SMALL BUSINESS CO

EDGAR

12 filing records in this dataset, filed from 2006-11-22 to 2009-06-09. Explore the available filing history and original sources.

Watchlist
Cash and cash equivalents
447 USD Source
Exact value

447 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Net income

-728 thousand USD

2008-04-01 – 2009-03-31

Exact inputs and evidence
  • Net income: -814411 USD · 2007-07-01 – 2008-06-30 Source
  • Net income: -348620 USD · 2007-07-01 – 2008-03-31 Source
  • Net income: -128499 USD · 2008-07-01 – 2008-09-30 Source
  • Net income: -73236 USD · 2008-10-01 – 2008-12-31 Source
  • Net income: -60449 USD · 2009-01-01 – 2009-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2009-06-09.

Financial data available through: 2008-06-30.

Coverage by financial measure
  • revenue: No compatible figures in this window
  • operating income: No compatible figures in this window
  • Net income: 3 of 11 periods available· newest 2008-06-30
  • Operating cash flow: 3 of 11 periods available· newest 2008-06-30
  • Capital expenditure: 3 of 11 periods available· newest 2008-06-30
  • Total assets: 3 of 11 periods available· newest 2008-06-30
  • Total liabilities: 3 of 11 periods available· newest 2008-06-30
  • Current assets: 3 of 11 periods available· newest 2008-06-30
  • Current liabilities: 3 of 11 periods available· newest 2008-06-30
  • Cash and cash equivalents: 2 of 11 periods available· newest 2007-06-30
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Net income

    −USD 148,842

    Prior period

    −USD 665,569

    –

    Current period

    −USD 814,411

    –

    Exact inputs and evidence

    -814411 − -665569 = -148842 USD

    -665569 USD · 2006-07-01 – 2007-06-30

    Inspect prior input Prior source

    -814411 USD · 2007-07-01 – 2008-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 11,625

    Prior period

    −USD 352,449

    –

    Current period

    −USD 340,824

    –

    Exact inputs and evidence

    -340824 − -352449 = 11625 USD

    -352449 USD · 2006-07-01 – 2007-06-30

    Inspect prior input Prior source

    -340824 USD · 2007-07-01 – 2008-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -100%

    Prior period

    USD 4,605

    –

    Current period

    USD 0

    –

    Exact inputs and evidence

    0 − 4605 = -4605 USD

    4605 USD · 2006-07-01 – 2007-06-30

    Inspect prior input Prior source

    0 USD · 2007-07-01 – 2008-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Revenue.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

Revenue is not reported for this company, so its costs cannot be shown as a share of it.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

Not enough comparable data to show this history.
Values and sources
Revenue values and source evidence
PeriodSeriesValueSource evidence

Revenue growth

Change in revenue from the same financial period one year earlier.

Not enough comparable data to show this history.
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Not enough comparable data to show this history.
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence

Operating cash flow

Cash generated by the company’s normal business operations.

Not enough comparable data to show this history.
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValueSource evidence

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence

Current assets to current liabilities

Current assets divided by current liabilities.

Not enough comparable data to show this history.
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2006 2005-07-01 – 2006-06-30
−USD 104,884
Exact value

Exact value: -104884 USD

2005-07-01 – 2006-06-30: -104884 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 58,418
Exact value

Exact value: -58418 USD

2005-07-01 – 2006-06-30: -58418 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2005-07-01 – 2006-06-30: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 58,418
Calculation and evidence

-58418 − 0 USD

Exact free cash flow: -58418 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2007 2006-07-01 – 2007-06-30
−USD 665,569
Exact value

Exact value: -665569 USD

2006-07-01 – 2007-06-30: -665569 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 352,449
Exact value

Exact value: -352449 USD

2006-07-01 – 2007-06-30: -352449 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4,605
Exact value

Exact value: 4605 USD

2006-07-01 – 2007-06-30: 4605 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 357,054
Calculation and evidence

-352449 − 4605 USD

Exact free cash flow: -357054 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2008 2007-07-01 – 2008-06-30
−USD 814,411
Exact value

Exact value: -814411 USD

2007-07-01 – 2008-06-30: -814411 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 340,824
Exact value

Exact value: -340824 USD

2007-07-01 – 2008-06-30: -340824 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2007-07-01 – 2008-06-30: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 340,824
Calculation and evidence

-340824 − 0 USD

Exact free cash flow: -340824 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

12 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001285936, 1285936, edgar:1285936