MMRGlobal, Inc.

EDGAR

69 filing records in this dataset, filed from 2005-03-31 to 2016-11-21. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

26.3 thousand USD

2016 Q3 · USD

Exact inputs and evidence

Operating margin

-1,550.75%

2016 Q3 · %

Exact inputs and evidence
  • Operating Income: -408468 USD Source
  • Revenue: 26340 USD Source

Operating cash flow

-48 thousand USD

2016 Q3 · USD

Exact inputs and evidence
  • Operating Cash Flow: -473047 USD Source
  • Operating Cash Flow: -425017 USD Source
Cash and cash equivalents
0 USD Source
Exact value

0 USD

Long-term debt including current maturities
Not available
Shares outstanding
250 million shares Source
Exact value

250060616 shares

Reported share-count change

-72.29% · -652 million shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 902504231 shares · 2015-09-30· Source
  • 250060616 shares · 2016-09-30· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

107 thousand USD

2015-10-01 – 2016-09-30

Exact inputs and evidence
  • Revenue: 191375 USD · 2015-01-01 – 2015-12-31 Source
  • Revenue: 138716 USD · 2015-01-01 – 2015-09-30 Source
  • Revenue: 16488 USD · 2016-01-01 – 2016-03-31 Source
  • Revenue: 11723 USD · 2016-04-01 – 2016-06-30 Source
  • Revenue: 26340 USD · 2016-07-01 – 2016-09-30 Source

Net income

-2.7 million USD

2015-10-01 – 2016-09-30

Exact inputs and evidence
  • Net income: -2995615 USD · 2015-01-01 – 2015-12-31 Source
  • Net income: -1923286 USD · 2015-01-01 – 2015-09-30 Source
  • Net income: -483853 USD · 2016-01-01 – 2016-03-31 Source
  • Net income: -696641 USD · 2016-04-01 – 2016-06-30 Source
  • Net income: -451526 USD · 2016-07-01 – 2016-09-30 Source

Operating cash flow

-648 thousand USD

2015-10-01 – 2016-09-30

Exact inputs and evidence
  • Operating cash flow: -823442 USD · 2015-01-01 – 2015-12-31 Source
  • Operating cash flow: -648679 USD · 2015-01-01 – 2015-09-30 Source
  • Operating cash flow: -358254 USD · 2016-01-01 – 2016-03-31 Source
  • Operating cash flow: -425017 USD · 2016-01-01 – 2016-06-30 Source
  • Operating cash flow: -358254 USD · 2016-01-01 – 2016-03-31 Source
  • Operating cash flow: -473047 USD · 2016-01-01 – 2016-09-30 Source
  • Operating cash flow: -425017 USD · 2016-01-01 – 2016-06-30 Source

Capital expenditure

0 USD

2013-01-01 – 2013-12-31

Exact inputs and evidence
  • Capital expenditure: 0 USD · 2013-01-01 – 2013-03-31 Source
  • Capital expenditure: 0 USD · 2013-01-01 – 2013-06-30 Source
  • Capital expenditure: 0 USD · 2013-01-01 – 2013-03-31 Source
  • Capital expenditure: 0 USD · 2013-01-01 – 2013-09-30 Source
  • Capital expenditure: 0 USD · 2013-01-01 – 2013-06-30 Source
  • Capital expenditure: 0 USD · 2013-01-01 – 2013-12-31 Source
  • Capital expenditure: 0 USD · 2013-01-01 – 2013-09-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2016-11-21.

Financial data available through: 2015-12-31.

Coverage by financial measure
  • Revenue: 8 of 11 periods available· newest 2015-12-31
  • Operating income: 8 of 11 periods available· newest 2015-12-31
  • Net income: 11 of 11 periods available· newest 2015-12-31
  • Operating cash flow: 11 of 11 periods available· newest 2015-12-31
  • Capital expenditure: 9 of 11 periods available· newest 2013-12-31
  • Total assets: 8 of 11 periods available· newest 2015-12-31
  • Total liabilities: 8 of 11 periods available· newest 2015-12-31
  • Current assets: 8 of 11 periods available· newest 2015-12-31
  • Current liabilities: 8 of 11 periods available· newest 2015-12-31
  • Cash and cash equivalents: 8 of 11 periods available· newest 2015-12-31
  • long term debt: No compatible figures in this window
  • Shares outstanding: 6 of 11 periods available· newest 2015-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -92.6%

    Prior period

    USD 2.58 million

    –

    Current period

    USD 191,375

    –

    Exact inputs and evidence

    191375 − 2579569 = -2388194 USD

    2579569 USD · 2014-01-01 – 2014-12-31

    Inspect prior input Prior source

    191375 USD · 2015-01-01 – 2015-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 815,403

    Prior period

    −USD 2.18 million

    –

    Current period

    −USD 3 million

    –

    Exact inputs and evidence

    -2995615 − -2180212 = -815403 USD

    -2180212 USD · 2014-01-01 – 2014-12-31

    Inspect prior input Prior source

    -2995615 USD · 2015-01-01 – 2015-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 158,941

