Revenue
123 thousand USD
2021 Q3 · USD
Exact inputs and evidence
- Revenue: 122955 USD Source
71 filing records in this dataset, filed from 2005-11-09 to 2021-11-15. Reported financial figures are available; chart coverage varies by period.
123 thousand USD
2021 Q3 · USD
-30.73%
2021 Q3 · %
231 thousand USD
2021 Q3 · USD
272303 USD
32482346 shares
17.09% · 4.74 million shares
Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
269 thousand USD
2020-10-01 – 2021-09-30
-478 thousand USD
2020-10-01 – 2021-09-30
290 thousand USD
2020-10-01 – 2021-09-30
1.68 thousand USD
2020-04-01 – 2021-03-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2021-11-15.
Financial data available through: 2020-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 359,974
–
Current period
USD 429,335
–
429335 − 359974 = 69361 USD
359974 USD · 2019-01-01 – 2019-12-31
Inspect prior input Prior source429335 USD · 2020-01-01 – 2020-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 298,883
–
Current period
−USD 271,401
–
-271401 − -298883 = 27482 USD
-298883 USD · 2019-01-01 – 2019-12-31
Inspect prior input Prior source-271401 USD · 2020-01-01 – 2020-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 9,027
–
Current period
−USD 96,166
–
-96166 − 9027 = -105193 USD
9027 USD · 2019-01-01 – 2019-12-31
Inspect prior input Prior source-96166 USD · 2020-01-01 – 2020-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 6,496
–
Current period
USD 1,679
–
1679 − 6496 = -4817 USD
6496 USD · 2019-01-01 – 2019-12-31
Inspect prior input Prior source1679 USD · 2020-01-01 – 2020-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2011 2011-01-01 – 2011-12-31 | 49846744 | 44503845 Derived | 5342899 | 2370648 Derived | 2972251 | -14046395 Derived | Source
|
| 2012 2012-01-01 – 2012-12-31 | 31482852 | 31983584 Derived | -500732 | 3060783 Derived | -3561515 | -5000851 Derived | Source
|
| 2013 2013-01-01 – 2013-12-31 | 9526709 | 10599403 Derived | -1072694 | 60806186 Derived | -61878880 | -2805953 Derived | Source
|
| 2014 2014-01-01 – 2014-12-31 | 281620 | 1098272 Derived | -816652 | 5299574 Derived | -6116226 | 3060271 Derived | Source
|
| 2015 2015-01-01 – 2015-12-31 | 323369 | 2774416 Derived | -2451047 | -80582 Derived | -2370465 | 81151 Derived | Source
|
| 2016 2016-01-01 – 2016-12-31 | 809909 | 1095537 Derived | -285628 | -77766 Derived | -207862 | -302548 Derived | Source
|
| 2017 2017-01-01 – 2017-12-31 | 993276 | 1264499 Derived | -271223 | -16931 Derived | -254292 | -43328 Derived | Source
|
| 2018 2018-01-01 – 2018-12-31 | 1478115 | 1816832 Derived | -338717 | 7383 Derived | -346100 | 145513 Derived | Source
|
| 2019 2019-01-01 – 2019-12-31 | 359974 | 586174 Derived | -226200 | 72683 Derived | -298883 | 2531 Derived | Source
|
| 2020 2020-01-01 – 2020-12-31 | 429335 | 647901 Derived | -218566 | 52835 Derived | -271401 | -97845 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2011 | Revenue | 49846744 |
|
| 2012 | Revenue | 31482852 |
|
| 2013 | Revenue | 9526709 |
|
| 2014 | Revenue | 281620 |
|
| 2015 | Revenue | 323369 |
|
| 2016 | Revenue | 809909 |
|
| 2017 | Revenue | 993276 |
|
| 2018 | Revenue | 1478115 |
|
| 2019 | Revenue | 359974 |
|
| 2020 | Revenue | 429335 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2011 | Year over year | 60.8% |
|
| 2012 | Year over year | -36.8% |
|
| 2013 | Year over year | -69.7% |
|
| 2014 | Year over year | -97% |
|
| 2015 | Year over year | 14.8% |
|
| 2016 | Year over year | 150.5% |
|
| 2017 | Year over year | 22.6% |
|
| 2018 | Year over year | 48.8% |
|
| 2019 | Year over year | -75.6% |
|
| 2020 | Year over year | 19.3% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2011 | Operating margin | 10.7% |
|
| 2012 | Operating margin | -1.6% |
|
| 2013 | Operating margin | -11.3% |
|
| 2014 | Operating margin | -290% |
|
| 2015 | Operating margin | -758% |
|
| 2016 | Operating margin | -35.3% |
|
| 2017 | Operating margin | -27.3% |
|
| 2018 | Operating margin | -22.9% |
|
| 2019 | Operating margin | -62.8% |
|
| 2020 | Operating margin | -50.9% |
|
| 2011 | Net margin | 6% |
|
| 2012 | Net margin | -11.3% |
|
| 2013 | Net margin | -649.5% |
|
| 2014 | Net margin | -2,171.8% |
|
| 2015 | Net margin | -733.1% |
|
| 2016 | Net margin | -25.7% |
|
| 2017 | Net margin | -25.6% |
|
| 2018 | Net margin | -23.4% |
|
| 2019 | Net margin | -83% |
|
| 2020 | Net margin | -63.2% |
|
| 2011 | Free cash flow margin | -28.2% |
|
| 2012 | Free cash flow margin | -15.9% |
|
| 2013 | Free cash flow margin | -29.5% |
|
| 2014 | Free cash flow margin | 1,086.7% |
|
| 2015 | Free cash flow margin | 25.1% |
|
| 2016 | Free cash flow margin | -37.4% |
|
| 2017 | Free cash flow margin | -4.4% |
|
| 2018 | Free cash flow margin | 9.8% |
|
| 2019 | Free cash flow margin | 0.7% |
|
| 2020 | Free cash flow margin | -22.8% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2011 | Operating cash flow | -8256429 |
|
| 2012 | Operating cash flow | -4934906 |
|
| 2013 | Operating cash flow | -2740948 |
|
| 2014 | Operating cash flow | 3060715 |
|
| 2015 | Operating cash flow | 82776 |
|
| 2016 | Operating cash flow | -301396 |
|
| 2017 | Operating cash flow | -12199 |
|
| 2018 | Operating cash flow | 155817 |
|
| 2019 | Operating cash flow | 9027 |
|
| 2020 | Operating cash flow | -96166 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2011 | Free cash flow | -14046395 |
|
| 2012 | Free cash flow | -5000851 |
|
| 2013 | Free cash flow | -2805953 |
|
| 2014 | Free cash flow | 3060271 |
|
| 2015 | Free cash flow | 81151 |
|
| 2016 | Free cash flow | -302548 |
|
| 2017 | Free cash flow | -43328 |
|
| 2018 | Free cash flow | 145513 |
|
| 2019 | Free cash flow | 2531 |
|
| 2020 | Free cash flow | -97845 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2011 | Liabilities / assets | 60.1% |
|
