Revenue
4.07 million USD
2006-09-30 · USD
Exact inputs and evidence
- Revenue: 4072340 USD Source
Fundies. English
PAYPHONE WIND DOWN CORP
EDGAR15 filing records in this dataset, filed from 2004-08-10 to 2007-11-14. Explore the available filing history and original sources.
Latest quarter
Operating margin
-11.05%
2006-09-30 · %
Operating cash flow
105 thousand USD
2006-09-30 · USD
- Cash and cash equivalents
- 1.84 million USD Source
Exact value
1835616 USD
- Long-term debt including current maturities
- Not available
- Shares outstanding
- Not available
Trailing twelve months
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
Net income
-1.01 million USD
2006-01-01 – 2006-12-31
Exact inputs and evidence
Operating cash flow
-571 thousand USD
2006-01-01 – 2006-12-31
Exact inputs and evidence
- Operating cash flow: -653202 USD · 2006-01-01 – 2006-03-31 Source
- Operating cash flow: -281246 USD · 2006-01-01 – 2006-06-30 Source
- Operating cash flow: -653202 USD · 2006-01-01 – 2006-03-31 Source
- Operating cash flow: -175812 USD · 2006-01-01 – 2006-09-30 Source
- Operating cash flow: -281246 USD · 2006-01-01 – 2006-06-30 Source
- Operating cash flow: -571434 USD · 2006-01-01 – 2006-12-31 Source
- Operating cash flow: -175812 USD · 2006-01-01 – 2006-09-30 Source
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2007-11-14.
Financial data available through: 2006-12-31.
Coverage by financial measure
- Revenue: 1 of 11 periods available· newest 2006-12-31
- Operating income: 1 of 11 periods available· newest 2006-12-31
- Net income: 1 of 11 periods available· newest 2006-12-31
- Operating cash flow: 1 of 11 periods available· newest 2006-12-31
- capital expenditure: No compatible figures in this window
- assets: No compatible figures in this window
- liabilities: No compatible figures in this window
- current assets: No compatible figures in this window
- current liabilities: No compatible figures in this window
- Cash and cash equivalents: 1 of 11 periods available· newest 2006-12-31
- long term debt: No compatible figures in this window
- shares outstanding: No compatible figures in this window
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
What changed year over year
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
No unambiguous prior-year comparison is available for the latest reporting period.
Comparable inputs unavailable for: Revenue, Net income, Operating cash flow, Capital expenditure.
Where revenue goes
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
2006 2006-01-01 – 2006-12-31
- Revenue USD 16.51 million 100% of revenue
- Operating costs Derived USD 21.14 million 128% of revenue
- Operating income −USD 4.64 million −28% of revenue
- Tax, interest and other Derived −USD 3.63 million −22% of revenue
- Net income −USD 1.01 million −6.1% of revenue
Cash
- Operating cash flow −USD 571,434 −3.5% of revenue
- Capital expenditure Unavailable An input is unavailable.
- Free cash flow Derived Unavailable An input is unavailable.
Share of revenue by period
- Net income
- Tax, interest and other
- Operating costs
- 2006 Operating loss: operating costs were 128% of revenue.
Values and sources
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2006 2006-01-01 – 2006-12-31 | 16509221 | 21144805 Derived | -4635584 | -3627354 Derived | -1008230 | Unavailable | Source
|
Amounts are exact, in USD.
Growth
Sales over time and how quickly they are changing.
Revenue
Revenue reported for each complete financial period.
USD 16.5M 2006
Values and sources
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2006 | Revenue | 16509221 |
|
Revenue growth
Change in revenue from the same financial period one year earlier.
Not enough comparable data to show this history.
Values and sources
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2006 | Year over year | No prior comparable period |
|
Profit and cash
How much revenue becomes profit, and how much cash operations generate.
Profit margins
Operating income, net income and free cash flow as a share of revenue.
Operating margin -28.1% 2006
Net margin -6.1% 2006
- Operating margin
- Net margin
- Free cash flow margin
Values and sources
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2006 | Operating margin | -28.1% |
|
| 2006 | Net margin | -6.1% |
|
| 2006 | Free cash flow margin | Not reported |
|
Operating cash flow
Cash generated by the company’s normal business operations.
USD -571.4K 2006
Values and sources
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2006 | Operating cash flow | -571434 |
|
Free cash flow
Operating cash flow minus capital expenditure for the same period and unit.
Not enough comparable data to show this history.
Values and sources
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2006 | Free cash flow | Unavailable |
|
Balance sheet
Liabilities and short-term ability to meet obligations at each period end.
Liabilities to assets
Total liabilities as a share of total assets.
Not enough comparable data to show this history.
Values and sources
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2006-12-31 | Liabilities / assets | Not reported | No source recorded |
Current assets to current liabilities
Current assets divided by current liabilities.
Not enough comparable data to show this history.
Values and sources
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2006-12-31 | Current assets / current liabilities | Not reported | No source recorded |
Cash generation
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2006 2006-01-01 – 2006-12-31 | −USD 1.01 million Exact valueExact value: -1008230 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 571,434 Exact valueExact value: -571434 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Dataset coverage and company identifiers
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
15 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001287065, 1287065, edgar:1287065
Also known as ETS PAYPHONES INC