    Prior period

    −USD 664,501

    –

    Current period

    −USD 823,442

    –

    Exact inputs and evidence

    -823442 − -664501 = -158941 USD

    -664501 USD · 2014-01-01 – 2014-12-31

    Inspect prior input Prior source

    -823442 USD · 2015-01-01 – 2015-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2015 2015-01-01 – 2015-12-31

  • Revenue USD 191,375 100% of revenue
  • Operating costs Derived USD 3.73 million 1,948% of revenue
  • Operating income −USD 3.54 million −1,848% of revenue
  • Tax, interest and other Derived −USD 541,255 −283% of revenue
  • Net income −USD 3 million −1,565% of revenue

Cash

  • Operating cash flow −USD 823,442 −430% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2008 Operating loss: operating costs were 792% of revenue.
  • 2009 Operating loss: operating costs were 1,222% of revenue.
  • 2010 Operating loss: operating costs were 817% of revenue.
  • 2011 Operating loss: operating costs were 551% of revenue.
  • 2012 Operating loss: operating costs were 777% of revenue.
  • 2013 Operating loss: operating costs were 1,303% of revenue.
  • 2014 Operating loss: operating costs were 233% of revenue.
  • 2015 Operating loss: operating costs were 1,948% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2008 2008-01-01 – 2008-12-31451355 3575156 Derived -3123801 398675 Derived -3522476 -1793427 Derived
Source
2009 2009-01-01 – 2009-12-31619249 7569141 Derived -6949892 3345769 Derived -10295661 -2426421 Derived
Source
2010 2010-01-01 – 2010-12-31972988 7952393 Derived -6979405 10920647 Derived -17900052 -4238076 Derived
Source
2011 2011-01-01 – 2011-12-311419648 7823648 Derived -6404000 2480427 Derived -8884427 -2853001 Derived
Source
2012 2012-01-01 – 2012-12-31804343 6245806 Derived -5441463 461040 Derived -5902503 -2123116 Derived
Source
2013 2013-01-01 – 2013-12-31587305 7651775 Derived -7064470 574299 Derived -7638769 -2924515 Derived
Source
2014 2014-01-01 – 2014-12-312579569 5998810 Derived -3419241 -1239029 Derived -2180212 Unavailable
Source
2015 2015-01-01 – 2015-12-31191375 3728245 Derived -3536870 -541255 Derived -2995615 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 191.4K 2015
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.8M2.1M1.4M696.5K0.0200820122015
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2008Revenue451355
2009Revenue619249
2010Revenue972988
2011Revenue1419648
2012Revenue804343
2013Revenue587305
2014Revenue2579569
2015Revenue191375

Revenue growth

Change in revenue from the same financial period one year earlier.

-92.6% 2015
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.374%249%123%-2%-127%200820122015
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2008Year over yearNo prior comparable period
2009Year over year37.2%
2010Year over year57.1%
2011Year over year45.9%
2012Year over year-43.3%
2013Year over year-27%
2014Year over year339.2%
2015Year over year-92.6%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -1,848.1% 2015
Net margin -1,565.3% 2015
Free cash flow margin -498% 2013
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.148%-388%-924%-1,460%-1,996%200820122015
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2008Operating margin-692.1%
2009Operating margin-1,122.3%
2010Operating margin-717.3%
2011Operating margin-451.1%
2012Operating margin-676.5%
2013Operating margin-1,202.9%
2014Operating margin-132.6%
2015Operating margin-1,848.1%
2008Net margin-780.4%
2009Net margin-1,662.6%
2010Net margin-1,839.7%
2011Net margin-625.8%
2012Net margin-733.8%
2013Net margin-1,300.6%
2014Net margin-84.5%
2015Net margin-1,565.3%
2008Free cash flow margin-397.3%
2009Free cash flow margin-391.8%
2010Free cash flow margin-435.6%
2011Free cash flow margin-201%
2012Free cash flow margin-264%
2013Free cash flow margin-498%
2014Free cash flow marginNot reported
2015Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -823.4K 2015
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.337.0K-884.6K-2.1M-3.3M-4.5M200820122015
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2008Operating cash flow-1789861
2009Operating cash flow-2416980
2010Operating cash flow-4212300
2011Operating cash flow-2845222
2012Operating cash flow-2122561
2013Operating cash flow-2924515
2014Operating cash flow-664501
2015Operating cash flow-823442

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -2.9M 2013
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.339.0K-890.0K-2.1M-3.3M-4.6M200820122015
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2008Free cash flow-1793427
2009Free cash flow-2426421
2010Free cash flow-4238076
2011Free cash flow-2853001
2012Free cash flow-2123116
2013Free cash flow-2924515
2014Free cash flowUnavailable
2015Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

1,244.8% 2015
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1,344%1,008%672%336%0%200820122015
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2008Liabilities / assets700.1%
2009Liabilities / assets519.7%
2010Liabilities / assets297.8%
2011Liabilities / assets337.1%
2012Liabilities / assets434.2%
2013Liabilities / assets462.4%
2014Liabilities / assets386.2%
2015Liabilities / assets1,244.8%

Current assets to current liabilities

Current assets divided by current liabilities.

