CLEARWIRE CORP

EDGAR

7 filing records in this dataset, filed from 2007-05-15 to 2008-11-10. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

60.8 million USD

2008-09-30 · USD

Exact inputs and evidence

Operating margin

-220.47%

2008-09-30 · %

Exact inputs and evidence
  • Operating Income: -134132000 USD Source
  • Revenue: 60839000 USD Source

Operating cash flow

-89.3 million USD

2008-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -370578000 USD Source
  • Operating Cash Flow: -281245000 USD Source

Free cash flow

-152 million USD

2008-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -370578000 USD Source
  • Operating Cash Flow: -281245000 USD Source
  • Capital Expenditure: 178367000 USD Source
  • Capital Expenditure: 115390000 USD Source
Cash and cash equivalents
243 million USD Source
Exact value

242910000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

216 million USD

2007-10-01 – 2008-09-30

Exact inputs and evidence
  • Revenue: 151440000 USD · 2007-01-01 – 2007-12-31 Source
  • Revenue: 106056000 USD · 2007-01-01 – 2007-09-30 Source
  • Revenue: 51528000 USD · 2008-01-01 – 2008-03-31 Source
  • Revenue: 58563000 USD · 2008-04-01 – 2008-06-30 Source
  • Revenue: 60839000 USD · 2008-07-01 – 2008-09-30 Source

Net income

-730 million USD

2007-10-01 – 2008-09-30

Exact inputs and evidence
  • Net income: -727466000 USD · 2007-01-01 – 2007-12-31 Source
  • Net income: -539357000 USD · 2007-01-01 – 2007-09-30 Source
  • Net income: -176389000 USD · 2008-01-01 – 2008-03-31 Source
  • Net income: -199054000 USD · 2008-04-01 – 2008-06-30 Source
  • Net income: -166575000 USD · 2008-07-01 – 2008-09-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2008-11-10.

Financial data available through: 2007-12-31.

Coverage by financial measure
  • Revenue: 3 of 11 periods available· newest 2007-12-31
  • Operating income: 3 of 11 periods available· newest 2007-12-31
  • Net income: 3 of 11 periods available· newest 2007-12-31
  • operating cash flow: No compatible figures in this window
  • capital expenditure: No compatible figures in this window
  • Total assets: 2 of 11 periods available· newest 2007-12-31
  • Total liabilities: 2 of 11 periods available· newest 2007-12-31
  • Current assets: 2 of 11 periods available· newest 2007-12-31
  • Current liabilities: 2 of 11 periods available· newest 2007-12-31
  • Cash and cash equivalents: 3 of 11 periods available· newest 2007-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +51.2%

    Prior period

    USD 100.18 million

    –

    Current period

    USD 151.44 million

    –

    Exact inputs and evidence

    151440000 − 100181000 = 51259000 USD

    100181000 USD · 2006-01-01 – 2006-12-31

    Inspect prior input Prior source

    151440000 USD · 2007-01-01 – 2007-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 443.26 million

    Prior period

    −USD 284.2 million

    –

    Current period

    −USD 727.47 million

    –

    Exact inputs and evidence

    -727466000 − -284203000 = -443263000 USD

    -284203000 USD · 2006-01-01 – 2006-12-31

    Inspect prior input Prior source

    -727466000 USD · 2007-01-01 – 2007-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Operating cash flow, Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2007 2007-01-01 – 2007-12-31

  • Revenue USD 151.44 million 100% of revenue
  • Operating costs Derived USD 650.46 million 430% of revenue
  • Operating income −USD 499.02 million −330% of revenue
  • Tax, interest and other Derived USD 228.45 million 151% of revenue
  • Net income −USD 727.47 million −480% of revenue

Cash

  • Operating cash flow Unavailable An input is unavailable.
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2005 Operating loss: operating costs were 480% of revenue.
  • 2006 Operating loss: operating costs were 338% of revenue.
  • 2007 Operating loss: operating costs were 430% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2005 2005-01-01 – 2005-12-3133454000 160688000 Derived -127234000 12716000 Derived -139950000 Unavailable
Source
2006 2006-01-01 – 2006-12-31100181000 338296000 Derived -238115000 46088000 Derived -284203000 Unavailable
Source
2007 2007-01-01 – 2007-12-31151440000 650455000 Derived -499015000 228451000 Derived -727466000 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 151.4M 2007
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.163.6M122.7M81.8M40.9M0.0200520062007
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2005Revenue33454000
2006Revenue100181000
2007Revenue151440000

Revenue growth

Change in revenue from the same financial period one year earlier.

51.2% 2007
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.215%162%108%54%0%200520062007
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2005Year over yearNo prior comparable period
2006Year over year199.5%
2007Year over year51.2%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -329.5% 2007
Net margin -480.4% 2007
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.38%-101%-240%-379%-519%200520062007
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2005Operating margin-380.3%
2006Operating margin-237.7%
2007Operating margin-329.5%
2005Net margin-418.3%
2006Net margin-283.7%
2007Net margin-480.4%
2005Free cash flow marginNot reported
2006Free cash flow marginNot reported
2007Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

Not enough comparable data to show this history.
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2005Operating cash flowNot reportedNo source recorded
2006Operating cash flowNot reportedNo source recorded
2007Operating cash flowNot reportedNo source recorded

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2005Free cash flowUnavailableNo source recorded
2006Free cash flowUnavailableNo source recorded
2007Free cash flowUnavailableNo source recorded

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

56.2% 2007
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.61%45%30%15%0%2005-12-3120062007
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2005-12-31Liabilities / assetsNot reportedNo source recorded
2006Liabilities / assets39.1%
2007Liabilities / assets56.2%

Current assets to current liabilities

Current assets divided by current liabilities.

6.19× 2007
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.10.66×7.99×5.33×2.66×0.00×2005-12-3120062007
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2005-12-31Current assets / current liabilitiesNot reportedNo source recorded
2006Current assets / current liabilities9.87×
2007Current assets / current liabilities6.19×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2005 2005-01-01 – 2005-12-31
−USD 139.95 million
Exact value

Exact value: -139950000 USD

2005-01-01 – 2005-12-31: -139950000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2006 2006-01-01 – 2006-12-31
−USD 284.2 million
Exact value

Exact value: -284203000 USD

2006-01-01 – 2006-12-31: -284203000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2007 2007-01-01 – 2007-12-31
−USD 727.47 million
Exact value

Exact value: -727466000 USD

2007-01-01 – 2007-12-31: -727466000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

7 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001285551, 1285551, edgar:1285551