English

EMX Royalty Corp

EDGAR

EMX Report (type unavailable) · filed 2025-11-14

457 filing records in this dataset, filed from 2012-01-27 to 2025-11-14. Reported financial figures are available; chart coverage varies by period.

Inspect reported changes Compare with another company Historical disclosures Search filings Segments

Watchlist

Latest fiscal year

Revenue

18.3 million USD

2022 · USD

Exact inputs and evidence

Revenue: 18277000 USD Source

Operating margin

-26.6%

2022 · %

Exact inputs and evidence

Operating Income: -4861000 USD Source
Revenue: 18277000 USD Source

Operating cash flow

16.7 million USD

2022 · USD

Exact inputs and evidence

Operating Cash Flow: 16729000 USD Source

Free cash flow

16 million USD

2022 · USD

Exact inputs and evidence

Operating Cash Flow: 16729000 USD Source
Capital Expenditure: 699000 USD Source

Cash and cash equivalents: 15.5 million USD 2022-12-31 Source
Exact value

15508000 USD
Long-term debt including current maturities: Not available
Shares outstanding: Not available

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2025-11-14.

Financial data available through: 2022-12-31.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure

Revenue: 2 of 11 periods available· newest 2022-12-31
Operating income: 2 of 11 periods available· newest 2022-12-31
net income: No compatible figures in this window
Operating cash flow: 2 of 11 periods available· newest 2022-12-31
Capital expenditure: 2 of 11 periods available· newest 2022-12-31
Total assets: 3 of 11 periods available· newest 2022-12-31
Total liabilities: 3 of 11 periods available· newest 2022-12-31
Current assets: 3 of 11 periods available· newest 2022-12-31
Current liabilities: 3 of 11 periods available· newest 2022-12-31
Cash and cash equivalents: 3 of 11 periods available· newest 2022-12-31
long term debt: No compatible figures in this window
shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

Revenue
+142.9%

Prior period

USD 7.53 million

2021-01-01 – 2021-12-31
Current period

USD 18.28 million

2022-01-01 – 2022-12-31

Exact inputs and evidence

18277000 − 7526000 = 10751000 USD

7526000 USD · 2021-01-01 – 2021-12-31
Inspect prior input Prior source
18277000 USD · 2022-01-01 – 2022-12-31
Inspect current input Current source

Share or cite

Citation for Year-over-year change in Revenue · EMX Royalty Corp · 2022-12-31 EMX Royalty Corp (edgar:1285786) Year-over-year change in Revenue: 10751000 USD Concept: fundies:Revenue Period: 2022-01-01 to 2022-12-31 Values: Latest reported Published: 2026-11-02T16:45:48Z Snapshot: 50f1ada8c40ec8b2ab5984b4df0daddb4b23f307eaf2d91f9caf4c67b8b9ab9f Dimensions: Consolidated View: https://fundies.io/companies/edgar/1285786?view=overview&cadence=annual&surface=latest#period-changes-title Computed: Current period minus corresponding prior-year period Input fundies:Revenue: 18277000 USD (2022-01-01 to 2022-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1285786/000106299323007897/form40f_htm.xml#963077 Filing: 000106299323007897 Input fundies:Revenue: 7526000 USD (2021-01-01 to 2021-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1285786/000106299323007897/form40f_htm.xml#963290 Filing: 000106299323007897
The citation records this snapshot. The page link may show a newer release later.
Operating cash flow
+USD 24.79 million

Prior period

−USD 8.06 million

2021-01-01 – 2021-12-31
Current period

USD 16.73 million

2022-01-01 – 2022-12-31

Exact inputs and evidence

16729000 − -8062000 = 24791000 USD

-8062000 USD · 2021-01-01 – 2021-12-31
Inspect prior input Prior source
16729000 USD · 2022-01-01 – 2022-12-31
Inspect current input Current source

