THOMAS PROPERTIES GROUP INC.

EDGAR

41 filing records in this dataset, filed from 2004-11-22 to 2013-11-12. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

23.9 million USD

2013 Q3 · USD

Exact inputs and evidence

Operating margin

427.89%

2013-09-30 · %

Exact inputs and evidence
  • Operating Income: 83463000 USD Source
  • Operating Income: -18995000 USD Source
  • Revenue: 23945000 USD Source

Operating cash flow

3.44 million USD

2013 Q3 · USD

Exact inputs and evidence
  • Operating Cash Flow: -4051000 USD Source
  • Operating Cash Flow: -7490000 USD Source
Cash and cash equivalents
62.3 million USD Source
Exact value

62274000 USD

Long-term debt including current maturities
Not available
Shares outstanding
47 million shares Source
Exact value

46969703 shares

Reported share-count change

1.89% · 869 thousand shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 46100229 shares · 2012-09-30· Source
  • 46969703 shares · 2013-09-30· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

96.3 million USD

2012-10-01 – 2013-09-30

Exact inputs and evidence
  • Revenue: 26272000 USD · 2012-10-01 – 2012-12-31 Source
  • Revenue: 23869000 USD · 2013-01-01 – 2013-03-31 Source
  • Revenue: 22243000 USD · 2013-04-01 – 2013-06-30 Source
  • Revenue: 23945000 USD · 2013-07-01 – 2013-09-30 Source

Net income

52.4 million USD

2012-10-01 – 2013-09-30

Exact inputs and evidence
  • Net income: -13387000 USD · 2012-10-01 – 2012-12-31 Source
  • Net income: -8969000 USD · 2013-01-01 – 2013-03-31 Source
  • Net income: -5551000 USD · 2013-04-01 – 2013-06-30 Source
  • Net income: 80281000 USD · 2013-07-01 – 2013-09-30 Source

Operating cash flow

-7.7 million USD

2012-10-01 – 2013-09-30

Exact inputs and evidence
  • Operating cash flow: -5346000 USD · 2012-01-01 – 2012-12-31 Source
  • Operating cash flow: -1696000 USD · 2012-01-01 – 2012-09-30 Source
  • Operating cash flow: -5615000 USD · 2013-01-01 – 2013-03-31 Source
  • Operating cash flow: -7490000 USD · 2013-01-01 – 2013-06-30 Source
  • Operating cash flow: -5615000 USD · 2013-01-01 – 2013-03-31 Source
  • Operating cash flow: -4051000 USD · 2013-01-01 – 2013-09-30 Source
  • Operating cash flow: -7490000 USD · 2013-01-01 – 2013-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2013-11-12.

Financial data available through: 2012-12-31.

Coverage by financial measure
  • Revenue: 8 of 11 periods available· newest 2012-12-31
  • Operating income: 4 of 11 periods available· newest 2012-12-31
  • Net income: 8 of 11 periods available· newest 2012-12-31
  • Operating cash flow: 8 of 11 periods available· newest 2012-12-31
  • capital expenditure: No compatible figures in this window
  • Total assets: 8 of 11 periods available· newest 2012-12-31
  • Total liabilities: 8 of 11 periods available· newest 2012-12-31
  • current assets: No compatible figures in this window
  • current liabilities: No compatible figures in this window
  • Cash and cash equivalents: 8 of 11 periods available· newest 2012-12-31
  • long term debt: No compatible figures in this window
  • Shares outstanding: 3 of 11 periods available· newest 2012-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -4.6%

    Prior period

    USD 94.98 million

    –

    Current period

    USD 90.62 million

    –

    Exact inputs and evidence

    90616000 − 94981000 = -4365000 USD

    94981000 USD · 2011-01-01 – 2011-12-31

    Inspect prior input Prior source

    90616000 USD · 2012-01-01 – 2012-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -533.4%

    Prior period

    USD 5.86 million

    –

    Current period

    −USD 25.4 million

    –

    Exact inputs and evidence

    -25396000 − 5860000 = -31256000 USD

    5860000 USD · 2011-01-01 – 2011-12-31

    Inspect prior input Prior source

    -25396000 USD · 2012-01-01 – 2012-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -240.5%

