English

Emerald Oil, Inc.

EDGAR

Quarterly report (10-Q) · filed 2015-11-06

60 filing records in this dataset, filed from 2004-08-05 to 2015-11-06. Reported financial figures are available; chart coverage varies by period.

Inspect reported changes Compare with another company Historical disclosures Search filings Segments

Watchlist

Latest quarter

Revenue

30.5 million USD

2015 Q3 · USD

Exact inputs and evidence

Revenue: 30544475 USD Source

Operating margin

-513.15%

2015 Q3 · %

Exact inputs and evidence

Operating Income: -156738556 USD Source
Revenue: 30544475 USD Source

Operating cash flow

20.1 million USD

2015 Q3 · USD

Exact inputs and evidence

Operating Cash Flow: 33677105 USD Source
Operating Cash Flow: 13588411 USD Source

Cash and cash equivalents: 5.07 million USD 2015-09-30 Source
Exact value

5068320 USD
Long-term debt including current maturities: Not available
Shares outstanding: 8.71 million shares 2015-09-30 Source
Exact value

8708499 shares

Reported share-count change

-86.93% · -57.9 million shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence

66619355 shares · 2014-09-30· Source
8708499 shares · 2015-09-30· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

92.2 million USD

2014-10-01 – 2015-09-30

Exact inputs and evidence

Revenue: 29834582 USD · 2014-10-01 – 2014-12-31 Source
Revenue: 14794379 USD · 2015-01-01 – 2015-03-31 Source
Revenue: 17016070 USD · 2015-04-01 – 2015-06-30 Source
Revenue: 30544475 USD · 2015-07-01 – 2015-09-30 Source

Net income

-392 million USD

2014-10-01 – 2015-09-30

Exact inputs and evidence

Net income: -62206162 USD · 2014-10-01 – 2014-12-31 Source
Net income: -97662334 USD · 2015-01-01 – 2015-03-31 Source
Net income: -73129412 USD · 2015-04-01 – 2015-06-30 Source
Net income: -159252623 USD · 2015-07-01 – 2015-09-30 Source

Operating cash flow

49.3 million USD

2014-10-01 – 2015-09-30

Exact inputs and evidence

Operating cash flow: 15634413 USD · 2014-10-01 – 2014-12-31 Source
Operating cash flow: 21094683 USD · 2015-01-01 – 2015-03-31 Source
Operating cash flow: 13588411 USD · 2015-01-01 – 2015-06-30 Source
Operating cash flow: 21094683 USD · 2015-01-01 – 2015-03-31 Source
Operating cash flow: 33677105 USD · 2015-01-01 – 2015-09-30 Source
Operating cash flow: 13588411 USD · 2015-01-01 – 2015-06-30 Source

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2015-11-06.

Financial data available through: 2014-12-31.

Coverage by financial measure

Revenue: 7 of 11 periods available· newest 2014-12-31
Operating income: 8 of 11 periods available· newest 2014-12-31
Net income: 8 of 11 periods available· newest 2014-12-31
Operating cash flow: 8 of 11 periods available· newest 2014-12-31
Capital expenditure: 2 of 11 periods available· newest 2010-01-03
Total assets: 7 of 11 periods available· newest 2014-12-31
Total liabilities: 5 of 11 periods available· newest 2014-12-31
Current assets: 7 of 11 periods available· newest 2014-12-31
Current liabilities: 7 of 11 periods available· newest 2014-12-31
Cash and cash equivalents: 7 of 11 periods available· newest 2014-12-31
long term debt: No compatible figures in this window
Shares outstanding: 5 of 11 periods available· newest 2014-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

Revenue
+119.4%

Prior period

USD 51.32 million

2013-01-01 – 2013-12-31
Current period

USD 112.61 million

2014-01-01 – 2014-12-31

Exact inputs and evidence

112607831 − 51324505 = 61283326 USD

51324505 USD · 2013-01-01 – 2013-12-31
Inspect prior input Prior source
112607831 USD · 2014-01-01 – 2014-12-31
Inspect current input Current source

Share or cite

Citation for Year-over-year change in Revenue · Emerald Oil, Inc. · 2014-12-31 Emerald Oil, Inc. (edgar:1283843) Year-over-year change in Revenue: 61283326 USD Concept: fundies:Revenue Period: 2014-01-01 to 2014-12-31 Values: Latest reported Published: 2026-11-02T18:05:58Z Snapshot: 4d40fa0d07ecc2ed53cf5aa549749e8273822ea4cbdba12f85b90e941fd372eb Dimensions: Consolidated View: https://fundies.io/companies/edgar/1283843?view=overview&cadence=annual&surface=latest#period-changes-title Computed: Current period minus corresponding prior-year period Input fundies:Revenue: 112607831 USD (2014-01-01 to 2014-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1283843/000114420415015163/eox-20141231.xml#199181 Filing: 000114420415015163 Input fundies:Revenue: 51324505 USD (2013-01-01 to 2013-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1283843/000114420415015163/eox-20141231.xml#199287 Filing: 000114420415015163
The citation records this snapshot. The page link may show a newer release later.
Net income
−USD 41.26 million

Prior period

−USD 10.88 million

2013-01-01 – 2013-12-31
Current period

−USD 52.15 million

2014-01-01 – 2014-12-31

Exact inputs and evidence

-52145225 − -10882895 = -41262330 USD

-10882895 USD · 2013-01-01 – 2013-12-31
Inspect prior input Prior source
-52145225 USD · 2014-01-01 – 2014-12-31
Inspect current input Current source

