English

LIBERTY MEDIA INTERNATIONAL INC

EDGAR

Quarterly report (10-Q) · filed 2005-05-13

8 filing records in this dataset, filed from 2004-08-16 to 2005-05-13. Explore the available filing history and original sources.

Inspect reported changes Compare with another company Historical disclosures Search filings Segments

Watchlist

Latest quarter

Revenue

1.24 billion USD

2005-03-31 · USD

Exact inputs and evidence

Revenue: 1235250000 USD Source

Operating margin

7.91%

2005-03-31 · %

Exact inputs and evidence

Operating Income: 97766000 USD Source
Revenue: 1235250000 USD Source

Operating cash flow

303 million USD

2005-03-31 · USD

Exact inputs and evidence

Operating Cash Flow: 303017000 USD Source

Cash and cash equivalents: 3.08 billion USD 2005-03-31 Source
Exact value

3076092000 USD
Long-term debt including current maturities: Not available
Shares outstanding: Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

162 billion USD

2004-04-01 – 2005-03-31

Exact inputs and evidence

Revenue: 580659000 USD · 2004-04-01 – 2004-06-30 Source
Revenue: 708807000 USD · 2004-07-01 – 2004-09-30 Source
Revenue: 161346271000 USD · 2004-01-01 – 2004-12-31 Source
Revenue: 1865769000 USD · 2004-01-01 – 2004-09-30 Source
Revenue: 1235250000 USD · 2005-01-01 – 2005-03-31 Source

Net income

10.9 billion USD

2004-04-01 – 2005-03-31

Exact inputs and evidence

Net income: -1040000 USD · 2004-04-01 – 2004-06-30 Source
Net income: 74365000 USD · 2004-07-01 – 2004-09-30 Source
Net income: 10821175000 USD · 2004-01-01 – 2004-12-31 Source
Net income: -10626000 USD · 2004-01-01 – 2004-09-30 Source
Net income: 26334000 USD · 2005-01-01 – 2005-03-31 Source

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2005-05-13.

Financial data available through: 2004-12-31.

Coverage by financial measure

Revenue: 3 of 11 periods available· newest 2004-12-31
Operating income: 3 of 11 periods available· newest 2004-12-31
Net income: 3 of 11 periods available· newest 2004-12-31
Operating cash flow: 3 of 11 periods available· newest 2004-12-31
Capital expenditure: 3 of 11 periods available· newest 2004-12-31
Total assets: 2 of 11 periods available· newest 2004-12-31
Total liabilities: 2 of 11 periods available· newest 2004-12-31
Current assets: 2 of 11 periods available· newest 2004-12-31
Current liabilities: 2 of 11 periods available· newest 2004-12-31
Cash and cash equivalents: 3 of 11 periods available· newest 2004-12-31
long term debt: No compatible figures in this window
shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

Revenue
+12.7%

Prior period

USD 143.16 billion

2003-01-01 – 2003-12-31
Current period

USD 161.35 billion

2004-01-01 – 2004-12-31

Exact inputs and evidence

161346271000 − 143159032000 = 18187239000 USD

143159032000 USD · 2003-01-01 – 2003-12-31
Inspect prior input Prior source
161346271000 USD · 2004-01-01 – 2004-12-31
Inspect current input Current source

Share or cite

Citation for Year-over-year change in Revenue · LIBERTY MEDIA INTERNATIONAL INC · 2004-12-31 LIBERTY MEDIA INTERNATIONAL INC (edgar:1284698) Year-over-year change in Revenue: 18187239000 USD Concept: fundies:Revenue Period: 2004-01-01 to 2004-12-31 Values: Latest reported Published: 2026-11-04T03:23:39Z Snapshot: 3419acf954407129aaa2b77c9af94568076fe32e6e1bc0328e52f15336940ed9 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1284698?view=overview&cadence=annual&surface=latest#period-changes-title Computed: Current period minus corresponding prior-year period Input fundies:Revenue: 161346271000 USD (2004-01-01 to 2004-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1284698/0000950134-05-008636.txt#6053 Input fundies:Revenue: 143159032000 USD (2003-01-01 to 2003-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1284698/0000950134-05-008636.txt#6053
The citation records this snapshot. The page link may show a newer release later.
Net income
+102.2%