    Prior period

    USD 3.81 million

    –

    Current period

    −USD 5.35 million

    –

    Exact inputs and evidence

    -5346000 − 3805000 = -9151000 USD

    3805000 USD · 2011-01-01 – 2011-12-31

    Inspect prior input Prior source

    -5346000 USD · 2012-01-01 – 2012-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2012 2012-01-01 – 2012-12-31

  • Revenue USD 90.62 million 100% of revenue
  • Operating costs Derived USD 123.89 million 137% of revenue
  • Operating income −USD 33.27 million −37% of revenue
  • Tax, interest and other Derived −USD 7.88 million −8.7% of revenue
  • Net income −USD 25.4 million −28% of revenue

Cash

  • Operating cash flow −USD 5.35 million −5.9% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2005 Not shown: operating income or net income is not reported.
  • 2006 Not shown: operating income or net income is not reported.
  • 2007 Not shown: operating income or net income is not reported.
  • 2008 Not shown: operating income or net income is not reported.
  • 2009 Operating loss: operating costs were 131% of revenue.
  • 2010 Operating loss: operating costs were 116% of revenue.
  • 2011 93%
  • 2012 Operating loss: operating costs were 137% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2005 2005-01-01 – 2005-12-3175238000 UnavailableUnavailableUnavailable644000 Unavailable
Source
2006 2006-01-01 – 2006-12-3184264000 UnavailableUnavailableUnavailable-2049000 Unavailable
Source
2007 2007-01-01 – 2007-12-3197482000 UnavailableUnavailableUnavailable-903000 Unavailable
Source
2008 2008-01-01 – 2008-12-31171560000 UnavailableUnavailableUnavailable-5486000 Unavailable
Source
2009 2009-01-01 – 2009-12-31114082000 149588000 Derived -35506000 -13943000 Derived -21563000 Unavailable
Source
2010 2010-01-01 – 2010-12-3197701000 113782000 Derived -16081000 -4609000 Derived -11472000 Unavailable
Source
2011 2011-01-01 – 2011-12-3194981000 88129000 Derived 6852000 992000 Derived 5860000 Unavailable
Source
2012 2012-01-01 – 2012-12-3190616000 123888000 Derived -33272000 -7876000 Derived -25396000 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 90.6M 2012
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.185.3M139.0M92.6M46.3M0.0200520092012
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2005Revenue75238000
2006Revenue84264000
2007Revenue97482000
2008Revenue171560000
2009Revenue114082000
2010Revenue97701000
2011Revenue94981000
2012Revenue90616000

Revenue growth

Change in revenue from the same financial period one year earlier.

-4.6% 2012
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.85%53%21%-11%-42%200520092012
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2005Year over yearNo prior comparable period
2006Year over year12%
2007Year over year15.7%
2008Year over year76%
2009Year over year-33.5%
2010Year over year-14.4%
2011Year over year-2.8%
2012Year over year-4.6%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -36.7% 2012
Net margin -28% 2012
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.11%-2%-15%-27%-40%2005-12-3120092012
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2005-12-31Operating marginNot reported
2006-12-31Operating marginNot reported
2007-12-31Operating marginNot reported
2008-12-31Operating marginNot reported
2009Operating margin-31.1%
2010Operating margin-16.5%
2011Operating margin7.2%
2012Operating margin-36.7%
2005Net margin0.9%
2006Net margin-2.4%
2007Net margin-0.9%
2008Net margin-3.2%
2009Net margin-18.9%
2010Net margin-11.7%
2011Net margin6.2%
2012Net margin-28%
2005Free cash flow marginNot reported
2006Free cash flow marginNot reported
2007Free cash flow marginNot reported
2008Free cash flow marginNot reported
2009Free cash flow marginNot reported
2010Free cash flow marginNot reported
2011Free cash flow marginNot reported
2012Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -5.3M 2012
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.49.7M34.5M19.3M4.1M-11.1M200520092012
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2005Operating cash flow20820000
2006Operating cash flow20628000
2007Operating cash flow45507000
2008Operating cash flow2216000
2009Operating cash flow-6935000
2010Operating cash flow-543000
2011Operating cash flow3805000
2012Operating cash flow-5346000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2005Free cash flowUnavailable
2006Free cash flowUnavailable
2007Free cash flowUnavailable
2008Free cash flowUnavailable
2009Free cash flowUnavailable
2010Free cash flowUnavailable
2011Free cash flowUnavailable
2012Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