Share or cite

Citation for Year-over-year change in Operating cash flow · EMX Royalty Corp · 2022-12-31 EMX Royalty Corp (edgar:1285786) Year-over-year change in Operating cash flow: 24791000 USD Concept: fundies:OperatingCashFlow Period: 2022-01-01 to 2022-12-31 Values: Latest reported Published: 2026-11-02T16:45:48Z Snapshot: 50f1ada8c40ec8b2ab5984b4df0daddb4b23f307eaf2d91f9caf4c67b8b9ab9f Dimensions: Consolidated View: https://fundies.io/companies/edgar/1285786?view=overview&cadence=annual&surface=latest#period-changes-title Computed: Current period minus corresponding prior-year period Input fundies:OperatingCashFlow: 16729000 USD (2022-01-01 to 2022-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1285786/000106299323007897/form40f_htm.xml#472612 Filing: 000106299323007897 Input fundies:OperatingCashFlow: -8062000 USD (2021-01-01 to 2021-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1285786/000106299323007897/form40f_htm.xml#472887 Filing: 000106299323007897
The citation records this snapshot. The page link may show a newer release later.
Capital expenditure
+331.5%

Prior period

USD 162,000

2021-01-01 – 2021-12-31
Current period

USD 699,000

2022-01-01 – 2022-12-31

Exact inputs and evidence

699000 − 162000 = 537000 USD

162000 USD · 2021-01-01 – 2021-12-31
Inspect prior input Prior source
699000 USD · 2022-01-01 – 2022-12-31
Inspect current input Current source

Share or cite

Citation for Year-over-year change in Capital expenditure · EMX Royalty Corp · 2022-12-31 EMX Royalty Corp (edgar:1285786) Year-over-year change in Capital expenditure: 537000 USD Concept: fundies:CapitalExpenditure Period: 2022-01-01 to 2022-12-31 Values: Latest reported Published: 2026-11-02T16:45:48Z Snapshot: 50f1ada8c40ec8b2ab5984b4df0daddb4b23f307eaf2d91f9caf4c67b8b9ab9f Dimensions: Consolidated View: https://fundies.io/companies/edgar/1285786?view=overview&cadence=annual&surface=latest#period-changes-title Computed: Current period minus corresponding prior-year period Input fundies:CapitalExpenditure: 699000 USD (2022-01-01 to 2022-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1285786/000106299323007897/form40f_htm.xml#477397 Filing: 000106299323007897 Input fundies:CapitalExpenditure: 162000 USD (2021-01-01 to 2021-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1285786/000106299323007897/form40f_htm.xml#477726 Filing: 000106299323007897
The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Net income.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2022 2022-01-01 – 2022-12-31

Revenue USD 18.28 million 100% of revenue
Operating costs Derived USD 23.14 million 127% of revenue
Operating income −USD 4.86 million −27% of revenue
Tax, interest and other Derived Unavailable An input is unavailable.
Net income Unavailable An input is unavailable.

Cash

Operating cash flow USD 16.73 million 92% of revenue
Capital expenditure USD 699,000 3.8% of revenue
Free cash flow Derived USD 16.03 million 88% of revenue

Share of revenue by period

Net income
Tax, interest and other
Operating costs

2021 Not shown: operating income or net income is not reported.
2022 Not shown: operating income or net income is not reported.

Values and sources

Revenue breakdown by annual reporting period
Period	Revenue	Operating costs	Operating income	Tax, interest and other	Net income	Free cash flow	Source
2021 2021-01-01 – 2021-12-31	7526000	17566000 Derived	-10040000	Unavailable	Unavailable	-8224000 Derived	Source 2021-01-01 – 2021-12-31: 7526000 USD Inspect Revenue Open source 2021-01-01 – 2021-12-31: -10040000 USD Inspect Operating Income Open source 2021-01-01 – 2021-12-31: -8062000 USD Inspect Operating Cash Flow Open source 2021-01-01 – 2021-12-31: 162000 USD Inspect Capital Expenditure Open source
2022 2022-01-01 – 2022-12-31	18277000	23138000 Derived	-4861000	Unavailable	Unavailable	16030000 Derived	Source 2022-01-01 – 2022-12-31: 18277000 USD Inspect Revenue Open source 2022-01-01 – 2022-12-31: -4861000 USD Inspect Operating Income Open source 2022-01-01 – 2022-12-31: 16729000 USD Inspect Operating Cash Flow Open source 2022-01-01 – 2022-12-31: 699000 USD Inspect Capital Expenditure Open source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 18.3M 2022