Prior period

USD 5.35 billion

2003-01-01 – 2003-12-31
Current period

USD 10.82 billion

2004-01-01 – 2004-12-31

Exact inputs and evidence

10821175000 − 5351250000 = 5469925000 USD

5351250000 USD · 2003-01-01 – 2003-12-31
Inspect prior input Prior source
10821175000 USD · 2004-01-01 – 2004-12-31
Inspect current input Current source

Share or cite

Citation for Year-over-year change in Net income · LIBERTY MEDIA INTERNATIONAL INC · 2004-12-31 LIBERTY MEDIA INTERNATIONAL INC (edgar:1284698) Year-over-year change in Net income: 5469925000 USD Concept: fundies:NetIncome Period: 2004-01-01 to 2004-12-31 Values: Latest reported Published: 2026-11-04T03:23:39Z Snapshot: 3419acf954407129aaa2b77c9af94568076fe32e6e1bc0328e52f15336940ed9 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1284698?view=overview&cadence=annual&surface=latest#period-changes-title Computed: Current period minus corresponding prior-year period Input fundies:NetIncome: 10821175000 USD (2004-01-01 to 2004-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1284698/0000950134-05-008636.txt#7769 Input fundies:NetIncome: 5351250000 USD (2003-01-01 to 2003-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1284698/0000950134-05-008636.txt#7769
The citation records this snapshot. The page link may show a newer release later.
Operating cash flow
+11.8%

Prior period

USD 46.97 billion

2003-01-01 – 2003-12-31
Current period

USD 52.51 billion

2004-01-01 – 2004-12-31

Exact inputs and evidence

52512131000 − 46965069000 = 5547062000 USD

46965069000 USD · 2003-01-01 – 2003-12-31
Inspect prior input Prior source
52512131000 USD · 2004-01-01 – 2004-12-31
Inspect current input Current source

Share or cite

Citation for Year-over-year change in Operating cash flow · LIBERTY MEDIA INTERNATIONAL INC · 2004-12-31 LIBERTY MEDIA INTERNATIONAL INC (edgar:1284698) Year-over-year change in Operating cash flow: 5547062000 USD Concept: fundies:OperatingCashFlow Period: 2004-01-01 to 2004-12-31 Values: Latest reported Published: 2026-11-04T03:23:39Z Snapshot: 3419acf954407129aaa2b77c9af94568076fe32e6e1bc0328e52f15336940ed9 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1284698?view=overview&cadence=annual&surface=latest#period-changes-title Computed: Current period minus corresponding prior-year period Input fundies:OperatingCashFlow: 52512131000 USD (2004-01-01 to 2004-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1284698/0000950134-05-008636.txt#8126 Input fundies:OperatingCashFlow: 46965069000 USD (2003-01-01 to 2003-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1284698/0000950134-05-008636.txt#8126
The citation records this snapshot. The page link may show a newer release later.
Capital expenditure
-2.1%

Prior period

USD 32.48 billion

2003-01-01 – 2003-12-31
Current period

USD 31.79 billion

2004-01-01 – 2004-12-31

Exact inputs and evidence

31792956000 − 32478389000 = -685433000 USD

32478389000 USD · 2003-01-01 – 2003-12-31
Inspect prior input Prior source
31792956000 USD · 2004-01-01 – 2004-12-31
Inspect current input Current source

Share or cite

Citation for Year-over-year change in Capital expenditure · LIBERTY MEDIA INTERNATIONAL INC · 2004-12-31 LIBERTY MEDIA INTERNATIONAL INC (edgar:1284698) Year-over-year change in Capital expenditure: -685433000 USD Concept: fundies:CapitalExpenditure Period: 2004-01-01 to 2004-12-31 Values: Latest reported Published: 2026-11-04T03:23:39Z Snapshot: 3419acf954407129aaa2b77c9af94568076fe32e6e1bc0328e52f15336940ed9 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1284698?view=overview&cadence=annual&surface=latest#period-changes-title Computed: Current period minus corresponding prior-year period Input fundies:CapitalExpenditure: 31792956000 USD (2004-01-01 to 2004-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1284698/0000950134-05-008636.txt#8182 Input fundies:CapitalExpenditure: 32478389000 USD (2003-01-01 to 2003-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1284698/0000950134-05-008636.txt#8182
The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2004 2004-01-01 – 2004-12-31