Share or cite

Citation for Year-over-year change in Net income · Emerald Oil, Inc. · 2014-12-31 Emerald Oil, Inc. (edgar:1283843) Year-over-year change in Net income: -41262330 USD Concept: fundies:NetIncome Period: 2014-01-01 to 2014-12-31 Values: Latest reported Published: 2026-11-02T18:05:58Z Snapshot: 4d40fa0d07ecc2ed53cf5aa549749e8273822ea4cbdba12f85b90e941fd372eb Dimensions: Consolidated View: https://fundies.io/companies/edgar/1283843?view=overview&cadence=annual&surface=latest#period-changes-title Computed: Current period minus corresponding prior-year period Input fundies:NetIncome: -52145225 USD (2014-01-01 to 2014-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1283843/000114420415015163/eox-20141231.xml#147468 Filing: 000114420415015163 Input fundies:NetIncome: -10882895 USD (2013-01-01 to 2013-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1283843/000114420415015163/eox-20141231.xml#147584 Filing: 000114420415015163
The citation records this snapshot. The page link may show a newer release later.
Operating cash flow
+818%

Prior period

USD 6.19 million

2013-01-01 – 2013-12-31
Current period

USD 56.83 million

2014-01-01 – 2014-12-31

Exact inputs and evidence

56830883 − 6190440 = 50640443 USD

6190440 USD · 2013-01-01 – 2013-12-31
Inspect prior input Prior source
56830883 USD · 2014-01-01 – 2014-12-31
Inspect current input Current source

Share or cite

Citation for Year-over-year change in Operating cash flow · Emerald Oil, Inc. · 2014-12-31 Emerald Oil, Inc. (edgar:1283843) Year-over-year change in Operating cash flow: 50640443 USD Concept: fundies:OperatingCashFlow Period: 2014-01-01 to 2014-12-31 Values: Latest reported Published: 2026-11-02T18:05:58Z Snapshot: 4d40fa0d07ecc2ed53cf5aa549749e8273822ea4cbdba12f85b90e941fd372eb Dimensions: Consolidated View: https://fundies.io/companies/edgar/1283843?view=overview&cadence=annual&surface=latest#period-changes-title Computed: Current period minus corresponding prior-year period Input fundies:OperatingCashFlow: 56830883 USD (2014-01-01 to 2014-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1283843/000114420415015163/eox-20141231.xml#158839 Filing: 000114420415015163 Input fundies:OperatingCashFlow: 6190440 USD (2013-01-01 to 2013-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1283843/000114420415015163/eox-20141231.xml#159012 Filing: 000114420415015163
The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2014 2014-01-01 – 2014-12-31

Revenue USD 112.61 million 100% of revenue
Operating costs Derived USD 163.18 million 145% of revenue
Operating income −USD 50.57 million −45% of revenue
Tax, interest and other Derived USD 1.58 million 1.4% of revenue
Net income −USD 52.15 million −46% of revenue

Cash

Operating cash flow USD 56.83 million 50% of revenue
Capital expenditure Unavailable An input is unavailable.
Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

Net income
Tax, interest and other
Operating costs

2008 Operating loss: operating costs were 184% of revenue.
2010 Operating loss: operating costs were 114% of revenue.
2010 Operating loss: operating costs were 407% of revenue.
2011 Net loss: net income was −16% of revenue.
2012 Operating loss: operating costs were 334% of revenue.
2013 Operating loss: operating costs were 107% of revenue.
2014 Operating loss: operating costs were 145% of revenue.

Values and sources

Revenue breakdown by annual reporting period
Period	Revenue	Operating costs	Operating income	Tax, interest and other	Net income	Free cash flow	Source
2008 2007-12-29 – 2008-12-28	15481000	28499000 Derived	-13018000	1431000 Derived	-14449000	-13348000 Derived	Source 2007-12-29 – 2008-12-28: 15481000 USD Inspect Revenue Open source 2007-12-29 – 2008-12-28: -13018000 USD Inspect Operating Income Open source 2007-12-29 – 2008-12-28: -14449000 USD Inspect Net Income Open source 2007-12-29 – 2008-12-28: -12810000 USD Inspect Operating Cash Flow Open source 2007-12-29 – 2008-12-28: 538000 USD Inspect Capital Expenditure Open source
2010 2009-01-04 – 2010-01-03	16795000	19103229 Derived	-2308229	-31037 Derived	-2277192	-211161 Derived	Source 2009-01-04 – 2010-01-03: 16795000 USD Inspect Revenue Open source 2009-01-04 – 2010-01-03: -2308229 USD Inspect Operating Income Open source 2009-01-04 – 2010-01-03: -2277192 USD Inspect Net Income Open source 2009-01-04 – 2010-01-03: -25161 USD Inspect Operating Cash Flow Open source 2009-01-04 – 2010-01-03: 186000 USD Inspect Capital Expenditure Open source
2010 2010-01-01 – 2010-12-31	942840	3835909 Derived	-2893069	1375500 Derived	-4268569	Unavailable	Source 2010-01-01 – 2010-12-31: 942840 USD Inspect Revenue Open source 2010-01-01 – 2010-12-31: -2893069 USD Inspect Operating Income Open source 2010-01-01 – 2010-12-31: -4268569 USD Inspect Net Income Open source 2010-01-01 – 2010-12-31: -1165634 USD Inspect Operating Cash Flow Open source
2011 2011-01-01 – 2011-12-31	8426129	7712741 Derived	713388	2058442 Derived	-1345054	Unavailable	Source 2011-01-01 – 2011-12-31: 8426129 USD Inspect Revenue Open source 2011-01-01 – 2011-12-31: 713388 USD Inspect Operating Income Open source 2011-01-01 – 2011-12-31: -1345054 USD Inspect Net Income Open source 2011-01-01 – 2011-12-31: -153156 USD Inspect Operating Cash Flow Open source
2012 2012-01-01 – 2012-12-31	27914546	93326209 Derived	-65411663	-3115564 Derived	-62296099	Unavailable	Source 2012-01-01 – 2012-12-31: 27914546 USD Inspect Revenue Open source 2012-01-01 – 2012-12-31: -65411663 USD Inspect Operating Income Open source 2012-01-01 – 2012-12-31: -62296099 USD Inspect Net Income Open source 2012-01-01 – 2012-12-31: 4289767 USD Inspect Operating Cash Flow Open source
2013 2013-01-01 – 2013-12-31	51324505	54845245 Derived	-3520740	7362155 Derived	-10882895	Unavailable	Source 2013-01-01 – 2013-12-31: 51324505 USD Inspect Revenue Open source 2013-01-01 – 2013-12-31: -3520740 USD Inspect Operating Income Open source 2013-01-01 – 2013-12-31: -10882895 USD Inspect Net Income Open source 2013-01-01 – 2013-12-31: 6190440 USD Inspect Operating Cash Flow Open source
2014 2014-01-01 – 2014-12-31	112607831	163175595 Derived	-50567764	1577461 Derived	-52145225	Unavailable	Source 2014-01-01 – 2014-12-31: 112607831 USD Inspect Revenue Open source 2014-01-01 – 2014-12-31: -50567764 USD Inspect Operating Income Open source 2014-01-01 – 2014-12-31: -52145225 USD Inspect Net Income Open source 2014-01-01 – 2014-12-31: 56830883 USD Inspect Operating Cash Flow Open source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 112.6M 2014