Values and sources

Revenue values and source evidence
Period	Series	Value(USD)	Source evidence
20212021-12-31	Revenue	7526000	Revenue: 7526000 Open source
20222022-12-31	Revenue	18277000	Revenue: 18277000 Open source

Revenue growth

Change in revenue from the same financial period one year earlier.

142.9% 2022

Values and sources

Revenue growth values and source evidence
Period	Series	Value	Source evidence
20212021-12-31	Year over year	No prior comparable period	Revenue: 7526000 Open source
20222022-12-31	Year over year	142.9%	Revenue: 18277000 Open source Revenue: 7526000 Open source

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -26.6% 2022

Free cash flow margin 87.7% 2022

Operating margin
Net margin
Free cash flow margin

Values and sources

Profit margins values and source evidence
Period	Series	Value	Source evidence
20212021-12-31	Operating margin	-133.4%	Operating Income: -10040000 Open source Revenue: 7526000 Open source
20222022-12-31	Operating margin	-26.6%	Operating Income: -4861000 Open source Revenue: 18277000 Open source
2021-12-31	Net margin	Not reported	Revenue: 7526000 Open source
2022-12-31	Net margin	Not reported	Revenue: 18277000 Open source
20212021-12-31	Free cash flow margin	-109.3%	Revenue: 7526000 Open source Operating Cash Flow: -8062000 Open source Capital Expenditure: 162000 Open source
20222022-12-31	Free cash flow margin	87.7%	Revenue: 18277000 Open source Operating Cash Flow: 16729000 Open source Capital Expenditure: 699000 Open source

Operating cash flow

Cash generated by the company’s normal business operations.

USD 16.7M 2022

Values and sources

Operating cash flow values and source evidence
Period	Series	Value(USD)	Source evidence
20212021-12-31	Operating cash flow	-8062000	Operating Cash Flow: -8062000 Open source
20222022-12-31	Operating cash flow	16729000	Operating Cash Flow: 16729000 Open source

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 16M 2022

Values and sources

Free cash flow values and source evidence
Period	Series	Value(USD)	Source evidence
20212021-12-31	Free cash flow	-8224000	Operating Cash Flow: -8062000 Open source Capital Expenditure: 162000 Open source
20222022-12-31	Free cash flow	16030000	Operating Cash Flow: 16729000 Open source Capital Expenditure: 699000 Open source

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

27% 2022

Values and sources

Liabilities to assets values and source evidence
Period	Series	Value	Source evidence
20212021-12-31	Liabilities / assets	33.5%	Total Liabilities: 55765000 Open source Total Assets: 166643000 Open source
20222022-12-31	Liabilities / assets	27%	Total Liabilities: 45629000 Open source Total Assets: 168830000 Open source

Current assets to current liabilities

Current assets divided by current liabilities.