Revenue USD 161.35 billion 100% of revenue
Operating costs Derived USD 138.75 billion 86% of revenue
Operating income USD 22.59 billion 14% of revenue
Tax, interest and other Derived USD 11.77 billion 7.3% of revenue
Net income USD 10.82 billion 6.7% of revenue

Cash

Operating cash flow USD 52.51 billion 33% of revenue
Capital expenditure USD 31.79 billion 20% of revenue
Free cash flow Derived USD 20.72 billion 13% of revenue

Share of revenue by period

Net income
Tax, interest and other
Operating costs

2002 Operating loss: operating costs were 103% of revenue.
2003 91%
2004 86%

Values and sources

Revenue breakdown by annual reporting period
Period	Revenue	Operating costs	Operating income	Tax, interest and other	Net income	Free cash flow	Source
2002 2002-01-01 – 2002-12-31	116630526000	120313417000 Derived	-3682891000	3859785000 Derived	-7542676000	-25426558000 Derived	Source 2002-01-01 – 2002-12-31: 116630526000 USD Inspect Revenue Open source 2002-01-01 – 2002-12-31: -3682891000 USD Inspect Operating Income Open source 2002-01-01 – 2002-12-31: -7542676000 USD Inspect Net Income Open source 2002-01-01 – 2002-12-31: 22681618000 USD Inspect Operating Cash Flow Open source 2002-01-01 – 2002-12-31: 48108176000 USD Inspect Capital Expenditure Open source
2003 2003-01-01 – 2003-12-31	143159032000	129956913000 Derived	13202119000	7850869000 Derived	5351250000	14486680000 Derived	Source 2003-01-01 – 2003-12-31: 143159032000 USD Inspect Revenue Open source 2003-01-01 – 2003-12-31: 13202119000 USD Inspect Operating Income Open source 2003-01-01 – 2003-12-31: 5351250000 USD Inspect Net Income Open source 2003-01-01 – 2003-12-31: 46965069000 USD Inspect Operating Cash Flow Open source 2003-01-01 – 2003-12-31: 32478389000 USD Inspect Capital Expenditure Open source
2004 2004-01-01 – 2004-12-31	161346271000	138754497000 Derived	22591774000	11770599000 Derived	10821175000	20719175000 Derived	Source 2004-01-01 – 2004-12-31: 161346271000 USD Inspect Revenue Open source 2004-01-01 – 2004-12-31: 22591774000 USD Inspect Operating Income Open source 2004-01-01 – 2004-12-31: 10821175000 USD Inspect Net Income Open source 2004-01-01 – 2004-12-31: 52512131000 USD Inspect Operating Cash Flow Open source 2004-01-01 – 2004-12-31: 31792956000 USD Inspect Capital Expenditure Open source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 161.3B 2004

Values and sources

Revenue values and source evidence
Period	Series	Value(USD)	Source evidence
20022002-12-31	Revenue	116630526000	Revenue: 116630526000 Open source
20032003-12-31	Revenue	143159032000	Revenue: 143159032000 Open source
20042004-12-31	Revenue	161346271000	Revenue: 161346271000 Open source

Revenue growth

Change in revenue from the same financial period one year earlier.

12.7% 2004

Values and sources

Revenue growth values and source evidence
Period	Series	Value	Source evidence
20022002-12-31	Year over year	No prior comparable period	Revenue: 116630526000 Open source
20032003-12-31	Year over year	22.7%	Revenue: 143159032000 Open source Revenue: 116630526000 Open source
20042004-12-31	Year over year	12.7%	Revenue: 161346271000 Open source Revenue: 143159032000 Open source

