%

    Prior period

    USD 36.51 million

    –

    Current period

    USD 24.72 million

    –

    Exact inputs and evidence

    24715000 − 36509000 = -11794000 USD

    36509000 USD · 2016-01-01 – 2016-12-31

    Inspect prior input Prior source

    24715000 USD · 2017-01-01 – 2017-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2017 2017-01-01 – 2017-12-31

  • Revenue USD 481.05 million 100% of revenue
  • Operating costs Derived USD 426.27 million 89% of revenue
  • Operating income USD 54.78 million 11% of revenue
  • Tax, interest and other Derived USD 69.43 million 14% of revenue
  • Net income −USD 14.65 million −3% of revenue

Cash

  • Operating cash flow USD 24.72 million 5.1% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2007 Operating loss: operating costs were 116% of revenue.
  • 2008 87%
  • 2010 Net loss: net income was −13% of revenue.
  • 2011 9%90%
  • 2012 Net loss: net income was −3.3% of revenue.
  • 2013 90%
  • 2014 Net loss: net income was −1.4% of revenue.
  • 2015 Net loss: net income was −0.9% of revenue.
  • 2016 Net loss: net income was −4.6% of revenue.
  • 2017 Net loss: net income was −3% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2007 2007-01-01 – 2007-12-31615426000 714510000 Derived -99084000 51128000 Derived -150212000 Unavailable
Source
2008 2008-01-01 – 2008-12-31638139000 555494000 Derived 82645000 56049000 Derived 26596000 38040000 Derived
Source
2010 2010-01-01 – 2010-12-31548334000 503070000 Derived 45264000 118350000 Derived -73086000 -7194000 Derived
Source
2011 2011-01-01 – 2011-12-31586960000 525859000 Derived 61101000 52911000 Derived 8190000 Unavailable
Source
2012 2012-01-01 – 2012-12-31538740000 522344000 Derived 16396000 34431000 Derived -18035000 Unavailable
Source
2013 2013-01-01 – 2013-12-31546892000 493520000 Derived 53372000 49219000 Derived 4153000 Unavailable
Source
2014 2014-01-01 – 2014-12-31542932000 482747000 Derived 60185000 67567000 Derived -7382000 Unavailable
Source
2015 2015-01-01 – 2015-12-31477243000 431229000 Derived 46014000 50394000 Derived -4380000 Unavailable
Source
2016 2016-01-01 – 2016-12-31471317000 425177000 Derived 46140000 67758000 Derived -21618000 Unavailable
Source
2017 2017-01-01 – 2017-12-31481048000 426266000 Derived 54782000 69428000 Derived -14646000 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 481M 2017
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.689.2M516.9M344.6M172.3M0.0200720132017
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2007Revenue615426000
2008Revenue638139000
2010Revenue548334000
2011Revenue586960000
2012Revenue538740000
2013Revenue546892000
2014Revenue542932000
2015Revenue477243000
2016Revenue471317000
2017Revenue481048000

Revenue growth

Change in revenue from the same financial period one year earlier.

2.1% 2017
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.8.6%3.0%-2.5%-8.1%-13.6%200720132017
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2007Year over yearNo prior comparable period
2008Year over year3.7%
2010Year over yearNo prior comparable period
2011Year over year7%
2012Year over year-8.2%
2013Year over year1.5%
2014Year over year-0.7%
2015Year over year-12.1%
2016Year over year-1.2%
2017Year over year2.1%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 11.4% 2017
Net margin -3% 2017
Free cash flow margin -1.3% 2010
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.16%5%-6%-17%-27%200720132017
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2007Operating margin-16.1%
2008Operating margin13%
2010Operating margin8.3%
2011Operating margin10.4%
2012Operating margin3%
2013Operating margin9.8%
2014Operating margin11.1%
2015Operating margin9.6%
2016Operating margin9.8%
2017Operating margin11.4%
2007Net margin-24.4%
2008Net margin4.2%
2010Net margin-13.3%
2011Net margin1.4%
2012Net margin-3.3%
2013Net margin0.8%
2014Net margin-1.4%
2015Net margin-0.9%
2016Net margin-4.6%
2017Net margin-3%
2007Free cash flow marginNot reported
2008Free cash flow margin6%
2010Free cash flow margin-1.3%
2011Free cash flow marginNot reported
2012Free cash flow marginNot reported
2013Free cash flow marginNot reported
2014Free cash flow marginNot reported
2015Free cash flow marginNot reported
2016Free cash flow marginNot reported
2017Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD 24.7M 2017
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.83.2M62.4M41.6M20.8M0.0200720132017
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2007Operating cash flowNot reportedNo source recorded
2008Operating cash flow77068000
2010Operating cash flow20734000
2011Operating cash flow45208000
2012Operating cash flow39322000
2013Operating cash flow36114000
2014Operating cash flow8834000
2015Operating cash flow33287000
2016Operating cash flow36509000
2017Operating cash flow24715000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -7.2M 2010
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.41.7M28.5M15.4M2.3M-10.8M200720132017
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2007Free cash flowUnavailableNo source recorded
2008Free cash flow38040000
2010Free cash flow-7194000
2011Free cash flowUnavailable
2012Free cash flowUnavailable
2013Free cash flowUnavailable
2014Free cash flowUnavailable
2015Free cash flowUnavailable
2016Free cash flowUnavailable
2017Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2007-12-31Liabilities / assetsNot reported
2008-12-31Liabilities / assetsNot reported
2010-12-31Liabilities / assetsNot reported
2011-12-31Liabilities / assetsNot reported
2012-12-31Liabilities / assetsNot reported
2013-12-31Liabilities / assetsNot reported
2014-12-31Liabilities / assetsNot reported
2015-12-31Liabilities / assetsNot reported
2016-12-31Liabilities / assetsNot reported
2017-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

