Fifty 1 Labs, Inc.

EDGAR

49 filing records in this dataset, filed from 2004-06-28 to 2011-05-16. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

998 thousand USD

2011-03-31 · USD

Exact inputs and evidence

Operating margin

-12.81%

2011-03-31 · %

Exact inputs and evidence
  • Operating Income: -127848 USD Source
  • Revenue: 998055 USD Source

Operating cash flow

-331 thousand USD

2011-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -1200160 USD Source
  • Operating Cash Flow: -869494 USD Source
Cash and cash equivalents
30.5 thousand USD Source
Exact value

30493 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

4.08 million USD

2010-04-01 – 2011-03-31

Exact inputs and evidence
  • Revenue: 5106575 USD · 2009-07-01 – 2010-06-30 Source
  • Revenue: 4169382 USD · 2009-07-01 – 2010-03-31 Source
  • Revenue: 1101689 USD · 2010-07-01 – 2010-09-30 Source
  • Revenue: 1039676 USD · 2010-10-01 – 2010-12-31 Source
  • Revenue: 998055 USD · 2011-01-01 – 2011-03-31 Source

Net income

-2.1 million USD

2010-04-01 – 2011-03-31

Exact inputs and evidence
  • Net income: -1894287 USD · 2009-07-01 – 2010-06-30 Source
  • Net income: -1356785 USD · 2009-07-01 – 2010-03-31 Source
  • Net income: -511543 USD · 2010-07-01 – 2010-09-30 Source
  • Net income: -610350 USD · 2010-10-01 – 2010-12-31 Source
  • Net income: -442667 USD · 2011-01-01 – 2011-03-31 Source

Operating cash flow

-1.56 million USD

2010-04-01 – 2011-03-31

Exact inputs and evidence
  • Operating cash flow: -1608514 USD · 2009-07-01 – 2010-06-30 Source
  • Operating cash flow: -1249543 USD · 2009-07-01 – 2010-03-31 Source
  • Operating cash flow: -361809 USD · 2010-07-01 – 2010-09-30 Source
  • Operating cash flow: -869494 USD · 2010-07-01 – 2010-12-31 Source
  • Operating cash flow: -361809 USD · 2010-07-01 – 2010-09-30 Source
  • Operating cash flow: -1200160 USD · 2010-07-01 – 2011-03-31 Source
  • Operating cash flow: -869494 USD · 2010-07-01 – 2010-12-31 Source

Capital expenditure

35.3 thousand USD

2008-07-01 – 2009-06-30

Exact inputs and evidence
  • Capital expenditure: 25326 USD · 2008-07-01 – 2008-09-30 Source
  • Capital expenditure: 29973 USD · 2008-07-01 – 2008-12-31 Source
  • Capital expenditure: 25326 USD · 2008-07-01 – 2008-09-30 Source
  • Capital expenditure: 31092 USD · 2008-07-01 – 2009-03-31 Source
  • Capital expenditure: 29973 USD · 2008-07-01 – 2008-12-31 Source
  • Capital expenditure: 35259 USD · 2008-07-01 – 2009-06-30 Source
  • Capital expenditure: 31092 USD · 2008-07-01 – 2009-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2011-05-16.

Financial data available through: 2010-06-30.

Coverage by financial measure
  • Revenue: 4 of 11 periods available· newest 2010-06-30
  • Operating income: 2 of 11 periods available· newest 2010-06-30
  • Net income: 10 of 11 periods available· newest 2010-06-30
  • Operating cash flow: 9 of 11 periods available· newest 2010-06-30
  • Capital expenditure: 2 of 11 periods available· newest 2009-06-30
  • Total assets: 4 of 11 periods available· newest 2010-06-30
  • Total liabilities: 2 of 11 periods available· newest 2010-06-30
  • Current assets: 2 of 11 periods available· newest 2004-12-31
  • Current liabilities: 2 of 11 periods available· newest 2004-12-31
  • Cash and cash equivalents: 2 of 11 periods available· newest 2010-06-30
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -5.6%

    Prior period

    USD 5.41 million

    –

    Current period

    USD 5.11 million

    –

    Exact inputs and evidence

    5106575 − 5411708 = -305133 USD

    5411708 USD · 2008-07-01 – 2009-06-30

    Inspect prior input Prior source

    5106575 USD · 2009-07-01 – 2010-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 337,244

    Prior period

    −USD 2.23 million

    –

    Current period

    −USD 1.89 million

    –

    Exact inputs and evidence

    -1894287 − -2231531 = 337244 USD

    -2231531 USD · 2008-07-01 – 2009-06-30

    Inspect prior input Prior source

    -1894287 USD · 2009-07-01 – 2010-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 17,160

    Prior period

    −USD 1.59 million

    –

    Current period

    −USD 1.61 million

    –

    Exact inputs and evidence

    -1608514 − -1591354 = -17160 USD

    -1591354 USD · 2008-07-01 – 2009-06-30

    Inspect prior input Prior source

    -1608514 USD · 2009-07-01 – 2010-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2010 2009-07-01 – 2010-06-30

  • Revenue USD 5.11 million 100% of revenue
  • Operating costs Derived USD 5.96 million 117% of revenue
  • Operating income −USD 853,377 −17% of revenue
  • Tax, interest and other Derived USD 1.04 million 20% of revenue
  • Net income −USD 1.89 million −37% of revenue

Cash

  • Operating cash flow −USD 1.61 million −31% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2003 Not shown: operating income or net income is not reported.
  • 2004 Not shown: operating income or net income is not reported.
  • 2009 Operating loss: operating costs were 125% of revenue.
  • 2010 Operating loss: operating costs were 117% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2003 2003-01-01 – 2003-12-310 UnavailableUnavailableUnavailable-7382 Unavailable
Source
2004 2004-01-01 – 2004-12-3110000 UnavailableUnavailableUnavailable-13368 Unavailable
Source
2009 2008-07-01 – 2009-06-305411708 6755046 Derived -1343338 888193 Derived -2231531 -1626613 Derived
Source
2010 2009-07-01 – 2010-06-305106575 5959952 Derived -853377 1040910 Derived -1894287 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 5.1M 2010
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5.8M4.4M2.9M1.5M0.02003200420092010
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2003Revenue0
2004Revenue10000
2009Revenue5411708
2010Revenue5106575

Revenue growth

Change in revenue from the same financial period one year earlier.