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 14% 2004

Net margin 6.7% 2004

Free cash flow margin 12.8% 2004

Operating margin
Net margin
Free cash flow margin

Values and sources

Profit margins values and source evidence
Period	Series	Value	Source evidence
20022002-12-31	Operating margin	-3.2%	Operating Income: -3682891000 Open source Revenue: 116630526000 Open source
20032003-12-31	Operating margin	9.2%	Operating Income: 13202119000 Open source Revenue: 143159032000 Open source
20042004-12-31	Operating margin	14%	Operating Income: 22591774000 Open source Revenue: 161346271000 Open source
20022002-12-31	Net margin	-6.5%	Net Income: -7542676000 Open source Revenue: 116630526000 Open source
20032003-12-31	Net margin	3.7%	Net Income: 5351250000 Open source Revenue: 143159032000 Open source
20042004-12-31	Net margin	6.7%	Net Income: 10821175000 Open source Revenue: 161346271000 Open source
20022002-12-31	Free cash flow margin	-21.8%	Revenue: 116630526000 Open source Operating Cash Flow: 22681618000 Open source Capital Expenditure: 48108176000 Open source
20032003-12-31	Free cash flow margin	10.1%	Revenue: 143159032000 Open source Operating Cash Flow: 46965069000 Open source Capital Expenditure: 32478389000 Open source
20042004-12-31	Free cash flow margin	12.8%	Revenue: 161346271000 Open source Operating Cash Flow: 52512131000 Open source Capital Expenditure: 31792956000 Open source

Operating cash flow

Cash generated by the company’s normal business operations.

USD 52.5B 2004

Values and sources

Operating cash flow values and source evidence
Period	Series	Value(USD)	Source evidence
20022002-12-31	Operating cash flow	22681618000	Operating Cash Flow: 22681618000 Open source
20032003-12-31	Operating cash flow	46965069000	Operating Cash Flow: 46965069000 Open source
20042004-12-31	Operating cash flow	52512131000	Operating Cash Flow: 52512131000 Open source

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 20.7B 2004

Values and sources

Free cash flow values and source evidence
Period	Series	Value(USD)	Source evidence
20022002-12-31	Free cash flow	-25426558000	Operating Cash Flow: 22681618000 Open source Capital Expenditure: 48108176000 Open source
20032003-12-31	Free cash flow	14486680000	Operating Cash Flow: 46965069000 Open source Capital Expenditure: 32478389000 Open source
20042004-12-31	Free cash flow	20719175000	Operating Cash Flow: 52512131000 Open source Capital Expenditure: 31792956000 Open source

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

52.9% 2004

Values and sources

Liabilities to assets values and source evidence
Period	Series	Value	Source evidence
2002-12-31	Liabilities / assets	Not reported	No source recorded
20032003-12-31	Liabilities / assets	76.8%	Total Liabilities: 323842160000 Open source Total Assets: 421877086000 Open source
20042004-12-31	Liabilities / assets	52.9%	Total Liabilities: 7245147000 Open source Total Assets: 13702363000 Open source

Current assets to current liabilities

Current assets divided by current liabilities.

2.25× 2004

Values and sources

Current assets to current liabilities values and source evidence
Period	Series	Value	Source evidence
2002-12-31	Current assets / current liabilities	Not reported	No source recorded
20032003-12-31	Current assets / current liabilities	0.58×	Current Assets: 19062512000 Open source Current Liabilities: 32783554000 Open source
20042004-12-31	Current assets / current liabilities	2.25×	Current Assets: 3192583000 Open source Current Liabilities: 1421092000 Open source