1.59× 2017
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.84×2.13×1.42×0.71×0.00×200720132017
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2007Current assets / current liabilities0.37×
2008Current assets / current liabilities1.32×
2010-12-31Current assets / current liabilitiesNot reportedNo source recorded
2011Current assets / current liabilities2.63×
2012Current assets / current liabilities2.06×
2013Current assets / current liabilities1.94×
2014Current assets / current liabilities1.95×
2015Current assets / current liabilities1.6×
2016Current assets / current liabilities1.5×
2017Current assets / current liabilities1.59×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2008 2008-01-01 – 2008-12-31
USD 26.6 million
Exact value

Exact value: 26596000 USD

2008-01-01 – 2008-12-31: 26596000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 77.07 million
Exact value

Exact value: 77068000 USD

2008-01-01 – 2008-12-31: 77068000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 39.03 million
Exact value

Exact value: 39028000 USD

2008-01-01 – 2008-12-31: 39028000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 38.04 million
Calculation and evidence

77068000 − 39028000 USD

Exact free cash flow: 38040000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2009 2009-01-01 – 2009-12-31
Unavailable Not reported for this period.
Unavailable Not reported for this period.
USD 19.53 million
Exact value

Exact value: 19532000 USD

2009-01-01 – 2009-12-31: 19532000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable

Free cash flow cannot be calculated because Operating cash flow is unavailable for this period.

2010 2010-01-01 – 2010-12-31
−USD 73.09 million
Exact value

Exact value: -73086000 USD

2010-01-01 – 2010-12-31: -73086000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 20.73 million
Exact value

Exact value: 20734000 USD

2010-01-01 – 2010-12-31: 20734000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 27.93 million
Exact value

Exact value: 27928000 USD

2010-01-01 – 2010-12-31: 27928000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 7.19 million
Calculation and evidence

20734000 − 27928000 USD

Exact free cash flow: -7194000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2011 2011-01-01 – 2011-12-31
USD 8.19 million
Exact value

Exact value: 8190000 USD

2011-01-01 – 2011-12-31: 8190000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 45.21 million
Exact value

Exact value: 45208000 USD

2011-01-01 – 2011-12-31: 45208000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2012 2012-01-01 – 2012-12-31
−USD 18.04 million
Exact value

Exact value: -18035000 USD

2012-01-01 – 2012-12-31: -18035000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 39.32 million
Exact value

Exact value: 39322000 USD

2012-01-01 – 2012-12-31: 39322000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2013 2013-01-01 – 2013-12-31
USD 4.15 million
Exact value

Exact value: 4153000 USD

2013-01-01 – 2013-12-31: 4153000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 36.11 million
Exact value

Exact value: 36114000 USD

2013-01-01 – 2013-12-31: 36114000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2014 2014-01-01 – 2014-12-31
−USD 7.38 million
Exact value

Exact value: -7382000 USD

2014-01-01 – 2014-12-31: -7382000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.83 million
Exact value

Exact value: 8834000 USD

2014-01-01 – 2014-12-31: 8834000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2015 2015-01-01 – 2015-12-31
−USD 4.38 million
Exact value

Exact value: -4380000 USD

2015-01-01 – 2015-12-31: -4380000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 33.29 million
Exact value

Exact value: 33287000 USD

2015-01-01 – 2015-12-31: 33287000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2016 2016-01-01 – 2016-12-31
−USD 21.62 million
Exact value

Exact value: -21618000 USD

2016-01-01 – 2016-12-31: -21618000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 36.51 million
Exact value

Exact value: 36509000 USD

2016-01-01 – 2016-12-31: 36509000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2017 2017-01-01 – 2017-12-31
−USD 14.65 million
Exact value

Exact value: -14646000 USD

2017-01-01 – 2017-12-31: -14646000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 24.72 million
Exact value

Exact value: 24715000 USD

2017-01-01 – 2017-12-31: 24715000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

65 filings · 3,742 latest values · 3,742 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001287151, 1287151, XRM, edgar:1287151

Also known as XERIUM TECHNOLOGIES INC