5.35× 2022

Values and sources

Current assets to current liabilities values and source evidence
Period	Series	Value	Source evidence
20212021-12-31	Current assets / current liabilities	0.8×	Current Assets: 44495000 Open source Current Liabilities: 55765000 Open source
20222022-12-31	Current assets / current liabilities	5.35×	Current Assets: 38821000 Open source Current Liabilities: 7259000 Open source

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
Period	Net income	Operating cash flow	Capital expenditure	Free cash flow
2021 2021-01-01 – 2021-12-31	Unavailable Not reported for this period.	−USD 8.06 million Exact value Exact value: -8062000 USD 2021-01-01 – 2021-12-31: -8062000 USD Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · EMX Royalty Corp · 2021-12-31 EMX Royalty Corp (edgar:1285786) Operating Cash Flow: -8062000 USD Concept: fundies:OperatingCashFlow Period: 2021-01-01 to 2021-12-31 Values: Latest reported Published: 2026-11-02T16:45:48Z Snapshot: 50f1ada8c40ec8b2ab5984b4df0daddb4b23f307eaf2d91f9caf4c67b8b9ab9f Dimensions: Consolidated View: https://fundies.io/companies/edgar/1285786/explain?concept=fundies%3AOperatingCashFlow&period=2021-12-31&surface=latest&period_type=duration&start=2021-01-01&unit=USD&dimensions= Input fundies:OperatingCashFlow: -8062000 USD (2021-01-01 to 2021-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1285786/000106299323007897/form40f_htm.xml#472887 Filing: 000106299323007897 The citation records this snapshot. The page link may show a newer release later.	USD 162,000 Exact value Exact value: 162000 USD 2021-01-01 – 2021-12-31: 162000 USD Inspect Capital Expenditure Open source Share or cite Citation for Capital Expenditure · EMX Royalty Corp · 2021-12-31 EMX Royalty Corp (edgar:1285786) Capital Expenditure: 162000 USD Concept: fundies:CapitalExpenditure Period: 2021-01-01 to 2021-12-31 Values: Latest reported Published: 2026-11-02T16:45:48Z Snapshot: 50f1ada8c40ec8b2ab5984b4df0daddb4b23f307eaf2d91f9caf4c67b8b9ab9f Dimensions: Consolidated View: https://fundies.io/companies/edgar/1285786/explain?concept=fundies%3ACapitalExpenditure&period=2021-12-31&surface=latest&period_type=duration&start=2021-01-01&unit=USD&dimensions= Input fundies:CapitalExpenditure: 162000 USD (2021-01-01 to 2021-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1285786/000106299323007897/form40f_htm.xml#477726 Filing: 000106299323007897 The citation records this snapshot. The page link may show a newer release later.	−USD 8.22 million Calculation and evidence -8062000 − 162000 USD Exact free cash flow: -8224000 USD 2021-01-01 – 2021-12-31: -8062000 USD · Inspect Operating Cash Flow · Source 2021-01-01 – 2021-12-31: 162000 USD · Inspect Capital Expenditure · Source Share or cite Citation for Free cash flow · EMX Royalty Corp · 2021-12-31 EMX Royalty Corp (edgar:1285786) Free cash flow: -8224000 USD Concept: free-cash-flow Period: 2021-01-01 to 2021-12-31 Values: Latest reported Published: 2026-11-02T16:45:48Z Snapshot: 50f1ada8c40ec8b2ab5984b4df0daddb4b23f307eaf2d91f9caf4c67b8b9ab9f Dimensions: Consolidated View: https://fundies.io/companies/edgar/1285786?view=overview&cadence=annual&surface=latest#cash-generation-title Computed: Operating cash flow minus capital expenditure Input fundies:OperatingCashFlow: -8062000 USD (2021-01-01 to 2021-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1285786/000106299323007897/form40f_htm.xml#472887 Filing: 000106299323007897 Input fundies:CapitalExpenditure: 162000 USD (2021-01-01 to 2021-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1285786/000106299323007897/form40f_htm.xml#477726 Filing: 000106299323007897 The citation records this snapshot. The page link may show a newer release later.