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
Period	Net income	Operating cash flow	Capital expenditure	Free cash flow
2002 2002-01-01 – 2002-12-31	−USD 7.54 billion Exact value Exact value: -7542676000 USD 2002-01-01 – 2002-12-31: -7542676000 USD Inspect Net Income Open source Share or cite Citation for Net Income · LIBERTY MEDIA INTERNATIONAL INC · 2002-12-31 LIBERTY MEDIA INTERNATIONAL INC (edgar:1284698) Net Income: -7542676000 USD Concept: fundies:NetIncome Period: 2002-01-01 to 2002-12-31 Values: Latest reported Published: 2026-11-04T03:23:39Z Snapshot: 3419acf954407129aaa2b77c9af94568076fe32e6e1bc0328e52f15336940ed9 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1284698/explain?concept=fundies%3ANetIncome&period=2002-12-31&surface=latest&period_type=duration&start=2002-01-01&unit=USD&dimensions= Input fundies:NetIncome: -7542676000 USD (2002-01-01 to 2002-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1284698/0000950134-05-008636.txt#7769 The citation records this snapshot. The page link may show a newer release later.	USD 22.68 billion Exact value Exact value: 22681618000 USD 2002-01-01 – 2002-12-31: 22681618000 USD Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · LIBERTY MEDIA INTERNATIONAL INC · 2002-12-31 LIBERTY MEDIA INTERNATIONAL INC (edgar:1284698) Operating Cash Flow: 22681618000 USD Concept: fundies:OperatingCashFlow Period: 2002-01-01 to 2002-12-31 Values: Latest reported Published: 2026-11-04T03:23:39Z Snapshot: 3419acf954407129aaa2b77c9af94568076fe32e6e1bc0328e52f15336940ed9 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1284698/explain?concept=fundies%3AOperatingCashFlow&period=2002-12-31&surface=latest&period_type=duration&start=2002-01-01&unit=USD&dimensions= Input fundies:OperatingCashFlow: 22681618000 USD (2002-01-01 to 2002-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1284698/0000950134-05-008636.txt#8126 The citation records this snapshot. The page link may show a newer release later.	USD 48.11 billion Exact value Exact value: 48108176000 USD 2002-01-01 – 2002-12-31: 48108176000 USD Inspect Capital Expenditure Open source Share or cite Citation for Capital Expenditure · LIBERTY MEDIA INTERNATIONAL INC · 2002-12-31 LIBERTY MEDIA INTERNATIONAL INC (edgar:1284698) Capital Expenditure: 48108176000 USD Concept: fundies:CapitalExpenditure Period: 2002-01-01 to 2002-12-31 Values: Latest reported Published: 2026-11-04T03:23:39Z Snapshot: 3419acf954407129aaa2b77c9af94568076fe32e6e1bc0328e52f15336940ed9 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1284698/explain?concept=fundies%3ACapitalExpenditure&period=2002-12-31&surface=latest&period_type=duration&start=2002-01-01&unit=USD&dimensions= Input fundies:CapitalExpenditure: 48108176000 USD (2002-01-01 to 2002-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1284698/0000950134-05-008636.txt#8182 The citation records this snapshot. The page link may show a newer release later.	−USD 25.43 billion Calculation and evidence 22681618000 − 48108176000 USD Exact free cash flow: -25426558000 USD 2002-01-01 – 2002-12-31: 22681618000 USD · Inspect Operating Cash Flow · Source 2002-01-01 – 2002-12-31: 48108176000 USD · Inspect Capital Expenditure · Source Share or cite Citation for Free cash flow · LIBERTY MEDIA INTERNATIONAL INC · 2002-12-31 LIBERTY MEDIA INTERNATIONAL INC (edgar:1284698) Free cash flow: -25426558000 USD Concept: free-cash-flow Period: 2002-01-01 to 2002-12-31 Values: Latest reported Published: 2026-11-04T03:23:39Z Snapshot: 3419acf954407129aaa2b77c9af94568076fe32e6e1bc0328e52f15336940ed9 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1284698?view=overview&cadence=annual&surface=latest#cash-generation-title Computed: Operating cash flow minus capital expenditure Input fundies:OperatingCashFlow: 22681618000 USD (2002-01-01 to 2002-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1284698/0000950134-05-008636.txt#8126 Input fundies:CapitalExpenditure: 48108176000 USD (2002-01-01 to 2002-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1284698/0000950134-05-008636.txt#8182 The citation records this snapshot. The page link may show a newer release later.
