English

SVI Media, Inc.

EDGAR

Filing (10QSB) · filed 2007-11-19

13 filing records in this dataset, filed from 2005-02-28 to 2007-11-19. Explore the available filing history and original sources.

Inspect reported changes Compare with another company Historical disclosures Search filings Segments

Watchlist

Latest quarter

Revenue

3.15 million USD

2007-09-30 · USD

Exact inputs and evidence

Revenue: 3151103 USD Source

Operating margin

-158.33%

2007-09-30 · %

Exact inputs and evidence

Operating Income: -4989227 USD Source
Revenue: 3151103 USD Source

Operating cash flow

-2.47 million USD

2007-09-30 · USD

Exact inputs and evidence

Operating Cash Flow: -3297389 USD Source
Operating Cash Flow: -827229 USD Source

Free cash flow

-2.76 million USD

2007-09-30 · USD

Exact inputs and evidence

Operating Cash Flow: -3297389 USD Source
Operating Cash Flow: -827229 USD Source
Capital Expenditure: 735319 USD Source
Capital Expenditure: 442560 USD Source

Cash and cash equivalents: 1.15 million USD 2007-09-30 Source
Exact value

1147505 USD
Long-term debt including current maturities: Not available
Shares outstanding: Not available

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2007-11-19.

Financial data available through: 2005-12-31.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure

Revenue: 2 of 11 periods available· newest 2005-12-31
Operating income: 2 of 11 periods available· newest 2005-12-31
Net income: 2 of 11 periods available· newest 2005-12-31
Operating cash flow: 2 of 11 periods available· newest 2005-12-31
Capital expenditure: 2 of 11 periods available· newest 2005-12-31
Total assets: 2 of 11 periods available· newest 2005-12-31
liabilities: No compatible figures in this window
Current assets: 2 of 11 periods available· newest 2005-12-31
Current liabilities: 2 of 11 periods available· newest 2005-12-31
Cash and cash equivalents: 2 of 11 periods available· newest 2005-12-31
long term debt: No compatible figures in this window
shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

Revenue
+2.4%

Prior period

USD 4.99 million

2004-01-01 – 2004-12-31
Current period

USD 5.12 million

2005-01-01 – 2005-12-31

Exact inputs and evidence

5117071 − 4994886 = 122185 USD

4994886 USD · 2004-01-01 – 2004-12-31
Inspect prior input Prior source
5117071 USD · 2005-01-01 – 2005-12-31
Inspect current input Current source

Share or cite

Citation for Year-over-year change in Revenue · SVI Media, Inc. · 2005-12-31 SVI Media, Inc. (edgar:1285206) Year-over-year change in Revenue: 122185 USD Concept: fundies:Revenue Period: 2005-01-01 to 2005-12-31 Values: Latest reported Published: 2026-11-06T13:21:10Z Snapshot: c1c1c7a2e9c234c9f8eeddae5dc416c4f05ba55f551639e1bb89a8556b1eaaa8 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1285206?view=overview&cadence=annual&surface=latest#period-changes-title Computed: Current period minus corresponding prior-year period Input fundies:Revenue: 5117071 USD (2005-01-01 to 2005-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1285206/0001096906-06-000317.txt#8051 Input fundies:Revenue: 4994886 USD (2004-01-01 to 2004-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1285206/0001096906-06-000317.txt#8051
The citation records this snapshot. The page link may show a newer release later.
Net income
−USD 3.69 million

Prior period

−USD 590,046

2004-01-01 – 2004-12-31
Current period

−USD 4.28 million

2005-01-01 – 2005-12-31

Exact inputs and evidence

-4282185 − -590046 = -3692139 USD

-590046 USD · 2004-01-01 – 2004-12-31
Inspect prior input Prior source
-4282185 USD · 2005-01-01 – 2005-12-31
Inspect current input Current source

Share or cite

Citation for Year-over-year change in Net income · SVI Media, Inc. · 2005-12-31 SVI Media, Inc. (edgar:1285206) Year-over-year change in Net income: -3692139 USD Concept: fundies:NetIncome Period: 2005-01-01 to 2005-12-31 Values: Latest reported Published: 2026-11-06T13:21:10Z Snapshot: c1c1c7a2e9c234c9f8eeddae5dc416c4f05ba55f551639e1bb89a8556b1eaaa8 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1285206?view=overview&cadence=annual&surface=latest#period-changes-title Computed: Current period minus corresponding prior-year period Input fundies:NetIncome: -4282185 USD (2005-01-01 to 2005-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1285206/0001096906-06-000317.txt#9407 Input fundies:NetIncome: -590046 USD (2004-01-01 to 2004-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1285206/0001096906-06-000317.txt#9407
The citation records this snapshot. The page link may show a newer release later.
Operating cash flow
−USD 2.76 million

