ERICO INTERNATIONAL CORP

EDGAR

10 filing records in this dataset, filed from 2004-08-04 to 2006-11-01. Explore the available filing history and original sources.

Watchlist

Holdings and insider activity

Transactions reported by directors, officers and 10% owners on SEC Forms 3, 4 and 5, over the last 12 months.

Insider filings have not been processed for this company yet.

See all insider transactions

Latest quarter

Revenue

118 million USD

2006-09-30 · USD

Exact inputs and evidence

Operating margin

15.8%

2006-09-30 · %

Exact inputs and evidence
  • Operating Income: 18639000 USD Source
  • Revenue: 117947000 USD Source

Operating cash flow

14 million USD

2006-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 22519000 USD Source
  • Operating Cash Flow: 8539000 USD Source

Free cash flow

12.1 million USD

2006-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 22519000 USD Source
  • Operating Cash Flow: 8539000 USD Source
  • Capital Expenditure: 3423000 USD Source
  • Capital Expenditure: 1498000 USD Source
Cash and cash equivalents
29.5 million USD Source
Exact value

29496000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

437 million USD

2005-10-01 – 2006-09-30

Exact inputs and evidence
  • Revenue: 390735000 USD · 2005-01-01 – 2005-12-31 Source
  • Revenue: 294513000 USD · 2005-01-01 – 2005-09-30 Source
  • Revenue: 105471000 USD · 2006-01-01 – 2006-03-31 Source
  • Revenue: 117150000 USD · 2006-04-01 – 2006-06-30 Source
  • Revenue: 117947000 USD · 2006-07-01 – 2006-09-30 Source

Net income

30.3 million USD

2005-10-01 – 2006-09-30

Exact inputs and evidence
  • Net income: 20363000 USD · 2005-01-01 – 2005-12-31 Source
  • Net income: 16624000 USD · 2005-01-01 – 2005-09-30 Source
  • Net income: 7838000 USD · 2006-01-01 – 2006-03-31 Source
  • Net income: 9313000 USD · 2006-04-01 – 2006-06-30 Source
  • Net income: 9406000 USD · 2006-07-01 – 2006-09-30 Source

Operating cash flow

46.5 million USD

2005-10-01 – 2006-09-30

Exact inputs and evidence
  • Operating cash flow: 47130000 USD · 2005-01-01 – 2005-12-31 Source
  • Operating cash flow: 23135000 USD · 2005-01-01 – 2005-09-30 Source
  • Operating cash flow: -5426000 USD · 2006-01-01 – 2006-03-31 Source
  • Operating cash flow: 8539000 USD · 2006-01-01 – 2006-06-30 Source
  • Operating cash flow: -5426000 USD · 2006-01-01 – 2006-03-31 Source
  • Operating cash flow: 22519000 USD · 2006-01-01 – 2006-09-30 Source
  • Operating cash flow: 8539000 USD · 2006-01-01 – 2006-06-30 Source

Capital expenditure

5.26 million USD

2005-10-01 – 2006-09-30

Exact inputs and evidence
  • Capital expenditure: 3649000 USD · 2005-01-01 – 2005-12-31 Source
  • Capital expenditure: 1810000 USD · 2005-01-01 – 2005-09-30 Source
  • Capital expenditure: 720000 USD · 2006-01-01 – 2006-03-31 Source
  • Capital expenditure: 1498000 USD · 2006-01-01 – 2006-06-30 Source
  • Capital expenditure: 720000 USD · 2006-01-01 – 2006-03-31 Source
  • Capital expenditure: 3423000 USD · 2006-01-01 – 2006-09-30 Source
  • Capital expenditure: 1498000 USD · 2006-01-01 – 2006-06-30 Source