2003 2003-01-01 – 2003-12-31	USD 5.35 billion Exact value Exact value: 5351250000 USD 2003-01-01 – 2003-12-31: 5351250000 USD Inspect Net Income Open source Share or cite Citation for Net Income · LIBERTY MEDIA INTERNATIONAL INC · 2003-12-31 LIBERTY MEDIA INTERNATIONAL INC (edgar:1284698) Net Income: 5351250000 USD Concept: fundies:NetIncome Period: 2003-01-01 to 2003-12-31 Values: Latest reported Published: 2026-11-04T03:23:39Z Snapshot: 3419acf954407129aaa2b77c9af94568076fe32e6e1bc0328e52f15336940ed9 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1284698/explain?concept=fundies%3ANetIncome&period=2003-12-31&surface=latest&period_type=duration&start=2003-01-01&unit=USD&dimensions= Input fundies:NetIncome: 5351250000 USD (2003-01-01 to 2003-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1284698/0000950134-05-008636.txt#7769 The citation records this snapshot. The page link may show a newer release later.	USD 46.97 billion Exact value Exact value: 46965069000 USD 2003-01-01 – 2003-12-31: 46965069000 USD Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · LIBERTY MEDIA INTERNATIONAL INC · 2003-12-31 LIBERTY MEDIA INTERNATIONAL INC (edgar:1284698) Operating Cash Flow: 46965069000 USD Concept: fundies:OperatingCashFlow Period: 2003-01-01 to 2003-12-31 Values: Latest reported Published: 2026-11-04T03:23:39Z Snapshot: 3419acf954407129aaa2b77c9af94568076fe32e6e1bc0328e52f15336940ed9 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1284698/explain?concept=fundies%3AOperatingCashFlow&period=2003-12-31&surface=latest&period_type=duration&start=2003-01-01&unit=USD&dimensions= Input fundies:OperatingCashFlow: 46965069000 USD (2003-01-01 to 2003-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1284698/0000950134-05-008636.txt#8126 The citation records this snapshot. The page link may show a newer release later.	USD 32.48 billion Exact value Exact value: 32478389000 USD 2003-01-01 – 2003-12-31: 32478389000 USD Inspect Capital Expenditure Open source Share or cite Citation for Capital Expenditure · LIBERTY MEDIA INTERNATIONAL INC · 2003-12-31 LIBERTY MEDIA INTERNATIONAL INC (edgar:1284698) Capital Expenditure: 32478389000 USD Concept: fundies:CapitalExpenditure Period: 2003-01-01 to 2003-12-31 Values: Latest reported Published: 2026-11-04T03:23:39Z Snapshot: 3419acf954407129aaa2b77c9af94568076fe32e6e1bc0328e52f15336940ed9 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1284698/explain?concept=fundies%3ACapitalExpenditure&period=2003-12-31&surface=latest&period_type=duration&start=2003-01-01&unit=USD&dimensions= Input fundies:CapitalExpenditure: 32478389000 USD (2003-01-01 to 2003-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1284698/0000950134-05-008636.txt#8182 The citation records this snapshot. The page link may show a newer release later.	USD 14.49 billion Calculation and evidence 46965069000 − 32478389000 USD Exact free cash flow: 14486680000 USD 2003-01-01 – 2003-12-31: 46965069000 USD · Inspect Operating Cash Flow · Source 2003-01-01 – 2003-12-31: 32478389000 USD · Inspect Capital Expenditure · Source Share or cite Citation for Free cash flow · LIBERTY MEDIA INTERNATIONAL INC · 2003-12-31 LIBERTY MEDIA INTERNATIONAL INC (edgar:1284698) Free cash flow: 14486680000 USD Concept: free-cash-flow Period: 2003-01-01 to 2003-12-31 Values: Latest reported Published: 2026-11-04T03:23:39Z Snapshot: 3419acf954407129aaa2b77c9af94568076fe32e6e1bc0328e52f15336940ed9 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1284698?view=overview&cadence=annual&surface=latest#cash-generation-title Computed: Operating cash flow minus capital expenditure Input fundies:OperatingCashFlow: 46965069000 USD (2003-01-01 to 2003-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1284698/0000950134-05-008636.txt#8126 Input fundies:CapitalExpenditure: 32478389000 USD (2003-01-01 to 2003-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1284698/0000950134-05-008636.txt#8182 The citation records this snapshot. The page link may show a newer release later.