Prior period

−USD 439,067

2004-01-01 – 2004-12-31
Current period

−USD 3.2 million

2005-01-01 – 2005-12-31

Exact inputs and evidence

-3201654 − -439067 = -2762587 USD

-439067 USD · 2004-01-01 – 2004-12-31
Inspect prior input Prior source
-3201654 USD · 2005-01-01 – 2005-12-31
Inspect current input Current source

Share or cite

Citation for Year-over-year change in Operating cash flow · SVI Media, Inc. · 2005-12-31 SVI Media, Inc. (edgar:1285206) Year-over-year change in Operating cash flow: -2762587 USD Concept: fundies:OperatingCashFlow Period: 2005-01-01 to 2005-12-31 Values: Latest reported Published: 2026-11-06T13:21:10Z Snapshot: c1c1c7a2e9c234c9f8eeddae5dc416c4f05ba55f551639e1bb89a8556b1eaaa8 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1285206?view=overview&cadence=annual&surface=latest#period-changes-title Computed: Current period minus corresponding prior-year period Input fundies:OperatingCashFlow: -3201654 USD (2005-01-01 to 2005-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1285206/0001096906-06-000317.txt#9658 Input fundies:OperatingCashFlow: -439067 USD (2004-01-01 to 2004-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1285206/0001096906-06-000317.txt#9658
The citation records this snapshot. The page link may show a newer release later.
Capital expenditure
+4,455.9%

Prior period

USD 3,305

2004-01-01 – 2004-12-31
Current period

USD 150,573

2005-01-01 – 2005-12-31

Exact inputs and evidence

150573 − 3305 = 147268 USD

3305 USD · 2004-01-01 – 2004-12-31
Inspect prior input Prior source
150573 USD · 2005-01-01 – 2005-12-31
Inspect current input Current source

Share or cite

Citation for Year-over-year change in Capital expenditure · SVI Media, Inc. · 2005-12-31 SVI Media, Inc. (edgar:1285206) Year-over-year change in Capital expenditure: 147268 USD Concept: fundies:CapitalExpenditure Period: 2005-01-01 to 2005-12-31 Values: Latest reported Published: 2026-11-06T13:21:10Z Snapshot: c1c1c7a2e9c234c9f8eeddae5dc416c4f05ba55f551639e1bb89a8556b1eaaa8 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1285206?view=overview&cadence=annual&surface=latest#period-changes-title Computed: Current period minus corresponding prior-year period Input fundies:CapitalExpenditure: 150573 USD (2005-01-01 to 2005-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1285206/0001096906-06-000317.txt#9739 Input fundies:CapitalExpenditure: 3305 USD (2004-01-01 to 2004-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1285206/0001096906-06-000317.txt#9739
The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2005 2005-01-01 – 2005-12-31

Revenue USD 5.12 million 100% of revenue
Operating costs Derived USD 10.99 million 215% of revenue
Operating income −USD 5.87 million −115% of revenue
Tax, interest and other Derived −USD 1.59 million −31% of revenue
Net income −USD 4.28 million −84% of revenue

Cash

Operating cash flow −USD 3.2 million −63% of revenue
Capital expenditure USD 150,573 2.9% of revenue
Free cash flow Derived −USD 3.35 million −66% of revenue