| 2012 | Liabilities / assets | 66.3% |
|
| 2013 | Liabilities / assets | 110.3% |
|
| 2014 | Liabilities / assets | 72.2% |
|
| 2015 | Liabilities / assets | 1,421.1% |
|
| 2016 | Liabilities / assets | 580.7% |
|
| 2017 | Liabilities / assets | 877.5% |
|
| 2018 | Liabilities / assets | 1,970.2% |
|
| 2019 | Liabilities / assets | 1,666.2% |
|
| 2020 | Liabilities / assets | 2,320% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2011 | Current assets / current liabilities | 1.02× |
|
| 2012 | Current assets / current liabilities | 0.99× |
|
| 2013 | Current assets / current liabilities | 0.59× |
|
| 2014 | Current assets / current liabilities | 1.05× |
|
| 2015 | Current assets / current liabilities | 0.05× |
|
| 2016 | Current assets / current liabilities | 0.16× |
|
| 2017 | Current assets / current liabilities | 0.09× |
|
| 2018 | Current assets / current liabilities | 0.02× |
|
| 2019 | Current assets / current liabilities | 0.03× |
|
| 2020 | Current assets / current liabilities | 0.02× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2011 2011-01-01 – 2011-12-31 | USD 2.97 million Exact valueExact value: 2972251 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 8.26 million Exact valueExact value: -8256429 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.79 million Exact valueExact value: 5789966 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 14.05 million Calculation and evidence-8256429 − 5789966 USD Exact free cash flow: -14046395 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2012 2012-01-01 – 2012-12-31 | −USD 3.56 million Exact valueExact value: -3561515 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.93 million Exact valueExact value: -4934906 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 65,945 Exact valueExact value: 65945 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5 million Calculation and evidence-4934906 − 65945 USD Exact free cash flow: -5000851 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2013 2013-01-01 – 2013-12-31 | −USD 61.88 million Exact valueExact value: -61878880 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.74 million Exact valueExact value: -2740948 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 65,005 Exact valueExact value: 65005 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.81 million Calculation and evidence-2740948 − 65005 USD Exact free cash flow: -2805953 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2014 2014-01-01 – 2014-12-31 | −USD 6.12 million Exact valueExact value: -6116226 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.06 million Exact valueExact value: 3060715 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 444 Exact valueExact value: 444 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.06 million Calculation and evidence3060715 − 444 USD Exact free cash flow: 3060271 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2015 2015-01-01 – 2015-12-31 | −USD 2.37 million Exact valueExact value: -2370465 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 82,776 Exact valueExact value: 82776 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1,625 Exact valueExact value: 1625 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 81,151 Calculation and evidence82776 − 1625 USD Exact free cash flow: 81151 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2016 2016-01-01 – 2016-12-31 | −USD 207,862 Exact valueExact value: -207862 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 301,396 Exact valueExact value: -301396 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1,152 Exact valueExact value: 1152 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 302,548 Calculation and evidence-301396 − 1152 USD Exact free cash flow: -302548 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2017 2017-01-01 – 2017-12-31 | −USD 254,292 Exact valueExact value: -254292 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 12,199 Exact valueExact value: -12199 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 31,129 Exact valueExact value: 31129 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 43,328 Calculation and evidence-12199 − 31129 USD Exact free cash flow: -43328 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2018 2018-01-01 – 2018-12-31 | −USD 346,100 Exact valueExact value: -346100 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 155,817 Exact valueExact value: 155817 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 10,304 Exact valueExact value: 10304 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 145,513 Calculation and evidence155817 − 10304 USD Exact free cash flow: 145513 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2019 2019-01-01 – 2019-12-31 | −USD 298,883 Exact valueExact value: -298883 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 9,027 Exact valueExact value: 9027 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6,496 Exact valueExact value: 6496 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2,531 Calculation and evidence9027 − 6496 USD Exact free cash flow: 2531 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2020 2020-01-01 – 2020-12-31 | −USD 271,401 Exact valueExact value: -271401 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 96,166 Exact valueExact value: -96166 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1,679 Exact valueExact value: 1679 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 97,845 Calculation and evidence-96166 − 1679 USD Exact free cash flow: -97845 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
71 filings · 3,144 latest values · 3,144 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001284450, 1284450, CHGI, edgar:1284450
Also known as ACHIEVERS MAGAZINE INC, CHINA CARBON GRAPHITE GROUP, INC., China Carbon Graphite Group, Inc.