Values and sources

Revenue values and source evidence
Period	Series	Value(USD)	Source evidence
20082008-12-28	Revenue	15481000	Revenue: 15481000 Open source
20102010-01-03	Revenue	16795000	Revenue: 16795000 Open source
20102010-12-31	Revenue	942840	Revenue: 942840 Open source
20112011-12-31	Revenue	8426129	Revenue: 8426129 Open source
20122012-12-31	Revenue	27914546	Revenue: 27914546 Open source
20132013-12-31	Revenue	51324505	Revenue: 51324505 Open source
20142014-12-31	Revenue	112607831	Revenue: 112607831 Open source

Revenue growth

Change in revenue from the same financial period one year earlier.

119.4% 2014

Values and sources

Revenue growth values and source evidence
Period	Series	Value	Source evidence
20082008-12-28	Year over year	No prior comparable period	Revenue: 15481000 Open source
20102010-01-03	Year over year	8.5%	Revenue: 16795000 Open source Revenue: 15481000 Open source
20102010-12-31	Year over year	-94.4%	Revenue: 942840 Open source Revenue: 16795000 Open source
20112011-12-31	Year over year	793.7%	Revenue: 8426129 Open source Revenue: 942840 Open source
20122012-12-31	Year over year	231.3%	Revenue: 27914546 Open source Revenue: 8426129 Open source
20132013-12-31	Year over year	83.9%	Revenue: 51324505 Open source Revenue: 27914546 Open source
20142014-12-31	Year over year	119.4%	Revenue: 112607831 Open source Revenue: 51324505 Open source

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -44.9% 2014

Net margin -46.3% 2014

Free cash flow margin -1.3% 2010

Operating margin
Net margin
Free cash flow margin

Values and sources

Profit margins values and source evidence
Period	Series	Value	Source evidence
20082008-12-28	Operating margin	-84.1%	Operating Income: -13018000 Open source Revenue: 15481000 Open source
20102010-01-03	Operating margin	-13.7%	Operating Income: -2308229 Open source Revenue: 16795000 Open source
20102010-12-31	Operating margin	-306.8%	Operating Income: -2893069 Open source Revenue: 942840 Open source
20112011-12-31	Operating margin	8.5%	Operating Income: 713388 Open source Revenue: 8426129 Open source
20122012-12-31	Operating margin	-234.3%	Operating Income: -65411663 Open source Revenue: 27914546 Open source
20132013-12-31	Operating margin	-6.9%	Operating Income: -3520740 Open source Revenue: 51324505 Open source
20142014-12-31	Operating margin	-44.9%	Operating Income: -50567764 Open source Revenue: 112607831 Open source
20082008-12-28	Net margin	-93.3%	Net Income: -14449000 Open source Revenue: 15481000 Open source
20102010-01-03	Net margin	-13.6%	Net Income: -2277192 Open source Revenue: 16795000 Open source
20102010-12-31	Net margin	-452.7%	Net Income: -4268569 Open source Revenue: 942840 Open source
20112011-12-31	Net margin	-16%	Net Income: -1345054 Open source Revenue: 8426129 Open source
20122012-12-31	Net margin	-223.2%	Net Income: -62296099 Open source Revenue: 27914546 Open source
20132013-12-31	Net margin	-21.2%	Net Income: -10882895 Open source Revenue: 51324505 Open source
20142014-12-31	Net margin	-46.3%	Net Income: -52145225 Open source Revenue: 112607831 Open source
20082008-12-28	Free cash flow margin	-86.2%	Revenue: 15481000 Open source Operating Cash Flow: -12810000 Open source Capital Expenditure: 538000 Open source
20102010-01-03	Free cash flow margin	-1.3%	Revenue: 16795000 Open source Operating Cash Flow: -25161 Open source Capital Expenditure: 186000 Open source
20102010-12-31	Free cash flow margin	Not reported	Revenue: 942840 Open source Operating Cash Flow: -1165634 Open source
20112011-12-31	Free cash flow margin	Not reported	Revenue: 8426129 Open source Operating Cash Flow: -153156 Open source
20122012-12-31	Free cash flow margin	Not reported	Revenue: 27914546 Open source Operating Cash Flow: 4289767 Open source
20132013-12-31	Free cash flow margin	Not reported	Revenue: 51324505 Open source Operating Cash Flow: 6190440 Open source
20142014-12-31	Free cash flow margin	Not reported	Revenue: 112607831 Open source Operating Cash Flow: 56830883 Open source