Free cash flow

41.3 million USD

2005-10-01 – 2006-09-30

Exact inputs and evidence
  • Operating cash flow: 47130000 USD · 2005-01-01 – 2005-12-31 Source
  • Operating cash flow: 23135000 USD · 2005-01-01 – 2005-09-30 Source
  • Operating cash flow: -5426000 USD · 2006-01-01 – 2006-03-31 Source
  • Operating cash flow: 8539000 USD · 2006-01-01 – 2006-06-30 Source
  • Operating cash flow: -5426000 USD · 2006-01-01 – 2006-03-31 Source
  • Operating cash flow: 22519000 USD · 2006-01-01 – 2006-09-30 Source
  • Operating cash flow: 8539000 USD · 2006-01-01 – 2006-06-30 Source
  • Capital expenditure: 3649000 USD · 2005-01-01 – 2005-12-31 Source
  • Capital expenditure: 1810000 USD · 2005-01-01 – 2005-09-30 Source
  • Capital expenditure: 720000 USD · 2006-01-01 – 2006-03-31 Source
  • Capital expenditure: 1498000 USD · 2006-01-01 – 2006-06-30 Source
  • Capital expenditure: 720000 USD · 2006-01-01 – 2006-03-31 Source
  • Capital expenditure: 3423000 USD · 2006-01-01 – 2006-09-30 Source
  • Capital expenditure: 1498000 USD · 2006-01-01 – 2006-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2006-11-01.

Financial data available through: 2005-12-31.

Coverage by financial measure
  • Revenue: 4 of 11 periods available· newest 2005-12-31
  • Operating income: 4 of 11 periods available· newest 2005-12-31
  • Net income: 4 of 11 periods available· newest 2005-12-31
  • Operating cash flow: 4 of 11 periods available· newest 2005-12-31
  • Capital expenditure: 4 of 11 periods available· newest 2005-12-31
  • Total assets: 3 of 11 periods available· newest 2005-12-31
  • liabilities: No compatible figures in this window
  • Current assets: 3 of 11 periods available· newest 2005-12-31
  • Current liabilities: 3 of 11 periods available· newest 2005-12-31
  • Cash and cash equivalents: 4 of 11 periods available· newest 2005-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +10.8%

    Prior period

    USD 352.62 million

    –

    Current period

    USD 390.74 million

    –

    Exact inputs and evidence

    390735000 − 352618000 = 38117000 USD

    352618000 USD · 2004-01-01 – 2004-12-31

    Inspect prior input Prior source

    390735000 USD · 2005-01-01 – 2005-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +52.3%

    Prior period

    USD 13.37 million

    –

    Current period

    USD 20.36 million

    –

    Exact inputs and evidence

    20363000 − 13368000 = 6995000 USD

    13368000 USD · 2004-01-01 – 2004-12-31

    Inspect prior input Prior source

    20363000 USD · 2005-01-01 – 2005-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +107.9%

    Prior period

    USD 22.67 million

    –

    Current period

    USD 47.13 million

    –

    Exact inputs and evidence

    47130000 − 22665000 = 24465000 USD

    22665000 USD · 2004-01-01 – 2004-12-31

    Inspect prior input Prior source

    47130000 USD · 2005-01-01 – 2005-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +2.2%

    Prior period

    USD 3.57 million

    –

    Current period

    USD 3.65 million

    –

    Exact inputs and evidence

    3649000 − 3571000 = 78000 USD

    3571000 USD · 2004-01-01 – 2004-12-31

    Inspect prior input Prior source

    3649000 USD · 2005-01-01 – 2005-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2005 2005-01-01 – 2005-12-31

  • Revenue USD 390.74 million 100% of revenue
  • Cost of revenue USD 250.74 million 64% of revenue
  • Operating expenses USD 93.36 million 24% of revenue
  • Operating income USD 46.64 million 12% of revenue
  • Tax, interest and other Derived USD 26.27 million 6.7% of revenue
  • Net income USD 20.36 million 5.2% of revenue

Cash

  • Operating cash flow USD 47.13 million 12% of revenue
  • Capital expenditure USD 3.65 million 0.9% of revenue
  • Free cash flow Derived USD 43.48 million 11% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2002 93%
  • 2003 91%
  • 2004 90%
  • 2005 88%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2002 2002-01-01 – 2002-12-31295882000 275212000 Derived 20670000 9916000 Derived 10754000 23075000 Derived
Source
2003 2003-01-01 – 2003-12-31309871000 280620000 Derived 29251000 16053000 Derived 13198000 12789000 Derived
Source
2004 2004-01-01 – 2004-12-31352618000 315640000 Derived 36978000 23610000 Derived 13368000 19094000 Derived
Source
2005 2005-01-01 – 2005-12-31390735000 344099000 Derived 46636000 26273000 Derived 20363000 43481000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 390.7M 2005
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.422.0M316.5M211.0M105.5M0.02002200320042005
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2002Revenue295882000
2003Revenue309871000
2004Revenue352618000
2005Revenue390735000

Revenue growth

Change in revenue from the same financial period one year earlier.