54.4% 2012
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.99%75%50%25%0%200520092012
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2005Liabilities / assets71.4%
2006Liabilities / assets72.4%
2007Liabilities / assets66.4%
2008Liabilities / assets66.6%
2009Liabilities / assets92%
2010Liabilities / assets61.5%
2011Liabilities / assets60%
2012Liabilities / assets54.4%

Current assets to current liabilities

Current assets divided by current liabilities.

Not enough comparable data to show this history.
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2005-12-31Current assets / current liabilitiesNot reportedNo source recorded
2006-12-31Current assets / current liabilitiesNot reportedNo source recorded
2007-12-31Current assets / current liabilitiesNot reportedNo source recorded
2008-12-31Current assets / current liabilitiesNot reportedNo source recorded
2009-12-31Current assets / current liabilitiesNot reportedNo source recorded
2010-12-31Current assets / current liabilitiesNot reportedNo source recorded
2011-12-31Current assets / current liabilitiesNot reportedNo source recorded
2012-12-31Current assets / current liabilitiesNot reportedNo source recorded

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2005 2005-01-01 – 2005-12-31
USD 644,000
Exact value

Exact value: 644000 USD

2005-01-01 – 2005-12-31: 644000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 20.82 million
Exact value

Exact value: 20820000 USD

2005-01-01 – 2005-12-31: 20820000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2006 2006-01-01 – 2006-12-31
−USD 2.05 million
Exact value

Exact value: -2049000 USD

2006-01-01 – 2006-12-31: -2049000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 20.63 million
Exact value

Exact value: 20628000 USD

2006-01-01 – 2006-12-31: 20628000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2007 2007-01-01 – 2007-12-31
−USD 903,000
Exact value

Exact value: -903000 USD

2007-01-01 – 2007-12-31: -903000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 45.51 million
Exact value

Exact value: 45507000 USD

2007-01-01 – 2007-12-31: 45507000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2008 2008-01-01 – 2008-12-31
−USD 5.49 million
Exact value

Exact value: -5486000 USD

2008-01-01 – 2008-12-31: -5486000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.22 million
Exact value

Exact value: 2216000 USD

2008-01-01 – 2008-12-31: 2216000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2009 2009-01-01 – 2009-12-31
−USD 21.56 million
Exact value

Exact value: -21563000 USD

2009-01-01 – 2009-12-31: -21563000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 6.94 million
Exact value

Exact value: -6935000 USD

2009-01-01 – 2009-12-31: -6935000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2010 2010-01-01 – 2010-12-31
−USD 11.47 million
Exact value

Exact value: -11472000 USD

2010-01-01 – 2010-12-31: -11472000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 543,000
Exact value

Exact value: -543000 USD

2010-01-01 – 2010-12-31: -543000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2011 2011-01-01 – 2011-12-31
USD 5.86 million
Exact value

Exact value: 5860000 USD

2011-01-01 – 2011-12-31: 5860000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.81 million
Exact value

Exact value: 3805000 USD

2011-01-01 – 2011-12-31: 3805000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2012 2012-01-01 – 2012-12-31
−USD 25.4 million
Exact value

Exact value: -25396000 USD

2012-01-01 – 2012-12-31: -25396000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.35 million
Exact value

Exact value: -5346000 USD

2012-01-01 – 2012-12-31: -5346000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

41 filings · 727 latest values · 727 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001283709, 1283709, edgar:1283709

Also known as THOMAS PROPERTIES GROUP INC, THOMAS PROPERTIES GROUP INC., Thomas Properties Group Inc