Operating cash flow

Cash generated by the company’s normal business operations.

USD 56.8M 2014

Values and sources

Operating cash flow values and source evidence
Period	Series	Value(USD)	Source evidence
20082008-12-28	Operating cash flow	-12810000	Operating Cash Flow: -12810000 Open source
20102010-01-03	Operating cash flow	-25161	Operating Cash Flow: -25161 Open source
20102010-12-31	Operating cash flow	-1165634	Operating Cash Flow: -1165634 Open source
20112011-12-31	Operating cash flow	-153156	Operating Cash Flow: -153156 Open source
20122012-12-31	Operating cash flow	4289767	Operating Cash Flow: 4289767 Open source
20132013-12-31	Operating cash flow	6190440	Operating Cash Flow: 6190440 Open source
20142014-12-31	Operating cash flow	56830883	Operating Cash Flow: 56830883 Open source

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -211.2K 2010

Values and sources

Free cash flow values and source evidence
Period	Series	Value(USD)	Source evidence
20082008-12-28	Free cash flow	-13348000	Operating Cash Flow: -12810000 Open source Capital Expenditure: 538000 Open source
20102010-01-03	Free cash flow	-211161	Operating Cash Flow: -25161 Open source Capital Expenditure: 186000 Open source
20102010-12-31	Free cash flow	Unavailable	Operating Cash Flow: -1165634 Open source
20112011-12-31	Free cash flow	Unavailable	Operating Cash Flow: -153156 Open source
20122012-12-31	Free cash flow	Unavailable	Operating Cash Flow: 4289767 Open source
20132013-12-31	Free cash flow	Unavailable	Operating Cash Flow: 6190440 Open source
20142014-12-31	Free cash flow	Unavailable	Operating Cash Flow: 56830883 Open source

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

53.3% 2014

Values and sources

Liabilities to assets values and source evidence
Period	Series	Value	Source evidence
2008-12-28	Liabilities / assets	Not reported	Total Assets: 25881000 Open source
2010-01-03	Liabilities / assets	Not reported	Total Assets: 5469149 Open source
20102010-12-31	Liabilities / assets	32.5%	Total Liabilities: 15774602 Open source Total Assets: 48495426 Open source
20112011-12-31	Liabilities / assets	24.5%	Total Liabilities: 25697480 Open source Total Assets: 104839421 Open source
20122012-12-31	Liabilities / assets	36.6%	Total Liabilities: 63592277 Open source Total Assets: 173886362 Open source
20132013-12-31	Liabilities / assets	22%	Total Liabilities: 94568554 Open source Total Assets: 429887663 Open source
20142014-12-31	Liabilities / assets	53.3%	Total Liabilities: 367166752 Open source Total Assets: 689059876 Open source

Current assets to current liabilities

Current assets divided by current liabilities.

0.43× 2014

Values and sources

Current assets to current liabilities values and source evidence
Period	Series	Value	Source evidence
20082008-12-28	Current assets / current liabilities	4.99×	Current Assets: 19036000 Open source Current Liabilities: 3818000 Open source
20102010-01-03	Current assets / current liabilities	26.66×	Current Assets: 974195 Open source Current Liabilities: 36545 Open source
20102010-12-31	Current assets / current liabilities	0.76×	Current Assets: 12034864 Open source Current Liabilities: 15764080 Open source
20112011-12-31	Current assets / current liabilities	1.63×	Current Assets: 17223009 Open source Current Liabilities: 10581361 Open source
20122012-12-31	Current assets / current liabilities	0.6×	Current Assets: 24002557 Open source Current Liabilities: 39796203 Open source
20132013-12-31	Current assets / current liabilities	2.56×	Current Assets: 200278683 Open source Current Liabilities: 78117090 Open source
20142014-12-31	Current assets / current liabilities	0.43×	Current Assets: 57748652 Open source Current Liabilities: 135795777 Open source