2022 2022-01-01 – 2022-12-31	Unavailable Not reported for this period.	USD 16.73 million Exact value Exact value: 16729000 USD 2022-01-01 – 2022-12-31: 16729000 USD Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · EMX Royalty Corp · 2022-12-31 EMX Royalty Corp (edgar:1285786) Operating Cash Flow: 16729000 USD Concept: fundies:OperatingCashFlow Period: 2022-01-01 to 2022-12-31 Values: Latest reported Published: 2026-11-02T16:45:48Z Snapshot: 50f1ada8c40ec8b2ab5984b4df0daddb4b23f307eaf2d91f9caf4c67b8b9ab9f Dimensions: Consolidated View: https://fundies.io/companies/edgar/1285786/explain?concept=fundies%3AOperatingCashFlow&period=2022-12-31&surface=latest&period_type=duration&start=2022-01-01&unit=USD&dimensions= Input fundies:OperatingCashFlow: 16729000 USD (2022-01-01 to 2022-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1285786/000106299323007897/form40f_htm.xml#472612 Filing: 000106299323007897 The citation records this snapshot. The page link may show a newer release later.	USD 699,000 Exact value Exact value: 699000 USD 2022-01-01 – 2022-12-31: 699000 USD Inspect Capital Expenditure Open source Share or cite Citation for Capital Expenditure · EMX Royalty Corp · 2022-12-31 EMX Royalty Corp (edgar:1285786) Capital Expenditure: 699000 USD Concept: fundies:CapitalExpenditure Period: 2022-01-01 to 2022-12-31 Values: Latest reported Published: 2026-11-02T16:45:48Z Snapshot: 50f1ada8c40ec8b2ab5984b4df0daddb4b23f307eaf2d91f9caf4c67b8b9ab9f Dimensions: Consolidated View: https://fundies.io/companies/edgar/1285786/explain?concept=fundies%3ACapitalExpenditure&period=2022-12-31&surface=latest&period_type=duration&start=2022-01-01&unit=USD&dimensions= Input fundies:CapitalExpenditure: 699000 USD (2022-01-01 to 2022-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1285786/000106299323007897/form40f_htm.xml#477397 Filing: 000106299323007897 The citation records this snapshot. The page link may show a newer release later.	USD 16.03 million Calculation and evidence 16729000 − 699000 USD Exact free cash flow: 16030000 USD 2022-01-01 – 2022-12-31: 16729000 USD · Inspect Operating Cash Flow · Source 2022-01-01 – 2022-12-31: 699000 USD · Inspect Capital Expenditure · Source Share or cite Citation for Free cash flow · EMX Royalty Corp · 2022-12-31 EMX Royalty Corp (edgar:1285786) Free cash flow: 16030000 USD Concept: free-cash-flow Period: 2022-01-01 to 2022-12-31 Values: Latest reported Published: 2026-11-02T16:45:48Z Snapshot: 50f1ada8c40ec8b2ab5984b4df0daddb4b23f307eaf2d91f9caf4c67b8b9ab9f Dimensions: Consolidated View: https://fundies.io/companies/edgar/1285786?view=overview&cadence=annual&surface=latest#cash-generation-title Computed: Operating cash flow minus capital expenditure Input fundies:OperatingCashFlow: 16729000 USD (2022-01-01 to 2022-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1285786/000106299323007897/form40f_htm.xml#472612 Filing: 000106299323007897 Input fundies:CapitalExpenditure: 699000 USD (2022-01-01 to 2022-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1285786/000106299323007897/form40f_htm.xml#477397 Filing: 000106299323007897 The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

457 filings · 381 latest values · 381 originally reported values

Dataset published 2026-11-02. Source filing dates and reporting periods are shown separately.

Identifiers: 0001285786, 1285786, EMX, edgar:1285786, emx

Also known as EMX ROYALTY CORPORATION, EMX ROYALTY Corp, EMX Royalty Corp, EURASIAN MINERALS INC

EMX Royalty Corp

Latest fiscal year

Revenue

Operating margin

Operating cash flow

Free cash flow

Company performance

What changed year over year

Revenue

Operating cash flow

Capital expenditure

Where revenue goes

2022 2022-01-01 – 2022-12-31

Cash

Share of revenue by period

Growth

Profit and cash

Balance sheet

Cash generation