-5.6% 2010
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.0.5%-1.2%-2.8%-4.5%-6.1%2003200420092010
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2003Year over yearNo prior comparable period
2004Year over yearNo prior comparable period
2009Year over yearNo prior comparable period
2010Year over year-5.6%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -16.7% 2010
Net margin -37.1% 2010
Free cash flow margin -30.1% 2009
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.11%-28%-67%-106%-144%2003-12-312004-12-3120092010
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2003-12-31Operating marginNot reported
2004-12-31Operating marginNot reported
2009Operating margin-24.8%
2010Operating margin-16.7%
2003Net marginNot reported
2004Net margin-133.7%
2009Net margin-41.2%
2010Net margin-37.1%
2003Free cash flow marginNot reported
2004Free cash flow marginNot reported
2009Free cash flow margin-30.1%
2010Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -1.6M 2010
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.128.7K-337.8K-804.3K-1.3M-1.7M2003200420092010
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2003Operating cash flow-7382
2004Operating cash flow-18361
2009Operating cash flow-1591354
2010Operating cash flow-1608514

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -1.6M 2009
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.130.1K-341.6K-813.3K-1.3M-1.8M2003200420092010
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2003Free cash flowUnavailable
2004Free cash flowUnavailable
2009Free cash flow-1626613
2010Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

294% 2010
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.317%238%159%79%0%2003-12-312004-12-3120092010
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2003-12-31Liabilities / assetsNot reported
2004-12-31Liabilities / assetsNot reported
2009Liabilities / assets269%
2010Liabilities / assets294%

Current assets to current liabilities

Current assets divided by current liabilities.

Not enough comparable data to show this history.
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2003Current assets / current liabilitiesNot reported
2004Current assets / current liabilitiesNot reported
2009-06-30Current assets / current liabilitiesNot reportedNo source recorded
2010-06-30Current assets / current liabilitiesNot reportedNo source recorded

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2003 2003-01-01 – 2003-12-31
−USD 7,382
Exact value

Exact value: -7382 USD

2003-01-01 – 2003-12-31: -7382 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 7,382
Exact value

Exact value: -7382 USD

2003-01-01 – 2003-12-31: -7382 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2004 2004-01-01 – 2004-12-31
−USD 13,368
Exact value

Exact value: -13368 USD

2004-01-01 – 2004-12-31: -13368 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 18,361
Exact value

Exact value: -18361 USD

2004-01-01 – 2004-12-31: -18361 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2005 2004-07-01 – 2005-06-30
−USD 1.45 million
Exact value

Exact value: -1449988 USD

2004-07-01 – 2005-06-30: -1449988 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2006 2005-07-01 – 2006-06-30
−USD 441,926
Exact value

Exact value: -441926 USD

2005-07-01 – 2006-06-30: -441926 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.9 million
Exact value

Exact value: -2900427 USD

2005-07-01 – 2006-06-30: -2900427 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2006 2006-01-01 – 2006-12-31
−USD 633,785
Exact value

Exact value: -633785 USD

2006-01-01 – 2006-12-31: -633785 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 131,683
Exact value

Exact value: -131683 USD

2006-01-01 – 2006-12-31: -131683 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2007 2006-07-01 – 2007-06-30
−USD 2.29 million
Exact value

Exact value: -2286402 USD

2006-07-01 – 2007-06-30: -2286402 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.07 million
Exact value

Exact value: -3073463 USD

2006-07-01 – 2007-06-30: -3073463 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2007 2007-01-01 – 2007-12-31
−USD 312,928
Exact value

Exact value: -312928 USD

2007-01-01 – 2007-12-31: -312928 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 239,203
Exact value

Exact value: -239203 USD

2007-01-01 – 2007-12-31: -239203 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2008 2007-07-01 – 2008-06-30
−USD 2.1 million
Exact value

Exact value: -2102634 USD

2007-07-01 – 2008-06-30: -2102634 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 963,228
Exact value

Exact value: -963228 USD

2007-07-01 – 2008-06-30: -963228 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5,490
Exact value

Exact value: 5490 USD

2007-07-01 – 2008-06-30: 5490 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 968,718
Calculation and evidence

-963228 − 5490 USD

Exact free cash flow: -968718 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2009 2008-07-01 – 2009-06-30
−USD 2.23 million
Exact value

Exact value: -2231531 USD

2008-07-01 – 2009-06-30: -2231531 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.59 million
Exact value

Exact value: -1591354 USD

2008-07-01 – 2009-06-30: -1591354 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 35,259
Exact value

Exact value: 35259 USD

2008-07-01 – 2009-06-30: 35259 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.63 million
Calculation and evidence

-1591354 − 35259 USD

Exact free cash flow: -1626613 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2010 2009-07-01 – 2010-06-30
−USD 1.89 million
Exact value

Exact value: -1894287 USD

2009-07-01 – 2010-06-30: -1894287 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.61 million
Exact value

Exact value: -1608514 USD

2009-07-01 – 2010-06-30: -1608514 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

49 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001285828, 1285828, FITY, edgar:1285828

Also known as GLOBAL E INVESTMENTS INC, NowAuto Group, Inc.