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
Period	Net income	Operating cash flow	Capital expenditure	Free cash flow
2008 2007-12-29 – 2008-12-28	−USD 14.45 million Exact value Exact value: -14449000 USD 2007-12-29 – 2008-12-28: -14449000 USD Inspect Net Income Open source Share or cite Citation for Net Income · Emerald Oil, Inc. · 2008-12-28 Emerald Oil, Inc. (edgar:1283843) Net Income: -14449000 USD Concept: fundies:NetIncome Period: 2007-12-29 to 2008-12-28 Values: Latest reported Published: 2026-11-02T18:05:58Z Snapshot: 4d40fa0d07ecc2ed53cf5aa549749e8273822ea4cbdba12f85b90e941fd372eb Dimensions: Consolidated View: https://fundies.io/companies/edgar/1283843/explain?concept=fundies%3ANetIncome&period=2008-12-28&surface=latest&period_type=duration&start=2007-12-29&unit=USD&dimensions= Input fundies:NetIncome: -14449000 USD (2007-12-29 to 2008-12-28) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1283843/0001104659-10-018269.txt#11997 The citation records this snapshot. The page link may show a newer release later.	−USD 12.81 million Exact value Exact value: -12810000 USD 2007-12-29 – 2008-12-28: -12810000 USD Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · Emerald Oil, Inc. · 2008-12-28 Emerald Oil, Inc. (edgar:1283843) Operating Cash Flow: -12810000 USD Concept: fundies:OperatingCashFlow Period: 2007-12-29 to 2008-12-28 Values: Latest reported Published: 2026-11-02T18:05:58Z Snapshot: 4d40fa0d07ecc2ed53cf5aa549749e8273822ea4cbdba12f85b90e941fd372eb Dimensions: Consolidated View: https://fundies.io/companies/edgar/1283843/explain?concept=fundies%3AOperatingCashFlow&period=2008-12-28&surface=latest&period_type=duration&start=2007-12-29&unit=USD&dimensions= Input fundies:OperatingCashFlow: -12810000 USD (2007-12-29 to 2008-12-28) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1283843/0001104659-10-018269.txt#12444 The citation records this snapshot. The page link may show a newer release later.	USD 538,000 Exact value Exact value: 538000 USD 2007-12-29 – 2008-12-28: 538000 USD Inspect Capital Expenditure Open source Share or cite Citation for Capital Expenditure · Emerald Oil, Inc. · 2008-12-28 Emerald Oil, Inc. (edgar:1283843) Capital Expenditure: 538000 USD Concept: fundies:CapitalExpenditure Period: 2007-12-29 to 2008-12-28 Values: Latest reported Published: 2026-11-02T18:05:58Z Snapshot: 4d40fa0d07ecc2ed53cf5aa549749e8273822ea4cbdba12f85b90e941fd372eb Dimensions: Consolidated View: https://fundies.io/companies/edgar/1283843/explain?concept=fundies%3ACapitalExpenditure&period=2008-12-28&surface=latest&period_type=duration&start=2007-12-29&unit=USD&dimensions= Input fundies:CapitalExpenditure: 538000 USD (2007-12-29 to 2008-12-28) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1283843/0001104659-10-018269.txt#12505 The citation records this snapshot. The page link may show a newer release later.	−USD 13.35 million Calculation and evidence -12810000 − 538000 USD Exact free cash flow: -13348000 USD 2007-12-29 – 2008-12-28: -12810000 USD · Inspect Operating Cash Flow · Source 2007-12-29 – 2008-12-28: 538000 USD · Inspect Capital Expenditure · Source Share or cite Citation for Free cash flow · Emerald Oil, Inc. · 2008-12-28 Emerald Oil, Inc. (edgar:1283843) Free cash flow: -13348000 USD Concept: free-cash-flow Period: 2007-12-29 to 2008-12-28 Values: Latest reported Published: 2026-11-02T18:05:58Z Snapshot: 4d40fa0d07ecc2ed53cf5aa549749e8273822ea4cbdba12f85b90e941fd372eb Dimensions: Consolidated View: https://fundies.io/companies/edgar/1283843?view=overview&cadence=annual&surface=latest#cash-generation-title Computed: Operating cash flow minus capital expenditure Input fundies:OperatingCashFlow: -12810000 USD (2007-12-29 to 2008-12-28) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1283843/0001104659-10-018269.txt#12444 Input fundies:CapitalExpenditure: 538000 USD (2007-12-29 to 2008-12-28) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1283843/0001104659-10-018269.txt#12505 The citation records this snapshot. The page link may show a newer release later.
2009 2009-01-01 – 2009-12-31	−USD 2.28 million Exact value Exact value: -2277192 USD 2009-01-01 – 2009-12-31: -2277192 USD Inspect Net Income Open source Share or cite Citation for Net Income · Emerald Oil, Inc. · 2009-12-31 Emerald Oil, Inc. (edgar:1283843) Net Income: -2277192 USD Concept: fundies:NetIncome Period: 2009-01-01 to 2009-12-31 Values: Latest reported Published: 2026-11-02T18:05:58Z Snapshot: 4d40fa0d07ecc2ed53cf5aa549749e8273822ea4cbdba12f85b90e941fd372eb Dimensions: Consolidated View: https://fundies.io/companies/edgar/1283843/explain?concept=fundies%3ANetIncome&period=2009-12-31&surface=latest&period_type=duration&start=2009-01-01&unit=USD&dimensions= Input fundies:NetIncome: -2277192 USD (2009-01-01 to 2009-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1283843/000114420412014643/vog-20111231.xml#28710 Filing: 000114420412014643 The citation records this snapshot. The page link may show a newer release later.	