Share of revenue by period

Net income
Tax, interest and other
Operating costs

2004 Operating loss: operating costs were 110% of revenue.
2005 Operating loss: operating costs were 215% of revenue.

Values and sources

Revenue breakdown by annual reporting period
Period	Revenue	Operating costs	Operating income	Tax, interest and other	Net income	Free cash flow	Source
2004 2004-01-01 – 2004-12-31	4994886	5470957 Derived	-476071	113975 Derived	-590046	-442372 Derived	Source 2004-01-01 – 2004-12-31: 4994886 USD Inspect Revenue Open source 2004-01-01 – 2004-12-31: -476071 USD Inspect Operating Income Open source 2004-01-01 – 2004-12-31: -590046 USD Inspect Net Income Open source 2004-01-01 – 2004-12-31: -439067 USD Inspect Operating Cash Flow Open source 2004-01-01 – 2004-12-31: 3305 USD Inspect Capital Expenditure Open source
2005 2005-01-01 – 2005-12-31	5117071	10992023 Derived	-5874952	-1592767 Derived	-4282185	-3352227 Derived	Source 2005-01-01 – 2005-12-31: 5117071 USD Inspect Revenue Open source 2005-01-01 – 2005-12-31: -5874952 USD Inspect Operating Income Open source 2005-01-01 – 2005-12-31: -4282185 USD Inspect Net Income Open source 2005-01-01 – 2005-12-31: -3201654 USD Inspect Operating Cash Flow Open source 2005-01-01 – 2005-12-31: 150573 USD Inspect Capital Expenditure Open source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 5.1M 2005

Values and sources

Revenue values and source evidence
Period	Series	Value(USD)	Source evidence
20042004-12-31	Revenue	4994886	Revenue: 4994886 Open source
20052005-12-31	Revenue	5117071	Revenue: 5117071 Open source

Revenue growth

Change in revenue from the same financial period one year earlier.

2.4% 2005

Values and sources

Revenue growth values and source evidence
Period	Series	Value	Source evidence
20042004-12-31	Year over year	No prior comparable period	Revenue: 4994886 Open source
20052005-12-31	Year over year	2.4%	Revenue: 5117071 Open source Revenue: 4994886 Open source

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -114.8% 2005

Net margin -83.7% 2005

Free cash flow margin -65.5% 2005

Operating margin
Net margin
Free cash flow margin

Values and sources

Profit margins values and source evidence
Period	Series	Value	Source evidence
20042004-12-31	Operating margin	-9.5%	Operating Income: -476071 Open source Revenue: 4994886 Open source
20052005-12-31	Operating margin	-114.8%	Operating Income: -5874952 Open source Revenue: 5117071 Open source
20042004-12-31	Net margin	-11.8%	Net Income: -590046 Open source Revenue: 4994886 Open source
20052005-12-31	Net margin	-83.7%	Net Income: -4282185 Open source Revenue: 5117071 Open source
20042004-12-31	Free cash flow margin	-8.9%	Revenue: 4994886 Open source Operating Cash Flow: -439067 Open source Capital Expenditure: 3305 Open source
20052005-12-31	Free cash flow margin	-65.5%	Revenue: 5117071 Open source Operating Cash Flow: -3201654 Open source Capital Expenditure: 150573 Open source

Operating cash flow

Cash generated by the company’s normal business operations.

USD -3.2M 2005

Values and sources

Operating cash flow values and source evidence
Period	Series	Value(USD)	Source evidence
20042004-12-31	Operating cash flow	-439067	Operating Cash Flow: -439067 Open source
20052005-12-31	Operating cash flow	-3201654	Operating Cash Flow: -3201654 Open source

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -3.4M 2005

Values and sources

Free cash flow values and source evidence
Period	Series	Value(USD)	Source evidence
20042004-12-31	Free cash flow	-442372	Operating Cash Flow: -439067 Open source Capital Expenditure: 3305 Open source
20052005-12-31	Free cash flow	-3352227	Operating Cash Flow: -3201654 Open source Capital Expenditure: 150573 Open source

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.

Values and sources

Liabilities to assets values and source evidence
Period	Series	Value	Source evidence
2004-12-31	Liabilities / assets	Not reported	Total Assets: 1078228 Open source
2005-12-31	Liabilities / assets	Not reported	Total Assets: 4035433 Open source

Current assets to current liabilities

Current assets divided by current liabilities.