10.8% 2005
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.14.9%11.2%7.4%3.7%0.0%2002200320042005
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2002Year over yearNo prior comparable period
2003Year over year4.7%
2004Year over year13.8%
2005Year over year10.8%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 11.9% 2005
Net margin 5.2% 2005
Free cash flow margin 11.1% 2005
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.12.9%9.7%6.4%3.2%0.0%2002200320042005
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2002Operating margin7%
2003Operating margin9.4%
2004Operating margin10.5%
2005Operating margin11.9%
2002Net margin3.6%
2003Net margin4.3%
2004Net margin3.8%
2005Net margin5.2%
2002Free cash flow margin7.8%
2003Free cash flow margin4.1%
2004Free cash flow margin5.4%
2005Free cash flow margin11.1%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 47.1M 2005
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.50.9M38.2M25.5M12.7M0.02002200320042005
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2002Operating cash flow29035000
2003Operating cash flow18041000
2004Operating cash flow22665000
2005Operating cash flow47130000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 43.5M 2005
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.47.0M35.2M23.5M11.7M0.02002200320042005
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2002Free cash flow23075000
2003Free cash flow12789000
2004Free cash flow19094000
2005Free cash flow43481000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2002-12-31Liabilities / assetsNot reportedNo source recorded
2003-12-31Liabilities / assetsNot reported
2004-12-31Liabilities / assetsNot reported
2005-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

1.68× 2005
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.83×1.37×0.92×0.46×0.00×2002-12-31200320042005
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2002-12-31Current assets / current liabilitiesNot reportedNo source recorded
2003Current assets / current liabilities1.7×
2004Current assets / current liabilities1.58×
2005Current assets / current liabilities1.68×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2002 2002-01-01 – 2002-12-31
USD 10.75 million
Exact value

Exact value: 10754000 USD

2002-01-01 – 2002-12-31: 10754000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 29.04 million
Exact value

Exact value: 29035000 USD

2002-01-01 – 2002-12-31: 29035000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.96 million
Exact value

Exact value: 5960000 USD

2002-01-01 – 2002-12-31: 5960000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 23.08 million
Calculation and evidence

29035000 − 5960000 USD

Exact free cash flow: 23075000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2003 2003-01-01 – 2003-12-31
USD 13.2 million
Exact value

Exact value: 13198000 USD

2003-01-01 – 2003-12-31: 13198000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 18.04 million
Exact value

Exact value: 18041000 USD

2003-01-01 – 2003-12-31: 18041000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.25 million
Exact value

Exact value: 5252000 USD

2003-01-01 – 2003-12-31: 5252000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 12.79 million
Calculation and evidence

18041000 − 5252000 USD

Exact free cash flow: 12789000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2004 2004-01-01 – 2004-12-31
USD 13.37 million
Exact value

Exact value: 13368000 USD

2004-01-01 – 2004-12-31: 13368000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 22.67 million
Exact value

Exact value: 22665000 USD

2004-01-01 – 2004-12-31: 22665000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.57 million
Exact value

Exact value: 3571000 USD

2004-01-01 – 2004-12-31: 3571000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 19.09 million
Calculation and evidence

22665000 − 3571000 USD

Exact free cash flow: 19094000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2005 2005-01-01 – 2005-12-31
USD 20.36 million
Exact value

Exact value: 20363000 USD

2005-01-01 – 2005-12-31: 20363000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 47.13 million
Exact value

Exact value: 47130000 USD

2005-01-01 – 2005-12-31: 47130000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.65 million
Exact value

Exact value: 3649000 USD

2005-01-01 – 2005-12-31: 3649000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 43.48 million
Calculation and evidence

47130000 − 3649000 USD

Exact free cash flow: 43481000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

10 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001285222, 1285222, edgar:1285222