−USD 25,161 Exact value Exact value: -25161 USD 2009-01-01 – 2009-12-31: -25161 USD Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · Emerald Oil, Inc. · 2009-12-31 Emerald Oil, Inc. (edgar:1283843) Operating Cash Flow: -25161 USD Concept: fundies:OperatingCashFlow Period: 2009-01-01 to 2009-12-31 Values: Latest reported Published: 2026-11-02T18:05:58Z Snapshot: 4d40fa0d07ecc2ed53cf5aa549749e8273822ea4cbdba12f85b90e941fd372eb Dimensions: Consolidated View: https://fundies.io/companies/edgar/1283843/explain?concept=fundies%3AOperatingCashFlow&period=2009-12-31&surface=latest&period_type=duration&start=2009-01-01&unit=USD&dimensions= Input fundies:OperatingCashFlow: -25161 USD (2009-01-01 to 2009-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1283843/000114420412014643/vog-20111231.xml#35561 Filing: 000114420412014643 The citation records this snapshot. The page link may show a newer release later.	Unavailable Not reported for this period.	Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.
2010 2009-01-04 – 2010-01-03	−USD 2.28 million Exact value Exact value: -2277192 USD 2009-01-04 – 2010-01-03: -2277192 USD Inspect Net Income Open source Share or cite Citation for Net Income · Emerald Oil, Inc. · 2010-01-03 Emerald Oil, Inc. (edgar:1283843) Net Income: -2277192 USD Concept: fundies:NetIncome Period: 2009-01-04 to 2010-01-03 Values: Latest reported Published: 2026-11-02T18:05:58Z Snapshot: 4d40fa0d07ecc2ed53cf5aa549749e8273822ea4cbdba12f85b90e941fd372eb Dimensions: Consolidated View: https://fundies.io/companies/edgar/1283843/explain?concept=fundies%3ANetIncome&period=2010-01-03&surface=latest&period_type=duration&start=2009-01-04&unit=USD&dimensions= Input fundies:NetIncome: -2277192 USD (2009-01-04 to 2010-01-03) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1283843/0001047469-11-002125.txt#8444 The citation records this snapshot. The page link may show a newer release later.	−USD 25,161 Exact value Exact value: -25161 USD 2009-01-04 – 2010-01-03: -25161 USD Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · Emerald Oil, Inc. · 2010-01-03 Emerald Oil, Inc. (edgar:1283843) Operating Cash Flow: -25161 USD Concept: fundies:OperatingCashFlow Period: 2009-01-04 to 2010-01-03 Values: Latest reported Published: 2026-11-02T18:05:58Z Snapshot: 4d40fa0d07ecc2ed53cf5aa549749e8273822ea4cbdba12f85b90e941fd372eb Dimensions: Consolidated View: https://fundies.io/companies/edgar/1283843/explain?concept=fundies%3AOperatingCashFlow&period=2010-01-03&surface=latest&period_type=duration&start=2009-01-04&unit=USD&dimensions= Input fundies:OperatingCashFlow: -25161 USD (2009-01-04 to 2010-01-03) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1283843/0001047469-11-002125.txt#8759 The citation records this snapshot. The page link may show a newer release later.	USD 186,000 Exact value Exact value: 186000 USD 2009-01-04 – 2010-01-03: 186000 USD Inspect Capital Expenditure Open source Share or cite Citation for Capital Expenditure · Emerald Oil, Inc. · 2010-01-03 Emerald Oil, Inc. (edgar:1283843) Capital Expenditure: 186000 USD Concept: fundies:CapitalExpenditure Period: 2009-01-04 to 2010-01-03 Values: Latest reported Published: 2026-11-02T18:05:58Z Snapshot: 4d40fa0d07ecc2ed53cf5aa549749e8273822ea4cbdba12f85b90e941fd372eb Dimensions: Consolidated View: https://fundies.io/companies/edgar/1283843/explain?concept=fundies%3ACapitalExpenditure&period=2010-01-03&surface=latest&period_type=duration&start=2009-01-04&unit=USD&dimensions= Input fundies:CapitalExpenditure: 186000 USD (2009-01-04 to 2010-01-03) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1283843/0001104659-10-018269.txt#12505 The citation records this snapshot. The page link may show a newer release later.	−USD 211,161 Calculation and evidence -25161 − 186000 USD Exact free cash flow: -211161 USD 2009-01-04 – 2010-01-03: -25161 USD · Inspect Operating Cash Flow · Source 2009-01-04 – 2010-01-03: 186000 USD · Inspect Capital Expenditure · Source Share or cite Citation for Free cash flow · Emerald Oil, Inc. · 2010-01-03 Emerald Oil, Inc. (edgar:1283843) Free cash flow: -211161 USD Concept: free-cash-flow Period: 2009-01-04 to 2010-01-03 Values: Latest reported Published: 2026-11-02T18:05:58Z Snapshot: 4d40fa0d07ecc2ed53cf5aa549749e8273822ea4cbdba12f85b90e941fd372eb Dimensions: Consolidated View: https://fundies.io/companies/edgar/1283843?view=overview&cadence=annual&surface=latest#cash-generation-title Computed: Operating cash flow minus capital expenditure Input fundies:OperatingCashFlow: -25161 USD (2009-01-04 to 2010-01-03) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1283843/0001047469-11-002125.txt#8759 Input fundies:CapitalExpenditure: 186000 USD (2009-01-04 to 2010-01-03) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1283843/0001104659-10-018269.txt#12505 The citation records this snapshot. The page link may show a newer release later.