0.68× 2005

Values and sources

Current assets to current liabilities values and source evidence
Period	Series	Value	Source evidence
20042004-12-31	Current assets / current liabilities	0.72×	Current Assets: 833476 Open source Current Liabilities: 1163338 Open source
20052005-12-31	Current assets / current liabilities	0.68×	Current Assets: 1332801 Open source Current Liabilities: 1966229 Open source

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
Period	Net income	Operating cash flow	Capital expenditure	Free cash flow
2004 2004-01-01 – 2004-12-31	−USD 590,046 Exact value Exact value: -590046 USD 2004-01-01 – 2004-12-31: -590046 USD Inspect Net Income Open source Share or cite Citation for Net Income · SVI Media, Inc. · 2004-12-31 SVI Media, Inc. (edgar:1285206) Net Income: -590046 USD Concept: fundies:NetIncome Period: 2004-01-01 to 2004-12-31 Values: Latest reported Published: 2026-11-06T13:21:10Z Snapshot: c1c1c7a2e9c234c9f8eeddae5dc416c4f05ba55f551639e1bb89a8556b1eaaa8 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1285206/explain?concept=fundies%3ANetIncome&period=2004-12-31&surface=latest&period_type=duration&start=2004-01-01&unit=USD&dimensions= Input fundies:NetIncome: -590046 USD (2004-01-01 to 2004-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1285206/0001096906-06-000317.txt#9407 The citation records this snapshot. The page link may show a newer release later.	−USD 439,067 Exact value Exact value: -439067 USD 2004-01-01 – 2004-12-31: -439067 USD Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · SVI Media, Inc. · 2004-12-31 SVI Media, Inc. (edgar:1285206) Operating Cash Flow: -439067 USD Concept: fundies:OperatingCashFlow Period: 2004-01-01 to 2004-12-31 Values: Latest reported Published: 2026-11-06T13:21:10Z Snapshot: c1c1c7a2e9c234c9f8eeddae5dc416c4f05ba55f551639e1bb89a8556b1eaaa8 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1285206/explain?concept=fundies%3AOperatingCashFlow&period=2004-12-31&surface=latest&period_type=duration&start=2004-01-01&unit=USD&dimensions= Input fundies:OperatingCashFlow: -439067 USD (2004-01-01 to 2004-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1285206/0001096906-06-000317.txt#9658 The citation records this snapshot. The page link may show a newer release later.	USD 3,305 Exact value Exact value: 3305 USD 2004-01-01 – 2004-12-31: 3305 USD Inspect Capital Expenditure Open source Share or cite Citation for Capital Expenditure · SVI Media, Inc. · 2004-12-31 SVI Media, Inc. (edgar:1285206) Capital Expenditure: 3305 USD Concept: fundies:CapitalExpenditure Period: 2004-01-01 to 2004-12-31 Values: Latest reported Published: 2026-11-06T13:21:10Z Snapshot: c1c1c7a2e9c234c9f8eeddae5dc416c4f05ba55f551639e1bb89a8556b1eaaa8 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1285206/explain?concept=fundies%3ACapitalExpenditure&period=2004-12-31&surface=latest&period_type=duration&start=2004-01-01&unit=USD&dimensions= Input fundies:CapitalExpenditure: 3305 USD (2004-01-01 to 2004-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1285206/0001096906-06-000317.txt#9739 The citation records this snapshot. The page link may show a newer release later.	−USD 442,372 Calculation and evidence -439067 − 3305 USD Exact free cash flow: -442372 USD 2004-01-01 – 2004-12-31: -439067 USD · Inspect Operating Cash Flow · Source 2004-01-01 – 2004-12-31: 3305 USD · Inspect Capital Expenditure · Source Share or cite Citation for Free cash flow · SVI Media, Inc. · 2004-12-31 SVI Media, Inc. (edgar:1285206) Free cash flow: -442372 USD Concept: free-cash-flow Period: 2004-01-01 to 2004-12-31 Values: Latest reported Published: 2026-11-06T13:21:10Z Snapshot: c1c1c7a2e9c234c9f8eeddae5dc416c4f05ba55f551639e1bb89a8556b1eaaa8 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1285206?view=overview&cadence=annual&surface=latest#cash-generation-title Computed: Operating cash flow minus capital expenditure Input fundies:OperatingCashFlow: -439067 USD (2004-01-01 to 2004-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1285206/0001096906-06-000317.txt#9658 Input fundies:CapitalExpenditure: 3305 USD (2004-01-01 to 2004-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1285206/0001096906-06-000317.txt#9739 The citation records this snapshot. The page link may show a newer release later.