0× 2015
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.0.20×0.15×0.10×0.05×0.00×200820122015
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2008Current assets / current liabilities0.06×
2009Current assets / current liabilities0.14×
2010Current assets / current liabilities0.19×
2011Current assets / current liabilities0.12×
2012Current assets / current liabilities0.06×
2013Current assets / current liabilities0.04×
2014Current assets / current liabilities0.06×
2015Current assets / current liabilities0×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2006 2006-01-01 – 2006-12-31
−USD 40.51 million
Exact value

Exact value: -40511000 USD

2006-01-01 – 2006-12-31: -40511000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 32.11 million
Exact value

Exact value: -32105000 USD

2006-01-01 – 2006-12-31: -32105000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.59 million
Exact value

Exact value: 8586000 USD

2006-01-01 – 2006-12-31: 8586000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 40.69 million
Calculation and evidence

-32105000 − 8586000 USD

Exact free cash flow: -40691000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2007 2007-01-01 – 2007-12-31
−USD 43.08 million
Exact value

Exact value: -43081000 USD

2007-01-01 – 2007-12-31: -43081000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 37.65 million
Exact value

Exact value: -37651000 USD

2007-01-01 – 2007-12-31: -37651000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.57 million
Exact value

Exact value: 9571000 USD

2007-01-01 – 2007-12-31: 9571000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 47.22 million
Calculation and evidence

-37651000 − 9571000 USD

Exact free cash flow: -47222000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2008 2008-01-01 – 2008-12-31
−USD 3.52 million
Exact value

Exact value: -3522476 USD

2008-01-01 – 2008-12-31: -3522476 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.79 million
Exact value

Exact value: -1789861 USD

2008-01-01 – 2008-12-31: -1789861 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3,566
Exact value

Exact value: 3566 USD

2008-01-01 – 2008-12-31: 3566 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.79 million
Calculation and evidence

-1789861 − 3566 USD

Exact free cash flow: -1793427 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2009 2009-01-01 – 2009-12-31
−USD 10.3 million
Exact value

Exact value: -10295661 USD

2009-01-01 – 2009-12-31: -10295661 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.42 million
Exact value

Exact value: -2416980 USD

2009-01-01 – 2009-12-31: -2416980 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9,441
Exact value

Exact value: 9441 USD

2009-01-01 – 2009-12-31: 9441 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.43 million
Calculation and evidence

-2416980 − 9441 USD

Exact free cash flow: -2426421 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2010 2010-01-01 – 2010-12-31
−USD 17.9 million
Exact value

Exact value: -17900052 USD

2010-01-01 – 2010-12-31: -17900052 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.21 million
Exact value

Exact value: -4212300 USD

2010-01-01 – 2010-12-31: -4212300 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 25,776
Exact value

Exact value: 25776 USD

2010-01-01 – 2010-12-31: 25776 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.24 million
Calculation and evidence

-4212300 − 25776 USD

Exact free cash flow: -4238076 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2011 2011-01-01 – 2011-12-31
−USD 8.88 million
Exact value

Exact value: -8884427 USD

2011-01-01 – 2011-12-31: -8884427 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.85 million
Exact value

Exact value: -2845222 USD

2011-01-01 – 2011-12-31: -2845222 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7,779
Exact value

Exact value: 7779 USD

2011-01-01 – 2011-12-31: 7779 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.85 million
Calculation and evidence

-2845222 − 7779 USD

Exact free cash flow: -2853001 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2012 2012-01-01 – 2012-12-31
−USD 5.9 million
Exact value

Exact value: -5902503 USD

2012-01-01 – 2012-12-31: -5902503 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.12 million
Exact value

Exact value: -2122561 USD

2012-01-01 – 2012-12-31: -2122561 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 555
Exact value

Exact value: 555 USD

2012-01-01 – 2012-12-31: 555 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.12 million
Calculation and evidence

-2122561 − 555 USD

Exact free cash flow: -2123116 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2013 2013-01-01 – 2013-12-31
−USD 7.64 million
Exact value

Exact value: -7638769 USD

2013-01-01 – 2013-12-31: -7638769 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.92 million
Exact value

Exact value: -2924515 USD

2013-01-01 – 2013-12-31: -2924515 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2013-01-01 – 2013-12-31: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.92 million
Calculation and evidence

-2924515 − 0 USD

Exact free cash flow: -2924515 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2014 2014-01-01 – 2014-12-31
−USD 2.18 million
Exact value

Exact value: -2180212 USD

2014-01-01 – 2014-12-31: -2180212 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 664,501
Exact value

Exact value: -664501 USD

2014-01-01 – 2014-12-31: -664501 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2015 2015-01-01 – 2015-12-31
−USD 3 million
Exact value

Exact value: -2995615 USD

2015-01-01 – 2015-12-31: -2995615 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 823,442
Exact value

Exact value: -823442 USD

2015-01-01 – 2015-12-31: -823442 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

69 filings · 1,394 latest values · 1,394 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001285701, 1285701, edgar:1285701

Also known as FARVILLE INC, FAVRILLE INC, MMR Information Systems, Inc., MMRGlobal, Inc.