2010 2010-01-01 – 2010-12-31	−USD 4.27 million Exact value Exact value: -4268569 USD 2010-01-01 – 2010-12-31: -4268569 USD Inspect Net Income Open source Share or cite Citation for Net Income · Emerald Oil, Inc. · 2010-12-31 Emerald Oil, Inc. (edgar:1283843) Net Income: -4268569 USD Concept: fundies:NetIncome Period: 2010-01-01 to 2010-12-31 Values: Latest reported Published: 2026-11-02T18:05:58Z Snapshot: 4d40fa0d07ecc2ed53cf5aa549749e8273822ea4cbdba12f85b90e941fd372eb Dimensions: Consolidated View: https://fundies.io/companies/edgar/1283843/explain?concept=fundies%3ANetIncome&period=2010-12-31&surface=latest&period_type=duration&start=2010-01-01&unit=USD&dimensions= Input fundies:NetIncome: -4268569 USD (2010-01-01 to 2010-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1283843/000114420413015586/eox-20121231.xml#789993 Filing: 000114420413015586 The citation records this snapshot. The page link may show a newer release later.	−USD 1.17 million Exact value Exact value: -1165634 USD 2010-01-01 – 2010-12-31: -1165634 USD Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · Emerald Oil, Inc. · 2010-12-31 Emerald Oil, Inc. (edgar:1283843) Operating Cash Flow: -1165634 USD Concept: fundies:OperatingCashFlow Period: 2010-01-01 to 2010-12-31 Values: Latest reported Published: 2026-11-02T18:05:58Z Snapshot: 4d40fa0d07ecc2ed53cf5aa549749e8273822ea4cbdba12f85b90e941fd372eb Dimensions: Consolidated View: https://fundies.io/companies/edgar/1283843/explain?concept=fundies%3AOperatingCashFlow&period=2010-12-31&surface=latest&period_type=duration&start=2010-01-01&unit=USD&dimensions= Input fundies:OperatingCashFlow: -1165634 USD (2010-01-01 to 2010-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1283843/000114420413015586/eox-20121231.xml#137769 Filing: 000114420413015586 The citation records this snapshot. The page link may show a newer release later.	Unavailable Not reported for this period.	Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.
2011 2011-01-01 – 2011-12-31	−USD 1.35 million Exact value Exact value: -1345054 USD 2011-01-01 – 2011-12-31: -1345054 USD Inspect Net Income Open source Share or cite Citation for Net Income · Emerald Oil, Inc. · 2011-12-31 Emerald Oil, Inc. (edgar:1283843) Net Income: -1345054 USD Concept: fundies:NetIncome Period: 2011-01-01 to 2011-12-31 Values: Latest reported Published: 2026-11-02T18:05:58Z Snapshot: 4d40fa0d07ecc2ed53cf5aa549749e8273822ea4cbdba12f85b90e941fd372eb Dimensions: Consolidated View: https://fundies.io/companies/edgar/1283843/explain?concept=fundies%3ANetIncome&period=2011-12-31&surface=latest&period_type=duration&start=2011-01-01&unit=USD&dimensions= Input fundies:NetIncome: -1345054 USD (2011-01-01 to 2011-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1283843/000114420414015126/eox-20131231.xml#239516 Filing: 000114420414015126 The citation records this snapshot. The page link may show a newer release later.	−USD 153,156 Exact value Exact value: -153156 USD 2011-01-01 – 2011-12-31: -153156 USD Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · Emerald Oil, Inc. · 2011-12-31 Emerald Oil, Inc. (edgar:1283843) Operating Cash Flow: -153156 USD Concept: fundies:OperatingCashFlow Period: 2011-01-01 to 2011-12-31 Values: Latest reported Published: 2026-11-02T18:05:58Z Snapshot: 4d40fa0d07ecc2ed53cf5aa549749e8273822ea4cbdba12f85b90e941fd372eb Dimensions: Consolidated View: https://fundies.io/companies/edgar/1283843/explain?concept=fundies%3AOperatingCashFlow&period=2011-12-31&surface=latest&period_type=duration&start=2011-01-01&unit=USD&dimensions= Input fundies:OperatingCashFlow: -153156 USD (2011-01-01 to 2011-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1283843/000114420414015126/eox-20131231.xml#178624 Filing: 000114420414015126 The citation records this snapshot. The page link may show a newer release later.	Unavailable Not reported for this period.	Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.
2012 2012-01-01 – 2012-12-31	−USD 62.3 million Exact value Exact value: -62296099 USD 2012-01-01 – 2012-12-31: -62296099 USD Inspect Net Income Open source Share or cite Citation for Net Income · Emerald Oil, Inc. · 2012-12-31 Emerald Oil, Inc. (edgar:1283843) Net Income: -62296099 USD Concept: fundies:NetIncome Period: 2012-01-01 to 2012-12-31 Values: Latest reported Published: 2026-11-02T18:05:58Z Snapshot: 4d40fa0d07ecc2ed53cf5aa549749e8273822ea4cbdba12f85b90e941fd372eb Dimensions: Consolidated View: https://fundies.io/companies/edgar/1283843/explain?concept=fundies%3ANetIncome&period=2012-12-31&surface=latest&period_type=duration&start=2012-01-01&unit=USD&dimensions= Input fundies:NetIncome: -62296099 USD (2012-01-01 to 2012-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1283843/000114420415015163/eox-20141231.xml#147700 Filing: 000114420415015163 The citation records this snapshot. The page link may show a newer release later.	USD 4.29 million Exact value Exact value: 4289767 USD 2012-01-01 – 2012-12-31: 4289767 USD Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · Emerald Oil, Inc. · 2012-12-31 Emerald Oil, Inc. (edgar:1283843) Operating Cash Flow: 4289767 USD Concept: fundies:OperatingCashFlow Period: 2012-01-01 to 2012-12-31 Values: Latest reported Published: 2026-11-02T18:05:58Z Snapshot: 4d40fa0d07ecc2ed53cf5aa549749e8273822ea4cbdba12f85b90e941fd372eb Dimensions: Consolidated View: https://fundies.io/companies/edgar/1283843/explain?concept=fundies%3AOperatingCashFlow&period=2012-12-31&surface=latest&period_type=duration&start=2012-01-01&unit=USD&dimensions= Input fundies:OperatingCashFlow: 4289767 USD (2012-01-01 to 2012-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1283843/000114420415015163/eox-20141231.xml#159184 Filing: 000114420415015163 The citation records this snapshot. The page link may show a newer release later.	Unavailable Not reported for this period.	Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.