2004 2004-01-01 – 2004-12-31	USD 10.82 billion Exact value Exact value: 10821175000 USD 2004-01-01 – 2004-12-31: 10821175000 USD Inspect Net Income Open source Share or cite Citation for Net Income · LIBERTY MEDIA INTERNATIONAL INC · 2004-12-31 LIBERTY MEDIA INTERNATIONAL INC (edgar:1284698) Net Income: 10821175000 USD Concept: fundies:NetIncome Period: 2004-01-01 to 2004-12-31 Values: Latest reported Published: 2026-11-04T03:23:39Z Snapshot: 3419acf954407129aaa2b77c9af94568076fe32e6e1bc0328e52f15336940ed9 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1284698/explain?concept=fundies%3ANetIncome&period=2004-12-31&surface=latest&period_type=duration&start=2004-01-01&unit=USD&dimensions= Input fundies:NetIncome: 10821175000 USD (2004-01-01 to 2004-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1284698/0000950134-05-008636.txt#7769 The citation records this snapshot. The page link may show a newer release later.	USD 52.51 billion Exact value Exact value: 52512131000 USD 2004-01-01 – 2004-12-31: 52512131000 USD Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · LIBERTY MEDIA INTERNATIONAL INC · 2004-12-31 LIBERTY MEDIA INTERNATIONAL INC (edgar:1284698) Operating Cash Flow: 52512131000 USD Concept: fundies:OperatingCashFlow Period: 2004-01-01 to 2004-12-31 Values: Latest reported Published: 2026-11-04T03:23:39Z Snapshot: 3419acf954407129aaa2b77c9af94568076fe32e6e1bc0328e52f15336940ed9 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1284698/explain?concept=fundies%3AOperatingCashFlow&period=2004-12-31&surface=latest&period_type=duration&start=2004-01-01&unit=USD&dimensions= Input fundies:OperatingCashFlow: 52512131000 USD (2004-01-01 to 2004-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1284698/0000950134-05-008636.txt#8126 The citation records this snapshot. The page link may show a newer release later.	USD 31.79 billion Exact value Exact value: 31792956000 USD 2004-01-01 – 2004-12-31: 31792956000 USD Inspect Capital Expenditure Open source Share or cite Citation for Capital Expenditure · LIBERTY MEDIA INTERNATIONAL INC · 2004-12-31 LIBERTY MEDIA INTERNATIONAL INC (edgar:1284698) Capital Expenditure: 31792956000 USD Concept: fundies:CapitalExpenditure Period: 2004-01-01 to 2004-12-31 Values: Latest reported Published: 2026-11-04T03:23:39Z Snapshot: 3419acf954407129aaa2b77c9af94568076fe32e6e1bc0328e52f15336940ed9 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1284698/explain?concept=fundies%3ACapitalExpenditure&period=2004-12-31&surface=latest&period_type=duration&start=2004-01-01&unit=USD&dimensions= Input fundies:CapitalExpenditure: 31792956000 USD (2004-01-01 to 2004-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1284698/0000950134-05-008636.txt#8182 The citation records this snapshot. The page link may show a newer release later.	USD 20.72 billion Calculation and evidence 52512131000 − 31792956000 USD Exact free cash flow: 20719175000 USD 2004-01-01 – 2004-12-31: 52512131000 USD · Inspect Operating Cash Flow · Source 2004-01-01 – 2004-12-31: 31792956000 USD · Inspect Capital Expenditure · Source Share or cite Citation for Free cash flow · LIBERTY MEDIA INTERNATIONAL INC · 2004-12-31 LIBERTY MEDIA INTERNATIONAL INC (edgar:1284698) Free cash flow: 20719175000 USD Concept: free-cash-flow Period: 2004-01-01 to 2004-12-31 Values: Latest reported Published: 2026-11-04T03:23:39Z Snapshot: 3419acf954407129aaa2b77c9af94568076fe32e6e1bc0328e52f15336940ed9 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1284698?view=overview&cadence=annual&surface=latest#cash-generation-title Computed: Operating cash flow minus capital expenditure Input fundies:OperatingCashFlow: 52512131000 USD (2004-01-01 to 2004-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1284698/0000950134-05-008636.txt#8126 Input fundies:CapitalExpenditure: 31792956000 USD (2004-01-01 to 2004-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1284698/0000950134-05-008636.txt#8182 The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

8 filings · 0 latest values · 0 originally reported values

Dataset published 2026-11-04. Source filing dates and reporting periods are shown separately.

Identifiers: 0001284698, 1284698, edgar:1284698

LIBERTY MEDIA INTERNATIONAL INC

Latest quarter

Revenue

Operating margin

Operating cash flow

Trailing twelve months

Revenue

Net income

Company performance

What changed year over year

Revenue

Net income

Operating cash flow

Capital expenditure

Where revenue goes

2004 2004-01-01 – 2004-12-31

Cash

Share of revenue by period

Growth

Profit and cash

Balance sheet

Cash generation