2005 2005-01-01 – 2005-12-31	−USD 4.28 million Exact value Exact value: -4282185 USD 2005-01-01 – 2005-12-31: -4282185 USD Inspect Net Income Open source Share or cite Citation for Net Income · SVI Media, Inc. · 2005-12-31 SVI Media, Inc. (edgar:1285206) Net Income: -4282185 USD Concept: fundies:NetIncome Period: 2005-01-01 to 2005-12-31 Values: Latest reported Published: 2026-11-06T13:21:10Z Snapshot: c1c1c7a2e9c234c9f8eeddae5dc416c4f05ba55f551639e1bb89a8556b1eaaa8 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1285206/explain?concept=fundies%3ANetIncome&period=2005-12-31&surface=latest&period_type=duration&start=2005-01-01&unit=USD&dimensions= Input fundies:NetIncome: -4282185 USD (2005-01-01 to 2005-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1285206/0001096906-06-000317.txt#9407 The citation records this snapshot. The page link may show a newer release later.	−USD 3.2 million Exact value Exact value: -3201654 USD 2005-01-01 – 2005-12-31: -3201654 USD Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · SVI Media, Inc. · 2005-12-31 SVI Media, Inc. (edgar:1285206) Operating Cash Flow: -3201654 USD Concept: fundies:OperatingCashFlow Period: 2005-01-01 to 2005-12-31 Values: Latest reported Published: 2026-11-06T13:21:10Z Snapshot: c1c1c7a2e9c234c9f8eeddae5dc416c4f05ba55f551639e1bb89a8556b1eaaa8 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1285206/explain?concept=fundies%3AOperatingCashFlow&period=2005-12-31&surface=latest&period_type=duration&start=2005-01-01&unit=USD&dimensions= Input fundies:OperatingCashFlow: -3201654 USD (2005-01-01 to 2005-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1285206/0001096906-06-000317.txt#9658 The citation records this snapshot. The page link may show a newer release later.	USD 150,573 Exact value Exact value: 150573 USD 2005-01-01 – 2005-12-31: 150573 USD Inspect Capital Expenditure Open source Share or cite Citation for Capital Expenditure · SVI Media, Inc. · 2005-12-31 SVI Media, Inc. (edgar:1285206) Capital Expenditure: 150573 USD Concept: fundies:CapitalExpenditure Period: 2005-01-01 to 2005-12-31 Values: Latest reported Published: 2026-11-06T13:21:10Z Snapshot: c1c1c7a2e9c234c9f8eeddae5dc416c4f05ba55f551639e1bb89a8556b1eaaa8 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1285206/explain?concept=fundies%3ACapitalExpenditure&period=2005-12-31&surface=latest&period_type=duration&start=2005-01-01&unit=USD&dimensions= Input fundies:CapitalExpenditure: 150573 USD (2005-01-01 to 2005-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1285206/0001096906-06-000317.txt#9739 The citation records this snapshot. The page link may show a newer release later.	−USD 3.35 million Calculation and evidence -3201654 − 150573 USD Exact free cash flow: -3352227 USD 2005-01-01 – 2005-12-31: -3201654 USD · Inspect Operating Cash Flow · Source 2005-01-01 – 2005-12-31: 150573 USD · Inspect Capital Expenditure · Source Share or cite Citation for Free cash flow · SVI Media, Inc. · 2005-12-31 SVI Media, Inc. (edgar:1285206) Free cash flow: -3352227 USD Concept: free-cash-flow Period: 2005-01-01 to 2005-12-31 Values: Latest reported Published: 2026-11-06T13:21:10Z Snapshot: c1c1c7a2e9c234c9f8eeddae5dc416c4f05ba55f551639e1bb89a8556b1eaaa8 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1285206?view=overview&cadence=annual&surface=latest#cash-generation-title Computed: Operating cash flow minus capital expenditure Input fundies:OperatingCashFlow: -3201654 USD (2005-01-01 to 2005-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1285206/0001096906-06-000317.txt#9658 Input fundies:CapitalExpenditure: 150573 USD (2005-01-01 to 2005-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1285206/0001096906-06-000317.txt#9739 The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

13 filings · 0 latest values · 0 originally reported values

Dataset published 2026-11-06. Source filing dates and reporting periods are shown separately.

Identifiers: 0001285206, 1285206, edgar:1285206

Also known as BECOMING ART INC, OXFORD MEDIA, INC.

SVI Media, Inc.

Latest quarter

Revenue

Operating margin

Operating cash flow

Free cash flow

Company performance

What changed year over year

Revenue

Net income

Operating cash flow

Capital expenditure

Where revenue goes

2005 2005-01-01 – 2005-12-31

Cash

Share of revenue by period

Growth

Profit and cash

Balance sheet

Cash generation