2013 2013-01-01 – 2013-12-31	−USD 10.88 million Exact value Exact value: -10882895 USD 2013-01-01 – 2013-12-31: -10882895 USD Inspect Net Income Open source Share or cite Citation for Net Income · Emerald Oil, Inc. · 2013-12-31 Emerald Oil, Inc. (edgar:1283843) Net Income: -10882895 USD Concept: fundies:NetIncome Period: 2013-01-01 to 2013-12-31 Values: Latest reported Published: 2026-11-02T18:05:58Z Snapshot: 4d40fa0d07ecc2ed53cf5aa549749e8273822ea4cbdba12f85b90e941fd372eb Dimensions: Consolidated View: https://fundies.io/companies/edgar/1283843/explain?concept=fundies%3ANetIncome&period=2013-12-31&surface=latest&period_type=duration&start=2013-01-01&unit=USD&dimensions= Input fundies:NetIncome: -10882895 USD (2013-01-01 to 2013-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1283843/000114420415015163/eox-20141231.xml#147584 Filing: 000114420415015163 The citation records this snapshot. The page link may show a newer release later.	USD 6.19 million Exact value Exact value: 6190440 USD 2013-01-01 – 2013-12-31: 6190440 USD Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · Emerald Oil, Inc. · 2013-12-31 Emerald Oil, Inc. (edgar:1283843) Operating Cash Flow: 6190440 USD Concept: fundies:OperatingCashFlow Period: 2013-01-01 to 2013-12-31 Values: Latest reported Published: 2026-11-02T18:05:58Z Snapshot: 4d40fa0d07ecc2ed53cf5aa549749e8273822ea4cbdba12f85b90e941fd372eb Dimensions: Consolidated View: https://fundies.io/companies/edgar/1283843/explain?concept=fundies%3AOperatingCashFlow&period=2013-12-31&surface=latest&period_type=duration&start=2013-01-01&unit=USD&dimensions= Input fundies:OperatingCashFlow: 6190440 USD (2013-01-01 to 2013-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1283843/000114420415015163/eox-20141231.xml#159012 Filing: 000114420415015163 The citation records this snapshot. The page link may show a newer release later.	Unavailable Not reported for this period.	Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.
2014 2014-01-01 – 2014-12-31	−USD 52.15 million Exact value Exact value: -52145225 USD 2014-01-01 – 2014-12-31: -52145225 USD Inspect Net Income Open source Share or cite Citation for Net Income · Emerald Oil, Inc. · 2014-12-31 Emerald Oil, Inc. (edgar:1283843) Net Income: -52145225 USD Concept: fundies:NetIncome Period: 2014-01-01 to 2014-12-31 Values: Latest reported Published: 2026-11-02T18:05:58Z Snapshot: 4d40fa0d07ecc2ed53cf5aa549749e8273822ea4cbdba12f85b90e941fd372eb Dimensions: Consolidated View: https://fundies.io/companies/edgar/1283843/explain?concept=fundies%3ANetIncome&period=2014-12-31&surface=latest&period_type=duration&start=2014-01-01&unit=USD&dimensions= Input fundies:NetIncome: -52145225 USD (2014-01-01 to 2014-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1283843/000114420415015163/eox-20141231.xml#147468 Filing: 000114420415015163 The citation records this snapshot. The page link may show a newer release later.	USD 56.83 million Exact value Exact value: 56830883 USD 2014-01-01 – 2014-12-31: 56830883 USD Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · Emerald Oil, Inc. · 2014-12-31 Emerald Oil, Inc. (edgar:1283843) Operating Cash Flow: 56830883 USD Concept: fundies:OperatingCashFlow Period: 2014-01-01 to 2014-12-31 Values: Latest reported Published: 2026-11-02T18:05:58Z Snapshot: 4d40fa0d07ecc2ed53cf5aa549749e8273822ea4cbdba12f85b90e941fd372eb Dimensions: Consolidated View: https://fundies.io/companies/edgar/1283843/explain?concept=fundies%3AOperatingCashFlow&period=2014-12-31&surface=latest&period_type=duration&start=2014-01-01&unit=USD&dimensions= Input fundies:OperatingCashFlow: 56830883 USD (2014-01-01 to 2014-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1283843/000114420415015163/eox-20141231.xml#158839 Filing: 000114420415015163 The citation records this snapshot. The page link may show a newer release later.	Unavailable Not reported for this period.	Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

60 filings · 1,285 latest values · 1,285 originally reported values

Dataset published 2026-11-02. Source filing dates and reporting periods are shown separately.

Identifiers: 0001283843, 1283843, edgar:1283843

Also known as Emerald Oil, Inc., Voyager Oil & Gas, Inc., WPT ENTERPRISES INC, ante4, Inc

Emerald Oil, Inc.

Latest quarter

Revenue

Operating margin

Operating cash flow

Reported share-count change

Trailing twelve months

Revenue

Net income

Operating cash flow

Company performance

What changed year over year

Revenue

Net income

Operating cash flow

Where revenue goes

2014 2014-01-01 – 2014-12-31

Cash

Share of revenue by period

Growth

Profit and cash

Balance sheet

Cash generation